{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["MENU","DADOS","NOVO","BDI","ORÇAMENTO","CÁLCULO","EVENTOS","CRONO","CRONOPLE","PLE","QCI","BM","RRE","OFÍCIO"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":288,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MENU","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[19,1,19,7],[7,1,7,7],[1,4,2,6],[15,1,15,7]]}
[null,null,null,null,null,null,null,null,null,"PM"]
[null,null,null,null,{"$f":"CHOOSE(MATCH(Objeto,{\"PM\",\"PO\"}),\"PLANILHA MÚLTIPLA \",\"PLANILHA ORÇAMENTÁRIA \")& Versao","v":"PLANILHA MÚLTIPLA v3.0.5"},null,null,null,null,"v3.0.5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"Proposto"]
[null,null,null,null,"DADOS DO CONTRATO",null,"NOVIDADES DA VERSÃO",null,null,"Licitado"]
[null,null,null,null,null,null,null,null,null,"PLE"]
[null,{"$f":"IF($O$3<>2,\"DOCUMENTAÇÃO DA PROPOSTA\",\"PROPOSTA: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Proposto'\")","v":"DOCUMENTAÇÃO DA PROPOSTA"},null,null,null,null,null,null,null,"BM",null,"LEGENDA:"]
[null,null,null,null,null,null,null,null,null,null,null,"Cores das células:"]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    BDI                    \")","v":"                    BDI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"             ORÇAMENTO             \")","v":"             ORÇAMENTO             "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"MEMÓRIA DE CÁLCULO / PLQ\")","v":"MEMÓRIA DE CÁLCULO / PLQ"},null,null,null,null,null,null,"Fundo amarelo: células para preencher"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    QCI                    \")","v":"                    QCI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,"Fundo azul: células para seleção de opções"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência \"&IF(ISBLANK(Import.DataBase),\"mm-aaaa\",TEXT(Import.DataBase,\"mm-aaaa\"))&\".xls.\")","v":"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência 07-2018.xls."}]
[null,null,null,null,null,null,null,null,null,null,null,"Cores dos botões:"]
[null,{"$f":"IF($O$3<>2,\"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"RESULTADO DO PROCESSO LICITATÓRIO\")","v":"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"},null,null,null,null,null,null,null,null,null,null,null,"Fundo azul: navegação entre abas"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"             ORÇAMENTO             \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    QCI                    \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":""},null,null,null,null,null,null,"Fundo laranja: execução de macro"]
[]
[null,{"$f":"IF($O$3<>2,\"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"ACOMPANHAMENTO DO EMPREENDIMENTO\")","v":"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"}]
[]
[null,null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"PLE\"),\"\",\"PLAN. DE LEVANT. DE EVENTOS - PLE\")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    RRE                    \")","v":""},null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"BM\"),\"\",\"  BOLETIM DE MEDIÇÃO - BM  \")","v":""}]
[]
[null,null,null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"OF. DE SOLICITAÇÃO DE DESBLOQUEIO\")","v":""}]

{"sheet":"DADOS","index":1,"n_rows":60,"n_cols":44,"rows_kept":60,"cut":false,"hidden":false,"merged":[[48,4,48,5],[57,4,57,5],[0,11,0,43],[2,4,2,5],[14,4,14,5],[20,4,20,5],[26,4,26,5],[33,4,33,5],[44,4,44,5]]}
[null,null,null,null,"A. DOCUMENTAÇÃO DA PROPOSTA",null,null,null,null,null,null,"Sub-Itens de Investimento"]
[null,null,null,null,null,null,null,null,null,"Itens de Investimento","Unidades habitacionais",{"$f":"COUNTA(K:K)-1","v":3},"Equipamentos comunitários",{"$f":"COUNTA(M:M)-1","v":6},"Pavimentação",{"$f":"COUNTA(O:O)-1","v":6},"Drenagem ",{"$f":"COUNTA(Q:Q)-1","v":6},"Abastecimento de água",{"$f":"COUNTA(S:S)-1","v":11},"Esgotamento sanitário",{"$f":"COUNTA(U:U)-1","v":8},"Energia elétrica e iluminação pública",{"$f":"COUNTA(W:W)-1","v":4},"Coleta e tratamento de resíduos sólidos",{"$f":"COUNTA(Y:Y)-1","v":6},"Contenção e estabilização de encostas ",{"$f":"COUNTA(AA:AA)-1","v":2},"Regularização fundiária",{"$f":"COUNTA(AC:AC)-1","v":2},"Aquisição de terreno",{"$f":"COUNTA(AE:AE)-1","v":2},"Aquisição de equipamentos e insumos",{"$f":"COUNTA(AG:AG)-1","v":1},"Elaboração de estudos e projetos",{"$f":"COUNTA(AI:AI)-1","v":1},"Instrumentos e ações em planejamento e gestão pública",{"$f":"COUNTA(AK:AK)-1","v":1},"Ações complementares às obras",{"$f":"COUNTA(AM:AM)-1","v":3},"Gerenciamento",{"$f":"COUNTA(AO:AO)-1","v":1},"Trabalho social",{"$f":"COUNTA(AQ:AQ)-1","v":4}]
[null,null,null,null,"Dados do Contrato (Inicial)",null,null,null,null,"Unidades habitacionais","Aquisição","un","Convivência comunitária, assistência social e/ou comunitária","m²","Capeamento de vias","m²","Obras de microdrenagem ","m","Captação subterrânea","m³/s","Ligações domiciliares e/ou intradomiciliares","un","Iluminação pública - luminárias","un","Acondicionamento ","un","Estabilização de taludes","m²","Desapropriacões/Indenizações","m²","Aquisição de terreno","m²","Aquisição de equipamentos e insumos","un","Elaboração de estudos e projetos","un","Instrumentos e ações em planejamento e gestão pública","un","Avaliação pós intervenção","un","Gerenciamento","%CT","Projeto de Trabalho Social Preliminar","nº fam"]
[null,null,null,null,"Fonte de recursos:","OGU",null,null,null,"Equipamentos comunitários","Construção","un","Educação e cultura","m²","Recapeamento de vias","m²","Desassoreamento de cursos de água","m","Captação superficial","m³/s","Rede coletora e/ou condominial","m","Ligações domiciliares","un","Aterro sanitário e/ou disposição final","m³","Obras complementares a ações de redução de risco e/ou contenções","m²","Projeto de Regularização Fundiária","m²","Benfeitorias","m²",null,null,null,null,null,null,"Demolições","un",null,null,"Projeto de Trabalho Social","nº fam"]
[null,null,null,null,"Proponente/Tomador:","Prefeitura Municipal de Vargem Bonita",null,null,null,"Pavimentação","Reforma e/ou melhoria","un","Esportes","m²","Obras de artes especiais","m","Canalização de cursos de água","m","Estação de bombeamento de água bruta","m³/s","Coletor tronco e/ou interceptores","m","Linhas de distribuição - baixa tensão ","m","Erradicação de lixões","m³",null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Reassentamento e medidas compensatórias","un",null,null,"Plano de Desenvolvimento Socioterritorial","nº fam"]
[null,null,null,null,"Município/UF:","Vargem Bonita",null,null,null,"Drenagem ",null,null,"Lazer e turismo","m²","Pavimentação de calçadas","m²","Recomposição de vegetação ciliar, renaturalização de cursos de água ou restauração de margens","m²","Adução","m","Emissário","m","Linhas de transmissão - alta tensão ","m","Sistema de coleta seletiva tradicional, transporte e/ou equipamentos","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Gestão Condominial","nº fam"]
[null,null,null,null,"Nº da Operação (0000000-00):",null,null,null,null,"Abastecimento de água",null,null,"Saúde","m²","Pavimentação de vias","m²","Reservatório de amortecimento de cheias","m³","Estação de Tratamento de Água (ETA)","m³/s","Estação Elevatória","m³/s",null,null,"Tratamento local ","un"]
[null,null,null,null,"Nº do SICONV (000000):","853767/2017",null,null,null,"Esgotamento sanitário",null,null,"Segurança pública","m²","Sinalização","m²","Estação de Bombeamento","m³/s","Estação de bombeamento de água tratada","m³/s","Estação de Tratamento de Esgoto (ETE)","m³/s",null,null,"Usinas de reciclagem ","m²"]
[null,null,null,null,{"$f":"IF(F4=\"FGTS\",\"Valor de Financiamento Contratado (R$):\",\"Valor do Repasse Contratado (R$):\")","v":"Valor do Repasse Contratado (R$):"},243750,null,null,null,"Energia elétrica e iluminação pública",null,null,null,null,null,null,null,null,"Linha de recalque","m","Sistema simplificado de tratamento","m³/s"]
[null,null,null,null,"Valor de Contrapartida Contratada (R$):",39211.07,null,null,null,"Coleta e tratamento de resíduos sólidos",null,null,null,null,null,null,null,null,"Reservação","m³","Unidades sanitárias","un"]
[null,null,null,null,"% mínimo de Contrapartida:",1E-3,null,null,null,"Contenção e estabilização de encostas ",null,null,null,null,null,null,null,null,"Rede de distribuição","m"]
[null,null,null,null,"R$ mínimo de Contrapartida (se houver):",null,null,null,null,"Regularização fundiária",null,null,null,null,null,null,null,null,"Ligações domiciliares e/ou intradomiciliares","un"]
[null,null,null,null,"% máximo de Contrapartida:",null,null,null,null,"Aquisição de terreno",null,null,null,null,null,null,null,null,"Sistema simplificado de abastecimento","m"]
[null,null,null,null,null,null,null,null,null,"Aquisição de equipamentos e insumos"]
[null,null,null,null,"Dados do Empreendimento e Orçamento",null,null,null,null,"Elaboração de estudos e projetos"]
[null,null,null,null,"Nome/apelido:","Reforma e Ampliação do Campo Municipal de Futebol",null,null,null,"Instrumentos e ações em planejamento e gestão pública"]
[null,null,null,null,"Descrição do Objeto do Lote / CTEF:","Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita",null,null,null,"Ações complementares às obras"]
[null,null,null,null,"Regime previdenciário previsto para a obra:","NÃO DESONERADO",null,null,null,"Gerenciamento"]
[null,null,null,null,"Data base do Orçamento:","2018-07-01",null,null,null,"Trabalho social"]
[]
[null,null,null,null,"Responsável pelo Orçamento"]
[null,null,null,null,"Nome:","Max Mooshammer"]
[null,null,null,null,"CREA/CAU:","139.164-0"]
[null,null,null,null,"ART/RRT:","6749482-4"]
[null,null,null,null,"Data do preenchimento:",{"$f":"TODAY()","v":"2019-03-28"}]
[]
[null,null,null,null,"Responsável pelo Tomador (Prefeito, no caso de Municípios)"]
[null,null,null,null,"Nome:","Melânia Ap. Roman Meneghini"]
[null,null,null,null,"Cargo:","Prefeita Municipal de Vargem Bonita"]
[]
[]
[null,null,null,null,"B. RESULTADO DO PROCESSO LICITATÓRIO"]
[]
[null,null,null,null,"Licitação"]
[null,null,null,null,"Data de emissão dos documentos de licitação:"]
[null,null,null,null,"Nº do CTEF (contrato com empresa):"]
[null,null,null,null,"Nome da empresa:"]
[null,null,null,null,"CNPJ da empresa:"]
[null,null,null,null,"Regime de execução do CTEF:","(SELECIONAR)"]
[null,null,null,null,"Data base do CTEF:"]
[]
[]
[null,null,null,null,"C. ACOMPANHAMENTO DO EMPREENDIMENTO"]
[]
[null,null,null,null,"Dados da obra"]
[null,null,null,null,"Data do Início da Obra:"]
[null,null,null,null,"Data de fechamento do RRE:",{"$f":"TODAY()","v":"2019-03-28"}]
[]
[null,null,null,null,"Responsável pela Fiscalização"]
[null,null,null,null,"Nome:"]
[null,null,null,null,"Profissão:"]
[null,null,null,null,"CREA/CAU (para obras/projetos):"]
[null,null,null,null,"ART/RRT (para obras/projetos):"]
[]
[]
[null,null,null,null,"D. ACOMPANHAMENTO CAIXA"]
[]
[null,null,null,null,"Responsável Gerencial"]
[null,null,null,null,"Nome:"]
[null,null,null,null,"Função:"]

{"sheet":"NOVO","index":2,"n_rows":47,"n_cols":4,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Novidades da Versão"]
[]
[]
["V3.0.0"]
[null,"GERAL"]
[null,null,{"$f":"IF(D8<>\"\",\"▪\",\"\")","v":"▪"},"Lançamento: Adequação à Portaria 424/2016. Acompanhamento por Eventos."]
[null,null,{"$f":"IF(D9<>\"\",\"▪\",\"\")","v":""}]
["V3.0.1"]
[null,"GERAL"]
[null,null,{"$f":"IF(D12<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,"PO"]
[null,null,{"$f":"IF(D14<>\"\",\"▪\",\"\")","v":"▪"},"Correção da aplicação do BDI não desonerado."]
[null,null,{"$f":"IF(D15<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão de coluna exclusiva \"Preço Unitário Edital\", para o Modo 'Orçamento Licitado'."]
[]
["V3.0.2"]
[null,"GERAL"]
[null,null,{"$f":"IF(D19<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,null,{"$f":"IF(D20<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D22<>\"\",\"▪\",\"\")","v":"▪"},"Ampliada obtenção de dados da Planilha Referência de 20.000 para 65.536 linhas."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D24<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total acumulado por Repasse, CP e Outros"]
[null,"QCI"]
[null,null,{"$f":"IF(D26<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do arredondamento no rateio dos valores do QCI."]
[null,"RRE"]
[null,null,{"$f":"IF(D28<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total por Repasse, CP e Outros."]
[]
["V3.0.3"]
[null,"GERAL"]
[null,null,{"$f":"IF(D32<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D34<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida lentidão e travamento ao incluir e excluir frentes."]
[]
[]
["V3.0.4"]
[null,"BDI"]
[null,null,{"$f":"IF(D39<>\"\",\"▪\",\"\")","v":"▪"},"Correção da CPRB que exibia 4,5% mesmo quando não desonerado."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D41<>\"\",\"▪\",\"\")","v":"▪"},"Correção da distribuição de Repasse, CP e Outros para as metas manuais."]
[null,"QCI"]
[null,null,{"$f":"IF(D43<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado botão para adotar a CP do QCI como CP do contrato (zera saldo a reprogramar de CP)."]
[]
["V3.0.5"]
[null,"GERAL"]
[null,null,{"$f":"IF(D47<>\"\",\"▪\",\"\")","v":"▪"},"Corrigido modo de Cálculo da Planilha para Automático."]

{"sheet":"BDI","index":3,"n_rows":146,"n_cols":26,"rows_kept":146,"cut":false,"hidden":false,"merged":[[128,9,128,12],[119,9,119,18],[122,9,122,18],[124,9,124,12],[124,15,124,18],[125,9,125,12],[127,9,127,12],[117,9,117,18],[5,8,9,8],[113,9,113,18],[106,9,106,16],[114,12,115,12],[104,9,104,16],[102,9,102,16],[68,9,68,16],[114,13,114,15],[114,16,115,16],[103,9,103,16],[66,9,66,16],[64,9,64,16],[39,9,39,18],[42,9,42,18],[27,9,27,16],[13,9,13,18],[106,20,106,22],[115,13,115,15],[107,9,107,16],[107,20,107,22],[108,9,108,16],[108,20,108,22],[109,9,109,16],[111,10,111,18],[104,20,104,22],[105,9,105,16],[105,20,105,22],[103,20,103,22],[102,20,102,22],[100,9,100,16],[100,20,100,22],[95,9,95,18],[96,9,96,18],[98,20,99,22],[101,9,101,16],[101,20,101,22],[98,24,99,24],[98,25,99,25],[98,9,99,16],[98,17,99,17],[98,18,99,18],[98,23,99,23],[68,20,68,22],[85,9,85,12],[87,9,87,12],[73,9,73,18],[74,12,75,12],[79,9,79,18],[82,9,82,18],[75,13,75,15],[74,13,74,15],[74,16,75,16],[93,9,93,18],[84,9,84,12],[84,15,84,18],[77,9,77,18],[69,9,69,16],[71,10,71,18],[88,9,88,12],[64,20,64,22],[65,9,65,16],[65,20,65,22],[66,20,66,22],[67,9,67,16],[67,20,67,22],[60,9,60,16],[60,20,60,22],[55,9,55,18],[56,9,56,18],[63,9,63,16],[63,20,63,22],[61,9,61,16],[61,20,61,22],[62,9,62,16],[62,20,62,22],[58,24,59,24],[58,25,59,25],[58,9,59,16],[58,17,59,17],[58,18,59,18],[58,20,59,22],[58,23,59,23],[33,9,33,18],[34,12,35,12],[48,9,48,12],[53,9,53,18],[44,9,44,12],[44,15,44,18],[45,9,45,12],[47,9,47,12],[34,13,34,15],[34,16,35,16],[27,20,27,22],[23,9,23,16],[23,20,23,22],[35,13,35,15],[37,9,37,18],[29,9,29,16],[31,10,31,18],[28,9,28,16],[28,20,28,22],[24,9,24,16],[24,20,24,22],[25,9,25,16],[25,20,25,22],[26,9,26,16],[26,20,26,22],[22,9,22,16],[22,20,22,22],[20,9,20,16],[20,20,20,22],[21,9,21,16],[21,20,21,22],[18,23,19,23],[18,24,19,24],[16,9,16,18],[4,9,4,10],[4,11,4,12],[4,13,4,18],[0,17,0,18],[1,17,1,18],[3,9,3,10],[3,11,3,12],[3,13,3,18],[18,25,19,25],[18,20,19,22],[18,9,19,16],[18,17,19,17],[18,18,19,18],[10,9,10,16],[10,17,10,18],[6,9,6,18],[7,9,7,18],[9,9,9,16],[9,17,9,18],[15,9,15,18]]}
[null,null,null,null,"MIN","MED","MAX",null,null,null,null,null,null,null,{"$f":"\"Quadro de Composição do BDI\"","v":"Quadro de Composição do BDI"},null,null,"Grau de Sigilo"]
["Construção e Reforma de Edifícios","AC",{"$f":"CONCATENATE(A2,\"-\",B2)","v":"Construção e Reforma de Edifícios-AC"},null,0.03,0.04,5.5E-2,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[{"$f":"A2","v":"Construção e Reforma de Edifícios"},"SG","Construção e Reforma de Edifícios-SG",null,8.0000000000000002E-3,8.0000000000000002E-3,0.01]
[{"$f":"A3","v":"Construção e Reforma de Edifícios"},"R","Construção e Reforma de Edifícios-R",null,9.7000000000000003E-3,1.2699999999999999E-2,1.2699999999999999E-2,null,null,"Nº OPERAÇÃO",null,"Nº SICONV",null,"PROPONENTE / TOMADOR"]
[{"$f":"A4","v":"Construção e Reforma de Edifícios"},"DF","Construção e Reforma de Edifícios-DF",null,5.8999999999999999E-3,1.23E-2,1.3899999999999999E-2,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":"853767/2017"},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"}]
[{"$f":"A5","v":"Construção e Reforma de Edifícios"},"L","Construção e Reforma de Edifícios-L",null,6.1600000000000002E-2,7.400000000000001E-2,8.9600000000000013E-2,null,"FILTRO"]
[{"$f":"A6","v":"Construção e Reforma de Edifícios"},"BDI PAD","Construção e Reforma de Edifícios-BDI PAD",null,0.2034,0.22120000000000001,0.25,null,null,"APELIDO DO EMPREENDIMENTO / DESCRIÇÃO DO LOTE"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","AC","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-AC",null,3.7999999999999999E-2,4.0099999999999997E-2,4.6699999999999998E-2,null,null,{"$f":"Import.Apelido&\" / \"&Import.DescLote","v":"Reforma e Ampliação do Campo Municipal de Futebol / Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","SG","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-SG",null,3.2000000000000002E-3,4.0000000000000001E-3,7.4000000000000003E-3]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","R","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-R",null,5.0000000000000001E-3,5.6000000000000008E-3,9.7000000000000003E-3,null,null,"Conforme legislação tributária municipal, definir estimativa de percentual da base de cálculo para o ISS:",null,null,null,null,null,null,null,1]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","DF","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-DF",null,1.0200000000000001E-2,1.11E-2,1.21E-2,null,"↓","Sobre a base de cálculo, definir a respectiva alíquota do ISS (entre 2% e 5%):",null,null,null,null,null,null,null,0.03]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","L","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-L",null,6.6400000000000001E-2,7.2999999999999995E-2,8.6899999999999991E-2,null,"F"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","BDI PAD","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-BDI PAD",null,0.19600000000000001,0.2097,0.24230000000000002,null,"F"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto","AC","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-AC",null,3.4300000000000004E-2,4.9299999999999997E-2,6.7099999999999993E-2,null,"F","BDI 1"]
[{"$f":"A14","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"SG","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-SG",null,2.8000000000000004E-3,4.8999999999999998E-3,7.4999999999999997E-3,null,"F"]
[{"$f":"A15","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"R","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-R",null,0.01,1.3899999999999999E-2,1.7399999999999999E-2,null,"F","TIPO DE OBRA"]
[{"$f":"A16","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"DF","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-DF",null,9.3999999999999986E-3,9.8999999999999991E-3,1.1699999999999999E-2,null,"F","Construção e Reforma de Edifícios"]
[{"$f":"A17","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"L","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-L",null,6.7400000000000002E-2,8.0399999999999985E-2,9.4E-2,null,"F"]
[{"$f":"A18","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"BDI PAD","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-BDI PAD",null,0.20760000000000001,0.24179999999999999,0.26440000000000002,null,"F","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica","AC","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-AC",null,5.2900000000000003E-2,5.9200000000000003E-2,7.9299999999999995E-2,null,"F"]
[{"$f":"A20","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"SG","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-SG",null,2.5000000000000001E-3,5.1000000000000004E-3,5.6000000000000008E-3,null,"F",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K1\",\"AC\")","v":"AC"},0.04,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,3,FALSE)","v":0.03},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,4,FALSE)","v":0.04},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,5,FALSE)","v":5.5E-2}]
[{"$f":"A21","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"R","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-R",null,0.01,1.4800000000000001E-2,1.9699999999999999E-2,null,"F",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K2\",\"SG\")","v":"SG"},8.0000000000000002E-3,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,3,FALSE)","v":8.0000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,4,FALSE)","v":8.0000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,5,FALSE)","v":0.01}]
[{"$f":"A22","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"DF","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-DF",null,1.01E-2,1.0700000000000001E-2,1.11E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"R\")","v":"R"},1.2699999999999999E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,3,FALSE)","v":9.7000000000000003E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,4,FALSE)","v":1.2699999999999999E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,5,FALSE)","v":1.2699999999999999E-2}]
[{"$f":"A23","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"L","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-L",null,0.08,8.3100000000000007E-2,9.5100000000000004E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"DF\")","v":"DF"},1.23E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,3,FALSE)","v":5.8999999999999999E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,4,FALSE)","v":1.23E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,5,FALSE)","v":1.3899999999999999E-2}]
[{"$f":"A24","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"BDI PAD","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-BDI PAD",null,0.24,0.25840000000000002,0.27860000000000001,null,"F",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K3\",\"L\")","v":"L"},7.3999999999999996E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,3,FALSE)","v":6.1600000000000002E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,4,FALSE)","v":7.400000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,5,FALSE)","v":8.9600000000000013E-2}]
["Obras Portuárias, Marítimas e Fluviais","AC","Obras Portuárias, Marítimas e Fluviais-AC",null,0.04,5.5199999999999999E-2,7.85E-2,null,"F","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",3.6499999999999998E-2,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[{"$f":"A26","v":"Obras Portuárias, Marítimas e Fluviais"},"SG","Obras Portuárias, Marítimas e Fluviais-SG",null,8.1000000000000013E-3,1.2199999999999999E-2,1.9900000000000001E-2,null,"F","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),$R$11*$R$10,0)","v":0.03},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[{"$f":"A27","v":"Obras Portuárias, Marítimas e Fluviais"},"R","Obras Portuárias, Marítimas e Fluviais-R",null,1.46E-2,2.3199999999999998E-2,3.1600000000000003E-2,null,"F","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[{"$f":"A28","v":"Obras Portuárias, Marítimas e Fluviais"},"DF","Obras Portuárias, Marítimas e Fluviais-DF",null,9.3999999999999986E-3,1.0200000000000001E-2,1.3300000000000001E-2,null,"F","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27)))-1),4))","v":0.2354},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S29>=X29,S29<=Z29)),\"OK\",\"FORA DO INTERVALO\")","v":"OK"},null,null,{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,3,FALSE))","v":0.2034},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,4,FALSE))","v":0.22120000000000001},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,5,FALSE))","v":0.25}]
[{"$f":"A29","v":"Obras Portuárias, Marítimas e Fluviais"},"L","Obras Portuárias, Marítimas e Fluviais-L",null,7.1399999999999991E-2,8.4000000000000005E-2,0.1043,null,"F","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27+S28)))-1),4))","v":0.2354}]
[{"$f":"A30","v":"Obras Portuárias, Marítimas e Fluviais"},"BDI PAD","Obras Portuárias, Marítimas e Fluviais-BDI PAD",null,0.22800000000000001,0.27479999999999999,0.3095,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)","AC","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-AC",null,1.4999999999999999E-2,3.4500000000000003E-2,4.4900000000000002E-2,null,"F",{"$f":"IF(U29<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U29<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[{"$f":"A32","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"SG","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-SG",null,3.0000000000000001E-3,4.7999999999999996E-3,8.199999999999999E-3,null,"F"]
[{"$f":"A33","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"R","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-R",null,5.6000000000000008E-3,8.5000000000000006E-3,8.8999999999999999E-3,null,"F","Os valores de BDI foram calculados com o emprego da fórmula:"]
[{"$f":"A34","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"DF","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-DF",null,8.5000000000000006E-3,8.5000000000000006E-3,1.11E-2,null,"F",null,null,null,"BDI =",{"$f":"IF($J17=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[{"$f":"A35","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"L","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-L",null,3.5000000000000003E-2,5.1100000000000007E-2,6.2199999999999998E-2,null,"F",null,null,null,null,"(1-CP-ISS-CRPB)"]
[{"$f":"A36","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-BDI PAD",null,0.111,0.14019999999999999,0.16800000000000001,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","AC","Fornecimento de Materiais e Equipamentos (aquisição direta)-AC",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 3%."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","SG","Fornecimento de Materiais e Equipamentos (aquisição direta)-SG",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","R","Fornecimento de Materiais e Equipamentos (aquisição direta)-R",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","DF","Fornecimento de Materiais e Equipamentos (aquisição direta)-DF",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","L","Fornecimento de Materiais e Equipamentos (aquisição direta)-L",null,"-","-","-",null,"F","Observações:"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição direta)-BDI PAD",null,"-","-","-",null,"F"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos","K1","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K1",null,"-","-","-",null,"F"]
[{"$f":"A44","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K2","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K2",null,"-",0.2,"-",null,"F",{"$f":"Import.Município","v":"Vargem Bonita"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"}]
[{"$f":"A45","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F","Local",null,null,null,null,null,"Data"]
[{"$f":"A46","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F"]
[{"$f":"A47","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K3","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K3",null,"-",0.12,"-",null,"F"]
[{"$f":"A48","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"BDI PAD","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-BDI PAD",null,"-","-","-",null,"F","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"F","Nome:",{"$f":"Import.RespOrçamento","v":"Max Mooshammer"}]
[null,null,null,null,null,null,null,null,"F","CREA/CAU:","139.164-0"]
[null,null,null,null,null,null,null,null,"F","ART/RRT:","6749482-4"]
[null,null,null,null,null,null,null,null,"F"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""},"BDI 2"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S69>=X69,S69<=Z69)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67+S68)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U69<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U69<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J57=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 3%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"Vargem Bonita"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"Max Mooshammer"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","139.164-0"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","6749482-4"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""},"BDI 3"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S109>=X109,S109<=Z109)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107+S108)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U109<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U109<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J97=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 3%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"Vargem Bonita"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"Max Mooshammer"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","139.164-0"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","6749482-4"]
[]
[]
[]
[]
[]
["(SELECIONAR)"]
["Construção e Reforma de Edifícios"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"]
["Obras Portuárias, Marítimas e Fluviais"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos"]

{"sheet":"ORÇAMENTO","index":4,"n_rows":207,"n_cols":40,"rows_kept":207,"cut":false,"hidden":false,"merged":[[4,30,4,31],[6,14,6,15],[6,18,6,20],[6,37,10,37],[7,24,11,24],[7,25,11,25],[11,26,11,27],[6,35,10,35],[3,14,3,15],[3,18,3,23],[4,14,4,15],[4,18,4,23],[7,5,7,10],[7,11,11,11],[7,14,7,15],[7,18,7,20],[8,5,8,10],[205,14,205,16],[14,14,14,17],[192,16,192,23],[195,14,197,23],[199,14,199,23],[202,14,202,16],[200,14,200,23]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PO - PLANILHA ORÇAMENTÁRIA",null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,"LOTE","Meta","Nível 2","Nível 3","Nível 4","Serviço",null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"Orçamento Licitado\",\"Orçamento Base para Licitação\")&\" - \"&import.recurso","v":"Orçamento Base para Licitação - OGU"},null,null,null,null,null,"#PUBLICO"]
[]
["Nmax",null,null,null,null,"BDI 1","BDI 2","BDI 3",0,null,null,null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR","APELIDO DO EMPREENDIMENTO"]
[{"$f":"MAX($C$15:$C$190)","v":4},null,null,null,null,{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$30,BDI!$S$29)","v":0.2354},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$70,BDI!$S$69)","v":0},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$110,BDI!$S$109)","v":0},null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":"853767/2017"},{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,null,null,null,null,null,null,null,null,null,null,"Arredondamento"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOCALIDADE SINAPI",null,"DATA BASE",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 1\")","v":"BDI 1"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 2\")","v":"BDI 2"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"BDI 3\")","v":"BDI 3"},null,null,null,null,null,null,"Quantidade",true,null,null,null,"QUANTIDADES: ACOMP. POR BM",null,"PREÇO UNITÁRIO LICITADO"]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$a5:$a$65536\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$a5:$a$65536\")","v":"'[Referência 07-2018.xls]Banco'!$a5:$a$65536"},null,null,null,null,null,"FILTRO",null,null,{"$f":"IF(ISERROR(INDIRECT($F$9)),\"(N/D: 'Referência \"&Excel_BuiltIn_Database&\".xls)\",INDIRECT($F$9))","v":"FLORIANOPOLIS"},null,{"$f":"TEXT(Import.DataBase,\"mm-aa\")&IF(DESONERACAO=\"Sim\",\" (DES.)\",\" (N DES.)\")","v":"07-18 (N DES.)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"Vargem Bonita"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(F5,\"0,00%\"))","v":"23,54%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(G5,\"0,00%\"))","v":"0,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,TEXT(H5,\"0,00%\"))","v":"0,00%"},"RECURSO","SGL RECURSO",null,null,null,null,"Custo Unitáro",true]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$d$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$d$3\")","v":"'[Referência 07-2018.xls]Banco'!$d$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDI",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ERRO GERAL",null,"Preço Unitário",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AC$15:OFFSET($AC$190,-1,0),\"DESCRIÇÃO\")+COUNTIF($AC$15:OFFSET($AC$190,-1,0),\"UNIDADE\")+COUNTIF($AC$15:OFFSET($AC$190,-1,0),\"SEM VALOR\")>0,\"NÃO OK\",\"OK\")","v":"OK"},null,"Preço Total",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,null,null,null,null,null,"↓",null,"↓"]
["Nível E","Save Nivel","Nível C","Altura","n1","n2","n3","n4","n5","Czero","Cnível","↓","Nível","Nível Corrigido","Item","Fonte","Código","Descrição","Unidade","Quantidade",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"Custo Unitário (sem BDI) (R$)\")","v":"Custo Unitário (sem BDI) (R$)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI\n(%)\")","v":"BDI\n(%)"},"Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","↓","↓","Contrapartida (R$)","Outros (R$)","Erro de Dados","Lista Crono","Concatenação Fonte-Código","BancoDesloc","Custo Unitário Referência (R$)",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"Valor BDI Edital\",\"Valor BDI\")","v":"Valor BDI"},null,"Quantidade",null,"Preço Unitário (com BDI) (R$)","Preço Total\nLicit. (R$)","Preço Unitário Edital (R$)"]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C14=\"s\",C14=0),OFFSET(B14,-1,0),C14)","v":"Save Nivel"},{"$f":"IF(OFFSET(C14,-1,0)=\"L\",1,IF(OFFSET(C14,-1,0)=1,2,IF(OR(A14=\"s\",A14=0),\"S\",IF(AND(OFFSET(C14,-1,0)=2,A14=4),3,IF(AND(OR(OFFSET(C14,-1,0)=\"s\",OFFSET(C14,-1,0)=0),A14<>\"s\",A14>OFFSET(B14,-1,0)),OFFSET(B14,-1,0),A14)))))","v":"S"},{"$f":"IF(OR(C14=\"S\",C14=0),0,IF(ISERROR(K14),J14,SMALL(J14:K14,1)))","v":0},{"$f":"IF($C14=1,OFFSET(E14,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E14,-1,0))),OFFSET(E14,-1,0))","v":"n1"},{"$f":"IF($C14=1,0,IF($C14=2,OFFSET(F14,-1,0)+1,OFFSET(F14,-1,0)))","v":"n2"},{"$f":"IF(AND($C14<=2,$C14<>0),0,IF($C14=3,OFFSET(G14,-1,0)+1,OFFSET(G14,-1,0)))","v":"n3"},{"$f":"IF(AND($C14<=3,$C14<>0),0,IF($C14=4,OFFSET(H14,-1,0)+1,OFFSET(H14,-1,0)))","v":"n4"},{"$f":"IF(AND($C14<=4,$C14<>0),0,IF(AND($C14=\"S\",$X14>0),OFFSET(I14,-1,0)+1,OFFSET(I14,-1,0)))","v":"n5"},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(0,OFFSET($D14,1,$C14,ROW($C$190)-ROW($C14)),0))","v":0},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(OFFSET($D14,0,$C14)+IF($C14<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E14)),OFFSET($D14,1,$C14,ROW($C$190)-ROW($C14)),0))","v":0},{"$f":"IF(OR($X14>0,$C14=1,$C14=2,$C14=3,$C14=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C14=1)+4*(C14=2)+8*(C14=3)+16*(C14=4)+32*(C14=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C14=0,$L14=\"\"),\"-\",CONCATENATE(E14&\".\",IF(AND($A$5>=2,$C14>=2),F14&\".\",\"\"),IF(AND($A$5>=3,$C14>=3),G14&\".\",\"\"),IF(AND($A$5>=4,$C14>=4),H14&\".\",\"\"),IF($C14=\"S\",I14&\".\",\"\")))","v":"-"},"SINAPI",null,{"$f":"IF($C14=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(Sem Código)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T14)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C14=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH14),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C14=\"S\",VTOTAL1,IF($C14=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C14=\"S\",$X14>0),IF(ISBLANK($Y14),\"RA\",LEFT($Y14,2)),\"\")","v":""},{"$f":"IF($C14=\"S\",IF($Z14=\"CP\",$X14,IF($Z14=\"RA\",(($X14)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C14=\"S\",IF($Z14=\"OU\",ROUND($X14,2),0),SomaAgrup)","v":0},{"$f":"IF($N14=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C14=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X14<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG14<>\"\",$AG14>0,ORÇAMENTO.CustoUnitario>$AG14),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN14)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C14<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD14,-1,0))+IF($C14<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E14,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C14=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C14<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,{"$f":"$X14","v":0},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH14),2)","v":0}]
[0,null,"L",{"$f":"COUNTA(OFFSET(D15,1,0):D$190)","v":174},0,null,null,null,null,null,null,"F",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(OFFSET($C15,1,0,ROW(X190)-ROW(X15)-1),\"S\",OFFSET(X15,1,0,ROW(X190)-ROW(X15)-1))","v":282961.06999999995},null,{"$f":"IF(AND($C15=\"S\",$X15>0),LEFT($Y15,2),\"\")","v":""},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AA190)-ROW(AA15)-1),\"S\",OFFSET(AA15,1,0,ROW(AA190)-ROW(AA15)-1))","v":39211.069999999978},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AB190)-ROW(AB15)-1),\"S\",OFFSET(AB15,1,0,ROW(AB190)-ROW(AB15)-1))","v":0},null,null,null,null,null,null,null,null,null,null,282961.06999999995]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":1},{"$f":"IF(OR(C16=\"s\",C16=0),OFFSET(B16,-1,0),C16)","v":1},{"$f":"IF(OFFSET(C16,-1,0)=\"L\",1,IF(OFFSET(C16,-1,0)=1,2,IF(OR(A16=\"s\",A16=0),\"S\",IF(AND(OFFSET(C16,-1,0)=2,A16=4),3,IF(AND(OR(OFFSET(C16,-1,0)=\"s\",OFFSET(C16,-1,0)=0),A16<>\"s\",A16>OFFSET(B16,-1,0)),OFFSET(B16,-1,0),A16)))))","v":1},{"$f":"IF(OR(C16=\"S\",C16=0),0,IF(ISERROR(K16),J16,SMALL(J16:K16,1)))","v":174},{"$f":"IF($C16=1,OFFSET(E16,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E16,-1,0))),OFFSET(E16,-1,0))","v":1},{"$f":"IF($C16=1,0,IF($C16=2,OFFSET(F16,-1,0)+1,OFFSET(F16,-1,0)))","v":0},{"$f":"IF(AND($C16<=2,$C16<>0),0,IF($C16=3,OFFSET(G16,-1,0)+1,OFFSET(G16,-1,0)))","v":0},{"$f":"IF(AND($C16<=3,$C16<>0),0,IF($C16=4,OFFSET(H16,-1,0)+1,OFFSET(H16,-1,0)))","v":0},{"$f":"IF(AND($C16<=4,$C16<>0),0,IF(AND($C16=\"S\",$X16>0),OFFSET(I16,-1,0)+1,OFFSET(I16,-1,0)))","v":0},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(0,OFFSET($D16,1,$C16,ROW($C$190)-ROW($C16)),0))","v":174},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(OFFSET($D16,0,$C16)+IF($C16<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E16)),OFFSET($D16,1,$C16,ROW($C$190)-ROW($C16)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X16>0,$C16=1,$C16=2,$C16=3,$C16=4),\"F\",\"\")","v":"F"},"Meta",{"$f":"CHOOSE(1+LOG(1+2*(C16=1)+4*(C16=2)+8*(C16=3)+16*(C16=4)+32*(C16=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Meta"},{"$f":"IF(OR($C16=0,$L16=\"\"),\"-\",CONCATENATE(E16&\".\",IF(AND($A$5>=2,$C16>=2),F16&\".\",\"\"),IF(AND($A$5>=3,$C16>=3),G16&\".\",\"\"),IF(AND($A$5>=4,$C16>=4),H16&\".\",\"\"),IF($C16=\"S\",I16&\".\",\"\")))","v":"1."},"SINAPI",null,"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T16)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C16=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH16),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C16=\"S\",VTOTAL1,IF($C16=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":282961.07},"RA",{"$f":"IF(AND($C16=\"S\",$X16>0),IF(ISBLANK($Y16),\"RA\",LEFT($Y16,2)),\"\")","v":""},{"$f":"IF($C16=\"S\",IF($Z16=\"CP\",$X16,IF($Z16=\"RA\",(($X16)*QCI!$AA$3),0)),SomaAgrup)","v":39211.069999999978},{"$f":"IF($C16=\"S\",IF($Z16=\"OU\",ROUND($X16,2),0),SomaAgrup)","v":0},{"$f":"IF($N16=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C16=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X16<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG16<>\"\",$AG16>0,ORÇAMENTO.CustoUnitario>$AG16),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN16)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C16<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD16,-1,0))+IF($C16<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E16,-1,0)))),\"\")","v":1},{"$f":"IF(AND($C16=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C16<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,282961.07,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH16),2)","v":0}]
[2,2,2,132,{"$f":"IF($C17=1,OFFSET(E17,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E17,-1,0))),OFFSET(E17,-1,0))","v":1},1,0,0,0,173,{"$f":"IF(OR($C17=\"S\",$C17=0),0,MATCH(OFFSET($D17,0,$C17)+IF($C17<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E17)),OFFSET($D17,1,$C17,ROW($C$190)-ROW($C17)),0))","v":132},"F","Nível 2","Nível 2","1.1.","SINAPI",null,"VESTIÁRIOS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T17)-ROW(T$15),0)","v":0},null,"BDI 1",0,133883.91,"RA","",{"$f":"IF($C17=\"S\",IF($Z17=\"CP\",$X17,IF($Z17=\"RA\",(($X17)*QCI!$AA$3),0)),SomaAgrup)","v":18552.839678206259},0,"",{"$f":"IF(C17<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD17,-1,0))+IF($C17<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E17,-1,0)))),\"\")","v":2},false,"(Sem Código)",0,0.2354,null,null,null,null,133883.91,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":3},{"$f":"IF(OR(C18=\"s\",C18=0),OFFSET(B18,-1,0),C18)","v":3},{"$f":"IF(OFFSET(C18,-1,0)=\"L\",1,IF(OFFSET(C18,-1,0)=1,2,IF(OR(A18=\"s\",A18=0),\"S\",IF(AND(OFFSET(C18,-1,0)=2,A18=4),3,IF(AND(OR(OFFSET(C18,-1,0)=\"s\",OFFSET(C18,-1,0)=0),A18<>\"s\",A18>OFFSET(B18,-1,0)),OFFSET(B18,-1,0),A18)))))","v":3},{"$f":"IF(OR(C18=\"S\",C18=0),0,IF(ISERROR(K18),J18,SMALL(J18:K18,1)))","v":4},{"$f":"IF($C18=1,OFFSET(E18,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E18,-1,0))),OFFSET(E18,-1,0))","v":1},{"$f":"IF($C18=1,0,IF($C18=2,OFFSET(F18,-1,0)+1,OFFSET(F18,-1,0)))","v":1},{"$f":"IF(AND($C18<=2,$C18<>0),0,IF($C18=3,OFFSET(G18,-1,0)+1,OFFSET(G18,-1,0)))","v":1},{"$f":"IF(AND($C18<=3,$C18<>0),0,IF($C18=4,OFFSET(H18,-1,0)+1,OFFSET(H18,-1,0)))","v":0},{"$f":"IF(AND($C18<=4,$C18<>0),0,IF(AND($C18=\"S\",$X18>0),OFFSET(I18,-1,0)+1,OFFSET(I18,-1,0)))","v":0},131,{"$f":"IF(OR($C18=\"S\",$C18=0),0,MATCH(OFFSET($D18,0,$C18)+IF($C18<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E18)),OFFSET($D18,1,$C18,ROW($C$190)-ROW($C18)),0))","v":4},{"$f":"IF(OR($X18>0,$C18=1,$C18=2,$C18=3,$C18=4),\"F\",\"\")","v":"F"},"Nível 3",{"$f":"CHOOSE(1+LOG(1+2*(C18=1)+4*(C18=2)+8*(C18=3)+16*(C18=4)+32*(C18=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 3"},{"$f":"IF(OR($C18=0,$L18=\"\"),\"-\",CONCATENATE(E18&\".\",IF(AND($A$5>=2,$C18>=2),F18&\".\",\"\"),IF(AND($A$5>=3,$C18>=3),G18&\".\",\"\"),IF(AND($A$5>=4,$C18>=4),H18&\".\",\"\"),IF($C18=\"S\",I18&\".\",\"\")))","v":"1.1.1."},"SINAPI",null,"Serviços Iniciais","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T18)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C18=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH18),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C18=\"S\",VTOTAL1,IF($C18=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1707.55},"RA",{"$f":"IF(AND($C18=\"S\",$X18>0),IF(ISBLANK($Y18),\"RA\",LEFT($Y18,2)),\"\")","v":""},{"$f":"IF($C18=\"S\",IF($Z18=\"CP\",$X18,IF($Z18=\"RA\",(($X18)*QCI!$AA$3),0)),SomaAgrup)","v":236.62217059929836},{"$f":"IF($C18=\"S\",IF($Z18=\"OU\",ROUND($X18,2),0),SomaAgrup)","v":0},{"$f":"IF($N18=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C18=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X18<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG18<>\"\",$AG18>0,ORÇAMENTO.CustoUnitario>$AG18),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN18)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C18<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD18,-1,0))+IF($C18<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E18,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C18=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C18<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE18,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE18,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,1707.55,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH18),2)","v":0}]
["S",3,"S",0,{"$f":"IF($C19=1,OFFSET(E19,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E19,-1,0))),OFFSET(E19,-1,0))","v":1},1,1,0,1,0,{"$f":"IF(OR($C19=\"S\",$C19=0),0,MATCH(OFFSET($D19,0,$C19)+IF($C19<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E19)),OFFSET($D19,1,$C19,ROW($C$190)-ROW($C19)),0))","v":0},"F","Serviço","Serviço","1.1.1.0.1.","SINAPI","74209/1","PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO PADRÃO GIGOV","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T19)-ROW(T$15),0)","v":2.5},250,"BDI 1",308.85000000000002,772.13,"RA","RA",{"$f":"IF($C19=\"S\",IF($Z19=\"CP\",$X19,IF($Z19=\"RA\",(($X19)*QCI!$AA$3),0)),SomaAgrup)","v":106.99720452392975},0,"",{"$f":"IF(C19<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD19,-1,0))+IF($C19<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E19,-1,0)))),\"\")","v":""},"SINAPI 74209/1",6008,323.98,0.2354,null,null,null,null,772.13,308.85000000000002]
["S",3,"S",0,{"$f":"IF($C20=1,OFFSET(E20,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E20,-1,0))),OFFSET(E20,-1,0))","v":1},1,1,0,2,0,{"$f":"IF(OR($C20=\"S\",$C20=0),0,MATCH(OFFSET($D20,0,$C20)+IF($C20<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E20)),OFFSET($D20,1,$C20,ROW($C$190)-ROW($C20)),0))","v":0},"F","Serviço","Serviço","1.1.1.0.2.","SINAPI","74209/1","PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO PADRÃO AMMOC","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T20)-ROW(T$15),0)","v":2.5},250,"BDI 1",308.85000000000002,772.13,"RA","RA",{"$f":"IF($C20=\"S\",IF($Z20=\"CP\",$X20,IF($Z20=\"RA\",(($X20)*QCI!$AA$3),0)),SomaAgrup)","v":106.99720452392975},0,"",{"$f":"IF(C20<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD20,-1,0))+IF($C20<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E20,-1,0)))),\"\")","v":""},"SINAPI 74209/1",6008,323.98,0.2354,null,null,null,null,772.13,308.85000000000002]
["S",3,"S",0,{"$f":"IF($C21=1,OFFSET(E21,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E21,-1,0))),OFFSET(E21,-1,0))","v":1},1,1,0,3,0,{"$f":"IF(OR($C21=\"S\",$C21=0),0,MATCH(OFFSET($D21,0,$C21)+IF($C21<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E21)),OFFSET($D21,1,$C21,ROW($C$190)-ROW($C21)),0))","v":0},"F","Serviço","Serviço","1.1.1.0.3.","SINAPI","74077/2","LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T21)-ROW(T$15),0)","v":66.11},2,"BDI 1",2.4700000000000002,163.29,"RA","RA",{"$f":"IF($C21=\"S\",IF($Z21=\"CP\",$X21,IF($Z21=\"RA\",(($X21)*QCI!$AA$3),0)),SomaAgrup)","v":22.627761551438862},0,"",{"$f":"IF(C21<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD21,-1,0))+IF($C21<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E21,-1,0)))),\"\")","v":""},"SINAPI 74077/2",11837,4.6399999999999997,0.2354,null,null,null,null,163.29,2.4700000000000002]
[3,3,3,18,{"$f":"IF($C22=1,OFFSET(E22,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E22,-1,0))),OFFSET(E22,-1,0))","v":1},1,2,0,0,127,{"$f":"IF(OR($C22=\"S\",$C22=0),0,MATCH(OFFSET($D22,0,$C22)+IF($C22<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E22)),OFFSET($D22,1,$C22,ROW($C$190)-ROW($C22)),0))","v":18},"F","Nível 3","Nível 3","1.1.2.","SINAPI",null,"Estrutura em Concreto Armado","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T22)-ROW(T$15),0)","v":0},0,"BDI 1",0,27779.45,"RA","",{"$f":"IF($C22=\"S\",IF($Z22=\"CP\",$X22,IF($Z22=\"RA\",(($X22)*QCI!$AA$3),0)),SomaAgrup)","v":3849.5117314600911},0,"",{"$f":"IF(C22<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD22,-1,0))+IF($C22<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E22,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,27779.45,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C23=\"s\",C23=0),OFFSET(B23,-1,0),C23)","v":4},{"$f":"IF(OFFSET(C23,-1,0)=\"L\",1,IF(OFFSET(C23,-1,0)=1,2,IF(OR(A23=\"s\",A23=0),\"S\",IF(AND(OFFSET(C23,-1,0)=2,A23=4),3,IF(AND(OR(OFFSET(C23,-1,0)=\"s\",OFFSET(C23,-1,0)=0),A23<>\"s\",A23>OFFSET(B23,-1,0)),OFFSET(B23,-1,0),A23)))))","v":4},{"$f":"IF(OR(C23=\"S\",C23=0),0,IF(ISERROR(K23),J23,SMALL(J23:K23,1)))","v":5},{"$f":"IF($C23=1,OFFSET(E23,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E23,-1,0))),OFFSET(E23,-1,0))","v":1},{"$f":"IF($C23=1,0,IF($C23=2,OFFSET(F23,-1,0)+1,OFFSET(F23,-1,0)))","v":1},{"$f":"IF(AND($C23<=2,$C23<>0),0,IF($C23=3,OFFSET(G23,-1,0)+1,OFFSET(G23,-1,0)))","v":2},{"$f":"IF(AND($C23<=3,$C23<>0),0,IF($C23=4,OFFSET(H23,-1,0)+1,OFFSET(H23,-1,0)))","v":1},{"$f":"IF(AND($C23<=4,$C23<>0),0,IF(AND($C23=\"S\",$X23>0),OFFSET(I23,-1,0)+1,OFFSET(I23,-1,0)))","v":0},17,{"$f":"IF(OR($C23=\"S\",$C23=0),0,MATCH(OFFSET($D23,0,$C23)+IF($C23<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E23)),OFFSET($D23,1,$C23,ROW($C$190)-ROW($C23)),0))","v":5},{"$f":"IF(OR($X23>0,$C23=1,$C23=2,$C23=3,$C23=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C23=1)+4*(C23=2)+8*(C23=3)+16*(C23=4)+32*(C23=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C23=0,$L23=\"\"),\"-\",CONCATENATE(E23&\".\",IF(AND($A$5>=2,$C23>=2),F23&\".\",\"\"),IF(AND($A$5>=3,$C23>=3),G23&\".\",\"\"),IF(AND($A$5>=4,$C23>=4),H23&\".\",\"\"),IF($C23=\"S\",I23&\".\",\"\")))","v":"1.1.2.1."},"SINAPI",null,"Sapatas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T23)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C23=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH23),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C23=\"S\",VTOTAL1,IF($C23=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5281.02},"RA",{"$f":"IF(AND($C23=\"S\",$X23>0),IF(ISBLANK($Y23),\"RA\",LEFT($Y23,2)),\"\")","v":""},{"$f":"IF($C23=\"S\",IF($Z23=\"CP\",$X23,IF($Z23=\"RA\",(($X23)*QCI!$AA$3),0)),SomaAgrup)","v":731.812488874883},{"$f":"IF($C23=\"S\",IF($Z23=\"OU\",ROUND($X23,2),0),SomaAgrup)","v":0},{"$f":"IF($N23=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C23=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X23<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG23<>\"\",$AG23>0,ORÇAMENTO.CustoUnitario>$AG23),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN23)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C23<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD23,-1,0))+IF($C23<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E23,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C23=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C23<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,5281.02,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH23),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C24=1,OFFSET(E24,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E24,-1,0))),OFFSET(E24,-1,0))","v":1},1,2,1,1,0,{"$f":"IF(OR($C24=\"S\",$C24=0),0,MATCH(OFFSET($D24,0,$C24)+IF($C24<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E24)),OFFSET($D24,1,$C24,ROW($C$190)-ROW($C24)),0))","v":0},"F","Serviço","Serviço","1.1.2.1.1.","SINAPI","83338","ESCAVACAO MECANICA EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T24)-ROW(T$15),0)","v":14.7},2,"BDI 1",2.4700000000000002,36.31,"RA","RA",{"$f":"IF($C24=\"S\",IF($Z24=\"CP\",$X24,IF($Z24=\"RA\",(($X24)*QCI!$AA$3),0)),SomaAgrup)","v":5.0316248510793384},0,"",{"$f":"IF(C24<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD24,-1,0))+IF($C24<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E24,-1,0)))),\"\")","v":""},"SINAPI 83338",10403,2.3199999999999998,0.2354,null,null,null,null,36.31,2.4700000000000002]
["S",4,"S",0,{"$f":"IF($C25=1,OFFSET(E25,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E25,-1,0))),OFFSET(E25,-1,0))","v":1},1,2,1,2,0,{"$f":"IF(OR($C25=\"S\",$C25=0),0,MATCH(OFFSET($D25,0,$C25)+IF($C25<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E25)),OFFSET($D25,1,$C25,ROW($C$190)-ROW($C25)),0))","v":0},"F","Serviço","Serviço","1.1.2.1.2.","SINAPI","96622","LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T25)-ROW(T$15),0)","v":0.3},60,"BDI 1",74.12,22.24,"RA","RA",{"$f":"IF($C25=\"S\",IF($Z25=\"CP\",$X25,IF($Z25=\"RA\",(($X25)*QCI!$AA$3),0)),SomaAgrup)","v":3.0818875430461157},0,"",{"$f":"IF(C25<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD25,-1,0))+IF($C25<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E25,-1,0)))),\"\")","v":""},"SINAPI 96622",7607,104.19,0.2354,null,null,null,null,22.24,74.12]
["S",4,"S",0,{"$f":"IF($C26=1,OFFSET(E26,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E26,-1,0))),OFFSET(E26,-1,0))","v":1},1,2,1,3,0,{"$f":"IF(OR($C26=\"S\",$C26=0),0,MATCH(OFFSET($D26,0,$C26)+IF($C26<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E26)),OFFSET($D26,1,$C26,ROW($C$190)-ROW($C26)),0))","v":0},"F","Serviço","Serviço","1.1.2.1.3.","SINAPI","95957","SAPATAS EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T26)-ROW(T$15),0)","v":3.1},1300,"BDI 1",1606.02,4978.66,"RA","RA",{"$f":"IF($C26=\"S\",IF($Z26=\"CP\",$X26,IF($Z26=\"RA\",(($X26)*QCI!$AA$3),0)),SomaAgrup)","v":689.91322999379383},0,"",{"$f":"IF(C26<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD26,-1,0))+IF($C26<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E26,-1,0)))),\"\")","v":""},"SINAPI 95957",8049,2020.49,0.2354,null,null,null,null,4978.66,1606.02]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C27=\"s\",C27=0),OFFSET(B27,-1,0),C27)","v":4},{"$f":"IF(OFFSET(C27,-1,0)=\"L\",1,IF(OFFSET(C27,-1,0)=1,2,IF(OR(A27=\"s\",A27=0),\"S\",IF(AND(OFFSET(C27,-1,0)=2,A27=4),3,IF(AND(OR(OFFSET(C27,-1,0)=\"s\",OFFSET(C27,-1,0)=0),A27<>\"s\",A27>OFFSET(B27,-1,0)),OFFSET(B27,-1,0),A27)))))","v":"S"},{"$f":"IF(OR(C27=\"S\",C27=0),0,IF(ISERROR(K27),J27,SMALL(J27:K27,1)))","v":0},{"$f":"IF($C27=1,OFFSET(E27,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E27,-1,0))),OFFSET(E27,-1,0))","v":1},{"$f":"IF($C27=1,0,IF($C27=2,OFFSET(F27,-1,0)+1,OFFSET(F27,-1,0)))","v":1},{"$f":"IF(AND($C27<=2,$C27<>0),0,IF($C27=3,OFFSET(G27,-1,0)+1,OFFSET(G27,-1,0)))","v":2},{"$f":"IF(AND($C27<=3,$C27<>0),0,IF($C27=4,OFFSET(H27,-1,0)+1,OFFSET(H27,-1,0)))","v":1},{"$f":"IF(AND($C27<=4,$C27<>0),0,IF(AND($C27=\"S\",$X27>0),OFFSET(I27,-1,0)+1,OFFSET(I27,-1,0)))","v":4},0,{"$f":"IF(OR($C27=\"S\",$C27=0),0,MATCH(OFFSET($D27,0,$C27)+IF($C27<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E27)),OFFSET($D27,1,$C27,ROW($C$190)-ROW($C27)),0))","v":0},{"$f":"IF(OR($X27>0,$C27=1,$C27=2,$C27=3,$C27=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C27=1)+4*(C27=2)+8*(C27=3)+16*(C27=4)+32*(C27=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C27=0,$L27=\"\"),\"-\",CONCATENATE(E27&\".\",IF(AND($A$5>=2,$C27>=2),F27&\".\",\"\"),IF(AND($A$5>=3,$C27>=3),G27&\".\",\"\"),IF(AND($A$5>=4,$C27>=4),H27&\".\",\"\"),IF($C27=\"S\",I27&\".\",\"\")))","v":"1.1.2.1.4."},"SINAPI","93382","REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T27)-ROW(T$15),0)","v":11.61},17,"BDI 1",{"$f":"IF($C27=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH27),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":21},{"$f":"IF($C27=\"S\",VTOTAL1,IF($C27=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":243.81},"RA",{"$f":"IF(AND($C27=\"S\",$X27>0),IF(ISBLANK($Y27),\"RA\",LEFT($Y27,2)),\"\")","v":"RA"},{"$f":"IF($C27=\"S\",IF($Z27=\"CP\",$X27,IF($Z27=\"RA\",(($X27)*QCI!$AA$3),0)),SomaAgrup)","v":33.785746486963738},{"$f":"IF($C27=\"S\",IF($Z27=\"OU\",ROUND($X27,2),0),SomaAgrup)","v":0},{"$f":"IF($N27=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C27=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X27<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG27<>\"\",$AG27>0,ORÇAMENTO.CustoUnitario>$AG27),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN27)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C27<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD27,-1,0))+IF($C27<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E27,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C27=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 93382"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C27<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10534},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":24.74},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,243.81,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH27),2)","v":21}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C28=\"s\",C28=0),OFFSET(B28,-1,0),C28)","v":4},{"$f":"IF(OFFSET(C28,-1,0)=\"L\",1,IF(OFFSET(C28,-1,0)=1,2,IF(OR(A28=\"s\",A28=0),\"S\",IF(AND(OFFSET(C28,-1,0)=2,A28=4),3,IF(AND(OR(OFFSET(C28,-1,0)=\"s\",OFFSET(C28,-1,0)=0),A28<>\"s\",A28>OFFSET(B28,-1,0)),OFFSET(B28,-1,0),A28)))))","v":4},{"$f":"IF(OR(C28=\"S\",C28=0),0,IF(ISERROR(K28),J28,SMALL(J28:K28,1)))","v":5},{"$f":"IF($C28=1,OFFSET(E28,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E28,-1,0))),OFFSET(E28,-1,0))","v":1},{"$f":"IF($C28=1,0,IF($C28=2,OFFSET(F28,-1,0)+1,OFFSET(F28,-1,0)))","v":1},{"$f":"IF(AND($C28<=2,$C28<>0),0,IF($C28=3,OFFSET(G28,-1,0)+1,OFFSET(G28,-1,0)))","v":2},{"$f":"IF(AND($C28<=3,$C28<>0),0,IF($C28=4,OFFSET(H28,-1,0)+1,OFFSET(H28,-1,0)))","v":2},{"$f":"IF(AND($C28<=4,$C28<>0),0,IF(AND($C28=\"S\",$X28>0),OFFSET(I28,-1,0)+1,OFFSET(I28,-1,0)))","v":0},12,{"$f":"IF(OR($C28=\"S\",$C28=0),0,MATCH(OFFSET($D28,0,$C28)+IF($C28<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E28)),OFFSET($D28,1,$C28,ROW($C$190)-ROW($C28)),0))","v":5},{"$f":"IF(OR($X28>0,$C28=1,$C28=2,$C28=3,$C28=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C28=1)+4*(C28=2)+8*(C28=3)+16*(C28=4)+32*(C28=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C28=0,$L28=\"\"),\"-\",CONCATENATE(E28&\".\",IF(AND($A$5>=2,$C28>=2),F28&\".\",\"\"),IF(AND($A$5>=3,$C28>=3),G28&\".\",\"\"),IF(AND($A$5>=4,$C28>=4),H28&\".\",\"\"),IF($C28=\"S\",I28&\".\",\"\")))","v":"1.1.2.2."},"SINAPI",null,"Baldrames","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T28)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C28=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH28),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C28=\"S\",VTOTAL1,IF($C28=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":6491.3},"RA",{"$f":"IF(AND($C28=\"S\",$X28>0),IF(ISBLANK($Y28),\"RA\",LEFT($Y28,2)),\"\")","v":""},{"$f":"IF($C28=\"S\",IF($Z28=\"CP\",$X28,IF($Z28=\"RA\",(($X28)*QCI!$AA$3),0)),SomaAgrup)","v":899.52592662658515},{"$f":"IF($C28=\"S\",IF($Z28=\"OU\",ROUND($X28,2),0),SomaAgrup)","v":0},{"$f":"IF($N28=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C28=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X28<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG28<>\"\",$AG28>0,ORÇAMENTO.CustoUnitario>$AG28),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN28)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C28<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD28,-1,0))+IF($C28<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E28,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C28=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C28<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,6491.3,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH28),2)","v":0}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C29=\"s\",C29=0),OFFSET(B29,-1,0),C29)","v":4},{"$f":"IF(OFFSET(C29,-1,0)=\"L\",1,IF(OFFSET(C29,-1,0)=1,2,IF(OR(A29=\"s\",A29=0),\"S\",IF(AND(OFFSET(C29,-1,0)=2,A29=4),3,IF(AND(OR(OFFSET(C29,-1,0)=\"s\",OFFSET(C29,-1,0)=0),A29<>\"s\",A29>OFFSET(B29,-1,0)),OFFSET(B29,-1,0),A29)))))","v":"S"},{"$f":"IF(OR(C29=\"S\",C29=0),0,IF(ISERROR(K29),J29,SMALL(J29:K29,1)))","v":0},{"$f":"IF($C29=1,OFFSET(E29,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E29,-1,0))),OFFSET(E29,-1,0))","v":1},{"$f":"IF($C29=1,0,IF($C29=2,OFFSET(F29,-1,0)+1,OFFSET(F29,-1,0)))","v":1},{"$f":"IF(AND($C29<=2,$C29<>0),0,IF($C29=3,OFFSET(G29,-1,0)+1,OFFSET(G29,-1,0)))","v":2},{"$f":"IF(AND($C29<=3,$C29<>0),0,IF($C29=4,OFFSET(H29,-1,0)+1,OFFSET(H29,-1,0)))","v":2},{"$f":"IF(AND($C29<=4,$C29<>0),0,IF(AND($C29=\"S\",$X29>0),OFFSET(I29,-1,0)+1,OFFSET(I29,-1,0)))","v":1},0,{"$f":"IF(OR($C29=\"S\",$C29=0),0,MATCH(OFFSET($D29,0,$C29)+IF($C29<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E29)),OFFSET($D29,1,$C29,ROW($C$190)-ROW($C29)),0))","v":0},{"$f":"IF(OR($X29>0,$C29=1,$C29=2,$C29=3,$C29=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C29=1)+4*(C29=2)+8*(C29=3)+16*(C29=4)+32*(C29=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C29=0,$L29=\"\"),\"-\",CONCATENATE(E29&\".\",IF(AND($A$5>=2,$C29>=2),F29&\".\",\"\"),IF(AND($A$5>=3,$C29>=3),G29&\".\",\"\"),IF(AND($A$5>=4,$C29>=4),H29&\".\",\"\"),IF($C29=\"S\",I29&\".\",\"\")))","v":"1.1.2.2.1."},"SINAPI","83338","ESCAVACAO MECANICA EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T29)-ROW(T$15),0)","v":4.91},2,"BDI 1",{"$f":"IF($C29=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH29),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.4700000000000002},{"$f":"IF($C29=\"S\",VTOTAL1,IF($C29=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":12.13},"RA",{"$f":"IF(AND($C29=\"S\",$X29>0),IF(ISBLANK($Y29),\"RA\",LEFT($Y29,2)),\"\")","v":"RA"},{"$f":"IF($C29=\"S\",IF($Z29=\"CP\",$X29,IF($Z29=\"RA\",(($X29)*QCI!$AA$3),0)),SomaAgrup)","v":1.6809035924977245},{"$f":"IF($C29=\"S\",IF($Z29=\"OU\",ROUND($X29,2),0),SomaAgrup)","v":0},{"$f":"IF($N29=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C29=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X29<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG29<>\"\",$AG29>0,ORÇAMENTO.CustoUnitario>$AG29),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN29)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C29<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD29,-1,0))+IF($C29<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E29,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C29=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 83338"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C29<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10403},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.3199999999999998},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,12.13,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH29),2)","v":2.4700000000000002}]
["S",4,"S",0,{"$f":"IF($C30=1,OFFSET(E30,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E30,-1,0))),OFFSET(E30,-1,0))","v":1},1,2,2,2,0,{"$f":"IF(OR($C30=\"S\",$C30=0),0,MATCH(OFFSET($D30,0,$C30)+IF($C30<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E30)),OFFSET($D30,1,$C30,ROW($C$190)-ROW($C30)),0))","v":0},"F","Serviço","Serviço","1.1.2.2.2.","SINAPI","95957","VIGAS BALDRAMES EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T30)-ROW(T$15),0)","v":3.7},1300,"BDI 1",1606.02,5942.27,"RA","RA",{"$f":"IF($C30=\"S\",IF($Z30=\"CP\",$X30,IF($Z30=\"RA\",(($X30)*QCI!$AA$3),0)),SomaAgrup)","v":823.44459938923762},0,"",{"$f":"IF(C30<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD30,-1,0))+IF($C30<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E30,-1,0)))),\"\")","v":""},"SINAPI 95957",8049,2020.49,0.2354,null,null,null,null,5942.27,1606.02]
["S",4,"S",0,{"$f":"IF($C31=1,OFFSET(E31,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E31,-1,0))),OFFSET(E31,-1,0))","v":1},1,2,2,3,0,{"$f":"IF(OR($C31=\"S\",$C31=0),0,MATCH(OFFSET($D31,0,$C31)+IF($C31<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E31)),OFFSET($D31,1,$C31,ROW($C$190)-ROW($C31)),0))","v":0},"F","Serviço","Serviço","1.1.2.2.3.","SINAPI","74106/1","IMPERMEABILIZACAO DE ESTRUTURAS ENTERRADAS, COM TINTA ASFALTICA, DUAS DEMAOS.","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T31)-ROW(T$15),0)","v":51.77},8,"BDI 1",9.8800000000000008,511.49,"RA","RA",{"$f":"IF($C31=\"S\",IF($Z31=\"CP\",$X31,IF($Z31=\"RA\",(($X31)*QCI!$AA$3),0)),SomaAgrup)","v":70.879256267655478},0,"",{"$f":"IF(C31<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD31,-1,0))+IF($C31<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E31,-1,0)))),\"\")","v":""},"SINAPI 74106/1",8096,9.7799999999999994,0.2354,null,null,null,null,511.49,9.8800000000000008]
["S",4,"S",0,{"$f":"IF($C32=1,OFFSET(E32,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E32,-1,0))),OFFSET(E32,-1,0))","v":1},1,2,2,4,0,{"$f":"IF(OR($C32=\"S\",$C32=0),0,MATCH(OFFSET($D32,0,$C32)+IF($C32<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E32)),OFFSET($D32,1,$C32,ROW($C$190)-ROW($C32)),0))","v":0},"F","Serviço","Serviço","1.1.2.2.4.","SINAPI","93382","REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T32)-ROW(T$15),0)","v":1.21},17,"BDI 1",21,25.41,"RA","RA",{"$f":"IF($C32=\"S\",IF($Z32=\"CP\",$X32,IF($Z32=\"RA\",(($X32)*QCI!$AA$3),0)),SomaAgrup)","v":3.5211673771943262},0,"",{"$f":"IF(C32<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD32,-1,0))+IF($C32<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E32,-1,0)))),\"\")","v":""},"SINAPI 93382",10534,24.74,0.2354,null,null,null,null,25.41,21]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C33=\"s\",C33=0),OFFSET(B33,-1,0),C33)","v":4},{"$f":"IF(OFFSET(C33,-1,0)=\"L\",1,IF(OFFSET(C33,-1,0)=1,2,IF(OR(A33=\"s\",A33=0),\"S\",IF(AND(OFFSET(C33,-1,0)=2,A33=4),3,IF(AND(OR(OFFSET(C33,-1,0)=\"s\",OFFSET(C33,-1,0)=0),A33<>\"s\",A33>OFFSET(B33,-1,0)),OFFSET(B33,-1,0),A33)))))","v":4},{"$f":"IF(OR(C33=\"S\",C33=0),0,IF(ISERROR(K33),J33,SMALL(J33:K33,1)))","v":2},{"$f":"IF($C33=1,OFFSET(E33,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E33,-1,0))),OFFSET(E33,-1,0))","v":1},{"$f":"IF($C33=1,0,IF($C33=2,OFFSET(F33,-1,0)+1,OFFSET(F33,-1,0)))","v":1},{"$f":"IF(AND($C33<=2,$C33<>0),0,IF($C33=3,OFFSET(G33,-1,0)+1,OFFSET(G33,-1,0)))","v":2},{"$f":"IF(AND($C33<=3,$C33<>0),0,IF($C33=4,OFFSET(H33,-1,0)+1,OFFSET(H33,-1,0)))","v":3},{"$f":"IF(AND($C33<=4,$C33<>0),0,IF(AND($C33=\"S\",$X33>0),OFFSET(I33,-1,0)+1,OFFSET(I33,-1,0)))","v":0},7,{"$f":"IF(OR($C33=\"S\",$C33=0),0,MATCH(OFFSET($D33,0,$C33)+IF($C33<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E33)),OFFSET($D33,1,$C33,ROW($C$190)-ROW($C33)),0))","v":2},{"$f":"IF(OR($X33>0,$C33=1,$C33=2,$C33=3,$C33=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C33=1)+4*(C33=2)+8*(C33=3)+16*(C33=4)+32*(C33=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C33=0,$L33=\"\"),\"-\",CONCATENATE(E33&\".\",IF(AND($A$5>=2,$C33>=2),F33&\".\",\"\"),IF(AND($A$5>=3,$C33>=3),G33&\".\",\"\"),IF(AND($A$5>=4,$C33>=4),H33&\".\",\"\"),IF($C33=\"S\",I33&\".\",\"\")))","v":"1.1.2.3."},"SINAPI",null,"Pilares","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T33)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C33=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH33),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C33=\"S\",VTOTAL1,IF($C33=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5733.49},"RA",{"$f":"IF(AND($C33=\"S\",$X33>0),IF(ISBLANK($Y33),\"RA\",LEFT($Y33,2)),\"\")","v":""},{"$f":"IF($C33=\"S\",IF($Z33=\"CP\",$X33,IF($Z33=\"RA\",(($X33)*QCI!$AA$3),0)),SomaAgrup)","v":794.51310293073186},{"$f":"IF($C33=\"S\",IF($Z33=\"OU\",ROUND($X33,2),0),SomaAgrup)","v":0},{"$f":"IF($N33=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C33=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X33<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG33<>\"\",$AG33>0,ORÇAMENTO.CustoUnitario>$AG33),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN33)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C33<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD33,-1,0))+IF($C33<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E33,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C33=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C33<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,5733.49,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH33),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C34=1,OFFSET(E34,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E34,-1,0))),OFFSET(E34,-1,0))","v":1},1,2,3,1,0,{"$f":"IF(OR($C34=\"S\",$C34=0),0,MATCH(OFFSET($D34,0,$C34)+IF($C34<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E34)),OFFSET($D34,1,$C34,ROW($C$190)-ROW($C34)),0))","v":0},"F","Serviço","Serviço","1.1.2.3.1.","SINAPI","95957","PILARES EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T34)-ROW(T$15),0)","v":3.57},1300,"BDI 1",1606.02,5733.49,"RA","RA",{"$f":"IF($C34=\"S\",IF($Z34=\"CP\",$X34,IF($Z34=\"RA\",(($X34)*QCI!$AA$3),0)),SomaAgrup)","v":794.51310293073186},0,"",{"$f":"IF(C34<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD34,-1,0))+IF($C34<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E34,-1,0)))),\"\")","v":""},"SINAPI 95957",8049,2020.49,0.2354,null,null,null,null,5733.49,1606.02]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C35=\"s\",C35=0),OFFSET(B35,-1,0),C35)","v":4},{"$f":"IF(OFFSET(C35,-1,0)=\"L\",1,IF(OFFSET(C35,-1,0)=1,2,IF(OR(A35=\"s\",A35=0),\"S\",IF(AND(OFFSET(C35,-1,0)=2,A35=4),3,IF(AND(OR(OFFSET(C35,-1,0)=\"s\",OFFSET(C35,-1,0)=0),A35<>\"s\",A35>OFFSET(B35,-1,0)),OFFSET(B35,-1,0),A35)))))","v":4},{"$f":"IF(OR(C35=\"S\",C35=0),0,IF(ISERROR(K35),J35,SMALL(J35:K35,1)))","v":2},{"$f":"IF($C35=1,OFFSET(E35,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E35,-1,0))),OFFSET(E35,-1,0))","v":1},{"$f":"IF($C35=1,0,IF($C35=2,OFFSET(F35,-1,0)+1,OFFSET(F35,-1,0)))","v":1},{"$f":"IF(AND($C35<=2,$C35<>0),0,IF($C35=3,OFFSET(G35,-1,0)+1,OFFSET(G35,-1,0)))","v":2},{"$f":"IF(AND($C35<=3,$C35<>0),0,IF($C35=4,OFFSET(H35,-1,0)+1,OFFSET(H35,-1,0)))","v":4},{"$f":"IF(AND($C35<=4,$C35<>0),0,IF(AND($C35=\"S\",$X35>0),OFFSET(I35,-1,0)+1,OFFSET(I35,-1,0)))","v":0},5,{"$f":"IF(OR($C35=\"S\",$C35=0),0,MATCH(OFFSET($D35,0,$C35)+IF($C35<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E35)),OFFSET($D35,1,$C35,ROW($C$190)-ROW($C35)),0))","v":2},{"$f":"IF(OR($X35>0,$C35=1,$C35=2,$C35=3,$C35=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C35=1)+4*(C35=2)+8*(C35=3)+16*(C35=4)+32*(C35=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C35=0,$L35=\"\"),\"-\",CONCATENATE(E35&\".\",IF(AND($A$5>=2,$C35>=2),F35&\".\",\"\"),IF(AND($A$5>=3,$C35>=3),G35&\".\",\"\"),IF(AND($A$5>=4,$C35>=4),H35&\".\",\"\"),IF($C35=\"S\",I35&\".\",\"\")))","v":"1.1.2.4."},"SINAPI",null,"Vigas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T35)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C35=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH35),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C35=\"S\",VTOTAL1,IF($C35=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5010.78},"RA",{"$f":"IF(AND($C35=\"S\",$X35>0),IF(ISBLANK($Y35),\"RA\",LEFT($Y35,2)),\"\")","v":""},{"$f":"IF($C35=\"S\",IF($Z35=\"CP\",$X35,IF($Z35=\"RA\",(($X35)*QCI!$AA$3),0)),SomaAgrup)","v":694.36422944894855},{"$f":"IF($C35=\"S\",IF($Z35=\"OU\",ROUND($X35,2),0),SomaAgrup)","v":0},{"$f":"IF($N35=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C35=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X35<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG35<>\"\",$AG35>0,ORÇAMENTO.CustoUnitario>$AG35),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN35)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C35<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD35,-1,0))+IF($C35<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E35,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C35=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C35<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,5010.78,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH35),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C36=1,OFFSET(E36,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E36,-1,0))),OFFSET(E36,-1,0))","v":1},1,2,4,1,0,{"$f":"IF(OR($C36=\"S\",$C36=0),0,MATCH(OFFSET($D36,0,$C36)+IF($C36<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E36)),OFFSET($D36,1,$C36,ROW($C$190)-ROW($C36)),0))","v":0},"F","Serviço","Serviço","1.1.2.4.1.","SINAPI","95957","VIGAS EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T36)-ROW(T$15),0)","v":3.12},1300,"BDI 1",1606.02,5010.78,"RA","RA",{"$f":"IF($C36=\"S\",IF($Z36=\"CP\",$X36,IF($Z36=\"RA\",(($X36)*QCI!$AA$3),0)),SomaAgrup)","v":694.36422944894855},0,"",{"$f":"IF(C36<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD36,-1,0))+IF($C36<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E36,-1,0)))),\"\")","v":""},"SINAPI 95957",8049,2020.49,0.2354,null,null,null,null,5010.78,1606.02]
[4,4,4,3,{"$f":"IF($C37=1,OFFSET(E37,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E37,-1,0))),OFFSET(E37,-1,0))","v":1},1,2,5,0,3,{"$f":"IF(OR($C37=\"S\",$C37=0),0,MATCH(OFFSET($D37,0,$C37)+IF($C37<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E37)),OFFSET($D37,1,$C37,ROW($C$190)-ROW($C37)),0))","v":25},"F","Nível 4","Nível 4","1.1.2.5.","SINAPI",null,"Lajes","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T37)-ROW(T$15),0)","v":0},0,"BDI 1",0,5262.86,"RA","",{"$f":"IF($C37=\"S\",IF($Z37=\"CP\",$X37,IF($Z37=\"RA\",(($X37)*QCI!$AA$3),0)),SomaAgrup)","v":729.29598357894247},0,"",{"$f":"IF(C37<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD37,-1,0))+IF($C37<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E37,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,5262.86,0]
["S",4,"S",0,{"$f":"IF($C38=1,OFFSET(E38,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E38,-1,0))),OFFSET(E38,-1,0))","v":1},1,2,5,1,0,{"$f":"IF(OR($C38=\"S\",$C38=0),0,MATCH(OFFSET($D38,0,$C38)+IF($C38<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E38)),OFFSET($D38,1,$C38,ROW($C$190)-ROW($C38)),0))","v":0},"F","Serviço","Serviço","1.1.2.5.1.","SINAPI","74141/1","LAJE PRE-MOLD BETA 11 P/1KN/M2 VAOS 4,40M/INCL VIGOTAS TIJOLOS ARMADURA NEGATIVA CAPEAMENTO 3CM CONCRETO 20MPA ESCORAMENTO MATERIAL E MAO  DE OBRA.","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T38)-ROW(T$15),0)","v":48.27},60,"BDI 1",74.12,3577.77,"RA","RA",{"$f":"IF($C38=\"S\",IF($Z38=\"CP\",$X38,IF($Z38=\"RA\",(($X38)*QCI!$AA$3),0)),SomaAgrup)","v":495.78618682032834},0,"",{"$f":"IF(C38<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD38,-1,0))+IF($C38<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E38,-1,0)))),\"\")","v":""},"SINAPI 74141/1",7998,69.91,0.2354,null,null,null,null,3577.77,74.12]
["S",4,"S",0,{"$f":"IF($C39=1,OFFSET(E39,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E39,-1,0))),OFFSET(E39,-1,0))","v":1},1,2,5,2,0,{"$f":"IF(OR($C39=\"S\",$C39=0),0,MATCH(OFFSET($D39,0,$C39)+IF($C39<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E39)),OFFSET($D39,1,$C39,ROW($C$190)-ROW($C39)),0))","v":0},"F","Serviço","Serviço","1.1.2.5.2.","SINAPI","95956","LAJES EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T39)-ROW(T$15),0)","v":1.24},1100,"BDI 1",1358.94,1685.09,"RA","RA",{"$f":"IF($C39=\"S\",IF($Z39=\"CP\",$X39,IF($Z39=\"RA\",(($X39)*QCI!$AA$3),0)),SomaAgrup)","v":233.50979675861419},0,"",{"$f":"IF(C39<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD39,-1,0))+IF($C39<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E39,-1,0)))),\"\")","v":""},"SINAPI 95956",8048,1598.63,0.2354,null,null,null,null,1685.09,1358.94]
[3,3,3,9,{"$f":"IF($C40=1,OFFSET(E40,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E40,-1,0))),OFFSET(E40,-1,0))","v":1},1,3,0,0,109,{"$f":"IF(OR($C40=\"S\",$C40=0),0,MATCH(OFFSET($D40,0,$C40)+IF($C40<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E40)),OFFSET($D40,1,$C40,ROW($C$190)-ROW($C40)),0))","v":9},"F","Nível 3","Nível 3","1.1.3.","SINAPI",null,"PISOS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T40)-ROW(T$15),0)","v":0},0,"BDI 1",0,9209.42,"RA","",{"$f":"IF($C40=\"S\",IF($Z40=\"CP\",$X40,IF($Z40=\"RA\",(($X40)*QCI!$AA$3),0)),SomaAgrup)","v":1276.1869054262486},0,"",{"$f":"IF(C40<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD40,-1,0))+IF($C40<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E40,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,9209.42,0]
[4,4,4,4,{"$f":"IF($C41=1,OFFSET(E41,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E41,-1,0))),OFFSET(E41,-1,0))","v":1},1,3,1,0,8,{"$f":"IF(OR($C41=\"S\",$C41=0),0,MATCH(OFFSET($D41,0,$C41)+IF($C41<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E41)),OFFSET($D41,1,$C41,ROW($C$190)-ROW($C41)),0))","v":4},"F","Nível 4","Nível 4","1.1.3.1.","SINAPI",null,"Piso e Contra Piso","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T41)-ROW(T$15),0)","v":0},0,"BDI 1",0,5255.94,"RA","",{"$f":"IF($C41=\"S\",IF($Z41=\"CP\",$X41,IF($Z41=\"RA\",(($X41)*QCI!$AA$3),0)),SomaAgrup)","v":728.33705094414586},0,"",{"$f":"IF(C41<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD41,-1,0))+IF($C41<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E41,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,5255.94,0]
["S",4,"S",0,{"$f":"IF($C42=1,OFFSET(E42,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E42,-1,0))),OFFSET(E42,-1,0))","v":1},1,3,1,1,0,{"$f":"IF(OR($C42=\"S\",$C42=0),0,MATCH(OFFSET($D42,0,$C42)+IF($C42<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E42)),OFFSET($D42,1,$C42,ROW($C$190)-ROW($C42)),0))","v":0},"F","Serviço","Serviço","1.1.3.1.1.","SINAPI","96622","LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T42)-ROW(T$15),0)","v":2.4500000000000002},60,"BDI 1",74.12,181.59,"RA","RA",{"$f":"IF($C42=\"S\",IF($Z42=\"CP\",$X42,IF($Z42=\"RA\",(($X42)*QCI!$AA$3),0)),SomaAgrup)","v":25.163667218603607},0,"",{"$f":"IF(C42<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD42,-1,0))+IF($C42<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E42,-1,0)))),\"\")","v":""},"SINAPI 96622",7607,104.19,0.2354,null,null,null,null,181.59,74.12]
["S",4,"S",0,{"$f":"IF($C43=1,OFFSET(E43,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E43,-1,0))),OFFSET(E43,-1,0))","v":1},1,3,1,2,0,{"$f":"IF(OR($C43=\"S\",$C43=0),0,MATCH(OFFSET($D43,0,$C43)+IF($C43<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E43)),OFFSET($D43,1,$C43,ROW($C$190)-ROW($C43)),0))","v":0},"F","Serviço","Serviço","1.1.3.1.2.","SINAPI","72183","PISO EM CONCRETO 20MPA PREPARO MECANICO, ESPESSURA 7 CM, COM ARMACAO EM TELA SOLDADA","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T43)-ROW(T$15),0)","v":48.9},54,"BDI 1",66.709999999999994,3262.12,"RA","RA",{"$f":"IF($C43=\"S\",IF($Z43=\"CP\",$X43,IF($Z43=\"RA\",(($X43)*QCI!$AA$3),0)),SomaAgrup)","v":452.04527841374085},0,"",{"$f":"IF(C43<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD43,-1,0))+IF($C43<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E43,-1,0)))),\"\")","v":""},"SINAPI 72183",11058,75.37,0.2354,null,null,null,null,3262.12,66.709999999999994]
["S",4,"S",0,{"$f":"IF($C44=1,OFFSET(E44,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E44,-1,0))),OFFSET(E44,-1,0))","v":1},1,3,1,3,0,{"$f":"IF(OR($C44=\"S\",$C44=0),0,MATCH(OFFSET($D44,0,$C44)+IF($C44<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E44)),OFFSET($D44,1,$C44,ROW($C$190)-ROW($C44)),0))","v":0},"F","Serviço","Serviço","1.1.3.1.3.","SINAPI","94438","CONTRAPISO EM ARGAMASSA TRAÇO 1:4 (CIM E AREIA), ESPESSURA 3 CM","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T44)-ROW(T$15),0)","v":48.9},30,"BDI 1",37.06,1812.23,"RA","RA",{"$f":"IF($C44=\"S\",IF($Z44=\"CP\",$X44,IF($Z44=\"RA\",(($X44)*QCI!$AA$3),0)),SomaAgrup)","v":251.12810531180139},0,"",{"$f":"IF(C44<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD44,-1,0))+IF($C44<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E44,-1,0)))),\"\")","v":""},"SINAPI 94438",11141,34.24,0.2354,null,null,null,null,1812.23,37.06]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C45=\"s\",C45=0),OFFSET(B45,-1,0),C45)","v":4},{"$f":"IF(OFFSET(C45,-1,0)=\"L\",1,IF(OFFSET(C45,-1,0)=1,2,IF(OR(A45=\"s\",A45=0),\"S\",IF(AND(OFFSET(C45,-1,0)=2,A45=4),3,IF(AND(OR(OFFSET(C45,-1,0)=\"s\",OFFSET(C45,-1,0)=0),A45<>\"s\",A45>OFFSET(B45,-1,0)),OFFSET(B45,-1,0),A45)))))","v":4},{"$f":"IF(OR(C45=\"S\",C45=0),0,IF(ISERROR(K45),J45,SMALL(J45:K45,1)))","v":4},{"$f":"IF($C45=1,OFFSET(E45,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E45,-1,0))),OFFSET(E45,-1,0))","v":1},{"$f":"IF($C45=1,0,IF($C45=2,OFFSET(F45,-1,0)+1,OFFSET(F45,-1,0)))","v":1},{"$f":"IF(AND($C45<=2,$C45<>0),0,IF($C45=3,OFFSET(G45,-1,0)+1,OFFSET(G45,-1,0)))","v":3},{"$f":"IF(AND($C45<=3,$C45<>0),0,IF($C45=4,OFFSET(H45,-1,0)+1,OFFSET(H45,-1,0)))","v":2},{"$f":"IF(AND($C45<=4,$C45<>0),0,IF(AND($C45=\"S\",$X45>0),OFFSET(I45,-1,0)+1,OFFSET(I45,-1,0)))","v":0},4,{"$f":"IF(OR($C45=\"S\",$C45=0),0,MATCH(OFFSET($D45,0,$C45)+IF($C45<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E45)),OFFSET($D45,1,$C45,ROW($C$190)-ROW($C45)),0))","v":10},{"$f":"IF(OR($X45>0,$C45=1,$C45=2,$C45=3,$C45=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C45=1)+4*(C45=2)+8*(C45=3)+16*(C45=4)+32*(C45=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C45=0,$L45=\"\"),\"-\",CONCATENATE(E45&\".\",IF(AND($A$5>=2,$C45>=2),F45&\".\",\"\"),IF(AND($A$5>=3,$C45>=3),G45&\".\",\"\"),IF(AND($A$5>=4,$C45>=4),H45&\".\",\"\"),IF($C45=\"S\",I45&\".\",\"\")))","v":"1.1.3.2."},"SINAPI",null,"Revestimento para Pisos","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T45)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C45=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH45),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C45=\"S\",VTOTAL1,IF($C45=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3953.48},"RA",{"$f":"IF(AND($C45=\"S\",$X45>0),IF(ISBLANK($Y45),\"RA\",LEFT($Y45,2)),\"\")","v":""},{"$f":"IF($C45=\"S\",IF($Z45=\"CP\",$X45,IF($Z45=\"RA\",(($X45)*QCI!$AA$3),0)),SomaAgrup)","v":547.8498544821025},{"$f":"IF($C45=\"S\",IF($Z45=\"OU\",ROUND($X45,2),0),SomaAgrup)","v":0},{"$f":"IF($N45=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C45=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X45<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG45<>\"\",$AG45>0,ORÇAMENTO.CustoUnitario>$AG45),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN45)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C45<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD45,-1,0))+IF($C45<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E45,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C45=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C45<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,3953.48,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH45),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C46=1,OFFSET(E46,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E46,-1,0))),OFFSET(E46,-1,0))","v":1},1,3,2,1,0,{"$f":"IF(OR($C46=\"S\",$C46=0),0,MATCH(OFFSET($D46,0,$C46)+IF($C46<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E46)),OFFSET($D46,1,$C46,ROW($C$190)-ROW($C46)),0))","v":0},"F","Serviço","Serviço","1.1.3.2.1.","SINAPI","87257","REVESTIMENTO CERÂMICO PARA PISO COM PLACAS TIPO ESMALTADA EXTRA DE DIMENSÕES 60X60 CM ","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T46)-ROW(T$15),0)","v":48.9},50,"BDI 1",61.77,3020.55,"RA","RA",{"$f":"IF($C46=\"S\",IF($Z46=\"CP\",$X46,IF($Z46=\"RA\",(($X46)*QCI!$AA$3),0)),SomaAgrup)","v":418.56993786636451},0,"",{"$f":"IF(C46<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD46,-1,0))+IF($C46<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E46,-1,0)))),\"\")","v":""},"SINAPI 87257",11009,55.56,0.2354,null,null,null,null,3020.55,61.77]
["S",4,"S",0,{"$f":"IF($C47=1,OFFSET(E47,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E47,-1,0))),OFFSET(E47,-1,0))","v":1},1,3,2,2,0,{"$f":"IF(OR($C47=\"S\",$C47=0),0,MATCH(OFFSET($D47,0,$C47)+IF($C47<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E47)),OFFSET($D47,1,$C47,ROW($C$190)-ROW($C47)),0))","v":0},"F","Serviço","Serviço","1.1.3.2.2.","SINAPI","88650","RODAPÉ CERÂMICO DE 7CM DE ALTURA COM PLACAS TIPO ESMALTADA EXTRA DE DIMENSÕES 60X60CM","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T47)-ROW(T$15),0)","v":61.9},9,"BDI 1",11.12,688.33,"RA","RA",{"$f":"IF($C47=\"S\",IF($Z47=\"CP\",$X47,IF($Z47=\"RA\",(($X47)*QCI!$AA$3),0)),SomaAgrup)","v":95.38469660543764},0,"",{"$f":"IF(C47<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD47,-1,0))+IF($C47<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E47,-1,0)))),\"\")","v":""},"SINAPI 88650",11052,10.24,0.2354,null,null,null,null,688.33,11.12]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C48=\"s\",C48=0),OFFSET(B48,-1,0),C48)","v":4},{"$f":"IF(OFFSET(C48,-1,0)=\"L\",1,IF(OFFSET(C48,-1,0)=1,2,IF(OR(A48=\"s\",A48=0),\"S\",IF(AND(OFFSET(C48,-1,0)=2,A48=4),3,IF(AND(OR(OFFSET(C48,-1,0)=\"s\",OFFSET(C48,-1,0)=0),A48<>\"s\",A48>OFFSET(B48,-1,0)),OFFSET(B48,-1,0),A48)))))","v":"S"},{"$f":"IF(OR(C48=\"S\",C48=0),0,IF(ISERROR(K48),J48,SMALL(J48:K48,1)))","v":0},{"$f":"IF($C48=1,OFFSET(E48,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E48,-1,0))),OFFSET(E48,-1,0))","v":1},{"$f":"IF($C48=1,0,IF($C48=2,OFFSET(F48,-1,0)+1,OFFSET(F48,-1,0)))","v":1},{"$f":"IF(AND($C48<=2,$C48<>0),0,IF($C48=3,OFFSET(G48,-1,0)+1,OFFSET(G48,-1,0)))","v":3},{"$f":"IF(AND($C48<=3,$C48<>0),0,IF($C48=4,OFFSET(H48,-1,0)+1,OFFSET(H48,-1,0)))","v":2},{"$f":"IF(AND($C48<=4,$C48<>0),0,IF(AND($C48=\"S\",$X48>0),OFFSET(I48,-1,0)+1,OFFSET(I48,-1,0)))","v":3},{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(0,OFFSET($D48,1,$C48,ROW($C$190)-ROW($C48)),0))","v":0},{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(OFFSET($D48,0,$C48)+IF($C48<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E48)),OFFSET($D48,1,$C48,ROW($C$190)-ROW($C48)),0))","v":0},{"$f":"IF(OR($X48>0,$C48=1,$C48=2,$C48=3,$C48=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C48=1)+4*(C48=2)+8*(C48=3)+16*(C48=4)+32*(C48=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C48=0,$L48=\"\"),\"-\",CONCATENATE(E48&\".\",IF(AND($A$5>=2,$C48>=2),F48&\".\",\"\"),IF(AND($A$5>=3,$C48>=3),G48&\".\",\"\"),IF(AND($A$5>=4,$C48>=4),H48&\".\",\"\"),IF($C48=\"S\",I48&\".\",\"\")))","v":"1.1.3.2.3."},"SINAPI","98689","SOLEIRA EM GRANITO, LARGURA 15 CM, ESPESSURA 2,0 CM.","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T48)-ROW(T$15),0)","v":3.3},60,"BDI 1",{"$f":"IF($C48=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH48),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":74.12},{"$f":"IF($C48=\"S\",VTOTAL1,IF($C48=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":244.6},"RA",{"$f":"IF(AND($C48=\"S\",$X48>0),IF(ISBLANK($Y48),\"RA\",LEFT($Y48,2)),\"\")","v":"RA"},{"$f":"IF($C48=\"S\",IF($Z48=\"CP\",$X48,IF($Z48=\"RA\",(($X48)*QCI!$AA$3),0)),SomaAgrup)","v":33.895220010300356},{"$f":"IF($C48=\"S\",IF($Z48=\"OU\",ROUND($X48,2),0),SomaAgrup)","v":0},{"$f":"IF($N48=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C48=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X48<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG48<>\"\",$AG48>0,ORÇAMENTO.CustoUnitario>$AG48),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN48)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C48<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD48,-1,0))+IF($C48<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E48,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C48=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 98689"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C48<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE48,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE48,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11035},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":61.39},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,244.6,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH48),2)","v":74.12}]
[3,3,3,16,{"$f":"IF($C49=1,OFFSET(E49,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E49,-1,0))),OFFSET(E49,-1,0))","v":1},1,4,0,0,100,{"$f":"IF(OR($C49=\"S\",$C49=0),0,MATCH(OFFSET($D49,0,$C49)+IF($C49<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E49)),OFFSET($D49,1,$C49,ROW($C$190)-ROW($C49)),0))","v":16},"F","Nível 3","Nível 3","1.1.4.","SINAPI",null,"Alvenarias, Fechamentos e Revestimentos ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T49)-ROW(T$15),0)","v":0},0,"BDI 1",0,43879.83,"RA","",{"$f":"IF($C49=\"S\",IF($Z49=\"CP\",$X49,IF($Z49=\"RA\",(($X49)*QCI!$AA$3),0)),SomaAgrup)","v":6080.6070803948396},0,"",{"$f":"IF(C49<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD49,-1,0))+IF($C49<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E49,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,43879.83,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C50=\"s\",C50=0),OFFSET(B50,-1,0),C50)","v":4},{"$f":"IF(OFFSET(C50,-1,0)=\"L\",1,IF(OFFSET(C50,-1,0)=1,2,IF(OR(A50=\"s\",A50=0),\"S\",IF(AND(OFFSET(C50,-1,0)=2,A50=4),3,IF(AND(OR(OFFSET(C50,-1,0)=\"s\",OFFSET(C50,-1,0)=0),A50<>\"s\",A50>OFFSET(B50,-1,0)),OFFSET(B50,-1,0),A50)))))","v":4},{"$f":"IF(OR(C50=\"S\",C50=0),0,IF(ISERROR(K50),J50,SMALL(J50:K50,1)))","v":2},{"$f":"IF($C50=1,OFFSET(E50,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E50,-1,0))),OFFSET(E50,-1,0))","v":1},{"$f":"IF($C50=1,0,IF($C50=2,OFFSET(F50,-1,0)+1,OFFSET(F50,-1,0)))","v":1},{"$f":"IF(AND($C50<=2,$C50<>0),0,IF($C50=3,OFFSET(G50,-1,0)+1,OFFSET(G50,-1,0)))","v":4},{"$f":"IF(AND($C50<=3,$C50<>0),0,IF($C50=4,OFFSET(H50,-1,0)+1,OFFSET(H50,-1,0)))","v":1},{"$f":"IF(AND($C50<=4,$C50<>0),0,IF(AND($C50=\"S\",$X50>0),OFFSET(I50,-1,0)+1,OFFSET(I50,-1,0)))","v":0},15,{"$f":"IF(OR($C50=\"S\",$C50=0),0,MATCH(OFFSET($D50,0,$C50)+IF($C50<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E50)),OFFSET($D50,1,$C50,ROW($C$190)-ROW($C50)),0))","v":2},{"$f":"IF(OR($X50>0,$C50=1,$C50=2,$C50=3,$C50=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C50=1)+4*(C50=2)+8*(C50=3)+16*(C50=4)+32*(C50=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C50=0,$L50=\"\"),\"-\",CONCATENATE(E50&\".\",IF(AND($A$5>=2,$C50>=2),F50&\".\",\"\"),IF(AND($A$5>=3,$C50>=3),G50&\".\",\"\"),IF(AND($A$5>=4,$C50>=4),H50&\".\",\"\"),IF($C50=\"S\",I50&\".\",\"\")))","v":"1.1.4.1."},"SINAPI",null,"Alvenaria de Vedação","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T50)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C50=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH50),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C50=\"S\",VTOTAL1,IF($C50=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":19005.009999999998},"RA",{"$f":"IF(AND($C50=\"S\",$X50>0),IF(ISBLANK($Y50),\"RA\",LEFT($Y50,2)),\"\")","v":""},{"$f":"IF($C50=\"S\",IF($Z50=\"CP\",$X50,IF($Z50=\"RA\",(($X50)*QCI!$AA$3),0)),SomaAgrup)","v":2633.6017794274667},{"$f":"IF($C50=\"S\",IF($Z50=\"OU\",ROUND($X50,2),0),SomaAgrup)","v":0},{"$f":"IF($N50=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C50=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X50<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG50<>\"\",$AG50>0,ORÇAMENTO.CustoUnitario>$AG50),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN50)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C50<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD50,-1,0))+IF($C50<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E50,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C50=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C50<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE50,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE50,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,19005.009999999998,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH50),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C51=1,OFFSET(E51,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E51,-1,0))),OFFSET(E51,-1,0))","v":1},1,4,1,1,0,{"$f":"IF(OR($C51=\"S\",$C51=0),0,MATCH(OFFSET($D51,0,$C51)+IF($C51<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E51)),OFFSET($D51,1,$C51,ROW($C$190)-ROW($C51)),0))","v":0},"F","Serviço","Serviço","1.1.4.1.1.","SINAPI","89977","ALVENARIA DE VEDAÇÃO DE BLOCOS VAZADOS DE CERÂMICA DE 14X9X19CM (ESPESSURA 14CM, BLOCO DEITADO)","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T51)-ROW(T$15),0)","v":192.3},80,"BDI 1",98.83,19005.009999999998,"RA","RA",{"$f":"IF($C51=\"S\",IF($Z51=\"CP\",$X51,IF($Z51=\"RA\",(($X51)*QCI!$AA$3),0)),SomaAgrup)","v":2633.6017794274667},0,"",{"$f":"IF(C51<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD51,-1,0))+IF($C51<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E51,-1,0)))),\"\")","v":""},"SINAPI 89977",10662,117.33,0.2354,null,null,null,null,19005.009999999998,98.83]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C52=\"s\",C52=0),OFFSET(B52,-1,0),C52)","v":4},{"$f":"IF(OFFSET(C52,-1,0)=\"L\",1,IF(OFFSET(C52,-1,0)=1,2,IF(OR(A52=\"s\",A52=0),\"S\",IF(AND(OFFSET(C52,-1,0)=2,A52=4),3,IF(AND(OR(OFFSET(C52,-1,0)=\"s\",OFFSET(C52,-1,0)=0),A52<>\"s\",A52>OFFSET(B52,-1,0)),OFFSET(B52,-1,0),A52)))))","v":4},{"$f":"IF(OR(C52=\"S\",C52=0),0,IF(ISERROR(K52),J52,SMALL(J52:K52,1)))","v":3},{"$f":"IF($C52=1,OFFSET(E52,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E52,-1,0))),OFFSET(E52,-1,0))","v":1},{"$f":"IF($C52=1,0,IF($C52=2,OFFSET(F52,-1,0)+1,OFFSET(F52,-1,0)))","v":1},{"$f":"IF(AND($C52<=2,$C52<>0),0,IF($C52=3,OFFSET(G52,-1,0)+1,OFFSET(G52,-1,0)))","v":4},{"$f":"IF(AND($C52<=3,$C52<>0),0,IF($C52=4,OFFSET(H52,-1,0)+1,OFFSET(H52,-1,0)))","v":2},{"$f":"IF(AND($C52<=4,$C52<>0),0,IF(AND($C52=\"S\",$X52>0),OFFSET(I52,-1,0)+1,OFFSET(I52,-1,0)))","v":0},13,{"$f":"IF(OR($C52=\"S\",$C52=0),0,MATCH(OFFSET($D52,0,$C52)+IF($C52<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E52)),OFFSET($D52,1,$C52,ROW($C$190)-ROW($C52)),0))","v":3},{"$f":"IF(OR($X52>0,$C52=1,$C52=2,$C52=3,$C52=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C52=1)+4*(C52=2)+8*(C52=3)+16*(C52=4)+32*(C52=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C52=0,$L52=\"\"),\"-\",CONCATENATE(E52&\".\",IF(AND($A$5>=2,$C52>=2),F52&\".\",\"\"),IF(AND($A$5>=3,$C52>=3),G52&\".\",\"\"),IF(AND($A$5>=4,$C52>=4),H52&\".\",\"\"),IF($C52=\"S\",I52&\".\",\"\")))","v":"1.1.4.2."},"SINAPI",null,"Chapisco e Emboço","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T52)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C52=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH52),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C52=\"S\",VTOTAL1,IF($C52=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":9211.26},"RA",{"$f":"IF(AND($C52=\"S\",$X52>0),IF(ISBLANK($Y52),\"RA\",LEFT($Y52,2)),\"\")","v":""},{"$f":"IF($C52=\"S\",IF($Z52=\"CP\",$X52,IF($Z52=\"RA\",(($X52)*QCI!$AA$3),0)),SomaAgrup)","v":1276.4418817337664},{"$f":"IF($C52=\"S\",IF($Z52=\"OU\",ROUND($X52,2),0),SomaAgrup)","v":0},{"$f":"IF($N52=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C52=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X52<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG52<>\"\",$AG52>0,ORÇAMENTO.CustoUnitario>$AG52),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN52)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C52<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD52,-1,0))+IF($C52<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E52,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C52=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C52<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE52,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE52,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,9211.26,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH52),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C53=1,OFFSET(E53,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E53,-1,0))),OFFSET(E53,-1,0))","v":1},1,4,2,1,0,{"$f":"IF(OR($C53=\"S\",$C53=0),0,MATCH(OFFSET($D53,0,$C53)+IF($C53<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E53)),OFFSET($D53,1,$C53,ROW($C$190)-ROW($C53)),0))","v":0},"F","Serviço","Serviço","1.1.4.2.1.","SINAPI","87879","CHAPISCO APLICADO EM ALVENARIAS E ESTRUTURAS DE CONCRETO, ARGAMASSA TRAÇO 1:3 ","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T53)-ROW(T$15),0)","v":363.65},2.5,"BDI 1",3.09,1123.68,"RA","RA",{"$f":"IF($C53=\"S\",IF($Z53=\"CP\",$X53,IF($Z53=\"RA\",(($X53)*QCI!$AA$3),0)),SomaAgrup)","v":155.71292240872572},0,"",{"$f":"IF(C53<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD53,-1,0))+IF($C53<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E53,-1,0)))),\"\")","v":""},"SINAPI 87879",11153,3.17,0.2354,null,null,null,null,1123.68,3.09]
["S",4,"S",0,{"$f":"IF($C54=1,OFFSET(E54,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E54,-1,0))),OFFSET(E54,-1,0))","v":1},1,4,2,2,0,{"$f":"IF(OR($C54=\"S\",$C54=0),0,MATCH(OFFSET($D54,0,$C54)+IF($C54<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E54)),OFFSET($D54,1,$C54,ROW($C$190)-ROW($C54)),0))","v":0},"F","Serviço","Serviço","1.1.4.2.2.","SINAPI","89173","EMBOÇO/MASSA ÚNICA, TRAÇO 1:2:8, COM EXECUÇÃO DE TALISCAS","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T54)-ROW(T$15),0)","v":363.65},18,"BDI 1",22.24,8087.58,"RA","RA",{"$f":"IF($C54=\"S\",IF($Z54=\"CP\",$X54,IF($Z54=\"RA\",(($X54)*QCI!$AA$3),0)),SomaAgrup)","v":1120.7289593250407},0,"",{"$f":"IF(C54<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD54,-1,0))+IF($C54<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E54,-1,0)))),\"\")","v":""},"SINAPI 89173",11311,26.11,0.2354,null,null,null,null,8087.58,22.24]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C55=\"s\",C55=0),OFFSET(B55,-1,0),C55)","v":4},{"$f":"IF(OFFSET(C55,-1,0)=\"L\",1,IF(OFFSET(C55,-1,0)=1,2,IF(OR(A55=\"s\",A55=0),\"S\",IF(AND(OFFSET(C55,-1,0)=2,A55=4),3,IF(AND(OR(OFFSET(C55,-1,0)=\"s\",OFFSET(C55,-1,0)=0),A55<>\"s\",A55>OFFSET(B55,-1,0)),OFFSET(B55,-1,0),A55)))))","v":4},{"$f":"IF(OR(C55=\"S\",C55=0),0,IF(ISERROR(K55),J55,SMALL(J55:K55,1)))","v":3},{"$f":"IF($C55=1,OFFSET(E55,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E55,-1,0))),OFFSET(E55,-1,0))","v":1},{"$f":"IF($C55=1,0,IF($C55=2,OFFSET(F55,-1,0)+1,OFFSET(F55,-1,0)))","v":1},{"$f":"IF(AND($C55<=2,$C55<>0),0,IF($C55=3,OFFSET(G55,-1,0)+1,OFFSET(G55,-1,0)))","v":4},{"$f":"IF(AND($C55<=3,$C55<>0),0,IF($C55=4,OFFSET(H55,-1,0)+1,OFFSET(H55,-1,0)))","v":3},{"$f":"IF(AND($C55<=4,$C55<>0),0,IF(AND($C55=\"S\",$X55>0),OFFSET(I55,-1,0)+1,OFFSET(I55,-1,0)))","v":0},10,{"$f":"IF(OR($C55=\"S\",$C55=0),0,MATCH(OFFSET($D55,0,$C55)+IF($C55<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E55)),OFFSET($D55,1,$C55,ROW($C$190)-ROW($C55)),0))","v":3},{"$f":"IF(OR($X55>0,$C55=1,$C55=2,$C55=3,$C55=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C55=1)+4*(C55=2)+8*(C55=3)+16*(C55=4)+32*(C55=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C55=0,$L55=\"\"),\"-\",CONCATENATE(E55&\".\",IF(AND($A$5>=2,$C55>=2),F55&\".\",\"\"),IF(AND($A$5>=3,$C55>=3),G55&\".\",\"\"),IF(AND($A$5>=4,$C55>=4),H55&\".\",\"\"),IF($C55=\"S\",I55&\".\",\"\")))","v":"1.1.4.3."},"SINAPI",null,"Vergas e Contravergas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T55)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C55=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH55),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C55=\"S\",VTOTAL1,IF($C55=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":553.5},"RA",{"$f":"IF(AND($C55=\"S\",$X55>0),IF(ISBLANK($Y55),\"RA\",LEFT($Y55,2)),\"\")","v":""},{"$f":"IF($C55=\"S\",IF($Z55=\"CP\",$X55,IF($Z55=\"RA\",(($X55)*QCI!$AA$3),0)),SomaAgrup)","v":76.700753375720552},{"$f":"IF($C55=\"S\",IF($Z55=\"OU\",ROUND($X55,2),0),SomaAgrup)","v":0},{"$f":"IF($N55=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C55=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X55<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG55<>\"\",$AG55>0,ORÇAMENTO.CustoUnitario>$AG55),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN55)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C55<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD55,-1,0))+IF($C55<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E55,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C55=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C55<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE55,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE55,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,553.5,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH55),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C56=1,OFFSET(E56,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E56,-1,0))),OFFSET(E56,-1,0))","v":1},1,4,3,1,0,{"$f":"IF(OR($C56=\"S\",$C56=0),0,MATCH(OFFSET($D56,0,$C56)+IF($C56<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E56)),OFFSET($D56,1,$C56,ROW($C$190)-ROW($C56)),0))","v":0},"F","Serviço","Serviço","1.1.4.3.1.","SINAPI","93194","CONTRAVERGA PRÉ-MOLDADA ","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T56)-ROW(T$15),0)","v":8.1999999999999993},20,"BDI 1",24.71,202.62,"RA","RA",{"$f":"IF($C56=\"S\",IF($Z56=\"CP\",$X56,IF($Z56=\"RA\",(($X56)*QCI!$AA$3),0)),SomaAgrup)","v":28.077880124640469},0,"",{"$f":"IF(C56<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD56,-1,0))+IF($C56<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E56,-1,0)))),\"\")","v":""},"SINAPI 93194",8025,23.49,0.2354,null,null,null,null,202.62,24.71]
["S",4,"S",0,{"$f":"IF($C57=1,OFFSET(E57,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E57,-1,0))),OFFSET(E57,-1,0))","v":1},1,4,3,2,0,{"$f":"IF(OR($C57=\"S\",$C57=0),0,MATCH(OFFSET($D57,0,$C57)+IF($C57<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E57)),OFFSET($D57,1,$C57,ROW($C$190)-ROW($C57)),0))","v":0},"F","Serviço","Serviço","1.1.4.3.2.","SINAPI","93182","VERGA PRÉ-MOLDADA","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T57)-ROW(T$15),0)","v":14.2},20,"BDI 1",24.71,350.88,"RA","RA",{"$f":"IF($C57=\"S\",IF($Z57=\"CP\",$X57,IF($Z57=\"RA\",(($X57)*QCI!$AA$3),0)),SomaAgrup)","v":48.622873251080087},0,"",{"$f":"IF(C57<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD57,-1,0))+IF($C57<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E57,-1,0)))),\"\")","v":""},"SINAPI 93182",8013,23.87,0.2354,null,null,null,null,350.88,24.71]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C58=\"s\",C58=0),OFFSET(B58,-1,0),C58)","v":4},{"$f":"IF(OFFSET(C58,-1,0)=\"L\",1,IF(OFFSET(C58,-1,0)=1,2,IF(OR(A58=\"s\",A58=0),\"S\",IF(AND(OFFSET(C58,-1,0)=2,A58=4),3,IF(AND(OR(OFFSET(C58,-1,0)=\"s\",OFFSET(C58,-1,0)=0),A58<>\"s\",A58>OFFSET(B58,-1,0)),OFFSET(B58,-1,0),A58)))))","v":4},{"$f":"IF(OR(C58=\"S\",C58=0),0,IF(ISERROR(K58),J58,SMALL(J58:K58,1)))","v":2},{"$f":"IF($C58=1,OFFSET(E58,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E58,-1,0))),OFFSET(E58,-1,0))","v":1},{"$f":"IF($C58=1,0,IF($C58=2,OFFSET(F58,-1,0)+1,OFFSET(F58,-1,0)))","v":1},{"$f":"IF(AND($C58<=2,$C58<>0),0,IF($C58=3,OFFSET(G58,-1,0)+1,OFFSET(G58,-1,0)))","v":4},{"$f":"IF(AND($C58<=3,$C58<>0),0,IF($C58=4,OFFSET(H58,-1,0)+1,OFFSET(H58,-1,0)))","v":4},{"$f":"IF(AND($C58<=4,$C58<>0),0,IF(AND($C58=\"S\",$X58>0),OFFSET(I58,-1,0)+1,OFFSET(I58,-1,0)))","v":0},7,{"$f":"IF(OR($C58=\"S\",$C58=0),0,MATCH(OFFSET($D58,0,$C58)+IF($C58<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E58)),OFFSET($D58,1,$C58,ROW($C$190)-ROW($C58)),0))","v":2},{"$f":"IF(OR($X58>0,$C58=1,$C58=2,$C58=3,$C58=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C58=1)+4*(C58=2)+8*(C58=3)+16*(C58=4)+32*(C58=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C58=0,$L58=\"\"),\"-\",CONCATENATE(E58&\".\",IF(AND($A$5>=2,$C58>=2),F58&\".\",\"\"),IF(AND($A$5>=3,$C58>=3),G58&\".\",\"\"),IF(AND($A$5>=4,$C58>=4),H58&\".\",\"\"),IF($C58=\"S\",I58&\".\",\"\")))","v":"1.1.4.4."},"SINAPI",null,"Revestimento cerâmico de paredes","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T58)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C58=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH58),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C58=\"S\",VTOTAL1,IF($C58=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":7658.08},"RA",{"$f":"IF(AND($C58=\"S\",$X58>0),IF(ISBLANK($Y58),\"RA\",LEFT($Y58,2)),\"\")","v":""},{"$f":"IF($C58=\"S\",IF($Z58=\"CP\",$X58,IF($Z58=\"RA\",(($X58)*QCI!$AA$3),0)),SomaAgrup)","v":1061.2113918907644},{"$f":"IF($C58=\"S\",IF($Z58=\"OU\",ROUND($X58,2),0),SomaAgrup)","v":0},{"$f":"IF($N58=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C58=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X58<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG58<>\"\",$AG58>0,ORÇAMENTO.CustoUnitario>$AG58),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN58)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C58<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD58,-1,0))+IF($C58<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E58,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C58=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C58<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE58,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE58,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,7658.08,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH58),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C59=1,OFFSET(E59,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E59,-1,0))),OFFSET(E59,-1,0))","v":1},1,4,4,1,0,{"$f":"IF(OR($C59=\"S\",$C59=0),0,MATCH(OFFSET($D59,0,$C59)+IF($C59<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E59)),OFFSET($D59,1,$C59,ROW($C$190)-ROW($C59)),0))","v":0},"F","Serviço","Serviço","1.1.4.4.1.","SINAPI","87272","REVESTIMENTO CERÂMICO PARA PAREDES INTERNAS COM PLACAS TIPO ESMALTADA EXTRA  DE DIMENSÕES 33X45 CM ","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T59)-ROW(T$15),0)","v":137.76},45,"BDI 1",55.59,7658.08,"RA","RA",{"$f":"IF($C59=\"S\",IF($Z59=\"CP\",$X59,IF($Z59=\"RA\",(($X59)*QCI!$AA$3),0)),SomaAgrup)","v":1061.2113918907644},0,"",{"$f":"IF(C59<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD59,-1,0))+IF($C59<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E59,-1,0)))),\"\")","v":""},"SINAPI 87272",11330,60.79,0.2354,null,null,null,null,7658.08,55.59]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C60=\"s\",C60=0),OFFSET(B60,-1,0),C60)","v":4},{"$f":"IF(OFFSET(C60,-1,0)=\"L\",1,IF(OFFSET(C60,-1,0)=1,2,IF(OR(A60=\"s\",A60=0),\"S\",IF(AND(OFFSET(C60,-1,0)=2,A60=4),3,IF(AND(OR(OFFSET(C60,-1,0)=\"s\",OFFSET(C60,-1,0)=0),A60<>\"s\",A60>OFFSET(B60,-1,0)),OFFSET(B60,-1,0),A60)))))","v":4},{"$f":"IF(OR(C60=\"S\",C60=0),0,IF(ISERROR(K60),J60,SMALL(J60:K60,1)))","v":2},{"$f":"IF($C60=1,OFFSET(E60,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E60,-1,0))),OFFSET(E60,-1,0))","v":1},{"$f":"IF($C60=1,0,IF($C60=2,OFFSET(F60,-1,0)+1,OFFSET(F60,-1,0)))","v":1},{"$f":"IF(AND($C60<=2,$C60<>0),0,IF($C60=3,OFFSET(G60,-1,0)+1,OFFSET(G60,-1,0)))","v":4},{"$f":"IF(AND($C60<=3,$C60<>0),0,IF($C60=4,OFFSET(H60,-1,0)+1,OFFSET(H60,-1,0)))","v":5},{"$f":"IF(AND($C60<=4,$C60<>0),0,IF(AND($C60=\"S\",$X60>0),OFFSET(I60,-1,0)+1,OFFSET(I60,-1,0)))","v":0},5,{"$f":"IF(OR($C60=\"S\",$C60=0),0,MATCH(OFFSET($D60,0,$C60)+IF($C60<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E60)),OFFSET($D60,1,$C60,ROW($C$190)-ROW($C60)),0))","v":2},{"$f":"IF(OR($X60>0,$C60=1,$C60=2,$C60=3,$C60=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C60=1)+4*(C60=2)+8*(C60=3)+16*(C60=4)+32*(C60=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C60=0,$L60=\"\"),\"-\",CONCATENATE(E60&\".\",IF(AND($A$5>=2,$C60>=2),F60&\".\",\"\"),IF(AND($A$5>=3,$C60>=3),G60&\".\",\"\"),IF(AND($A$5>=4,$C60>=4),H60&\".\",\"\"),IF($C60=\"S\",I60&\".\",\"\")))","v":"1.1.4.5."},"SINAPI",null,"Fechamentos","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T60)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C60=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH60),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C60=\"S\",VTOTAL1,IF($C60=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3612.31},"RA",{"$f":"IF(AND($C60=\"S\",$X60>0),IF(ISBLANK($Y60),\"RA\",LEFT($Y60,2)),\"\")","v":""},{"$f":"IF($C60=\"S\",IF($Z60=\"CP\",$X60,IF($Z60=\"RA\",(($X60)*QCI!$AA$3),0)),SomaAgrup)","v":500.57253554950159},{"$f":"IF($C60=\"S\",IF($Z60=\"OU\",ROUND($X60,2),0),SomaAgrup)","v":0},{"$f":"IF($N60=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C60=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X60<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG60<>\"\",$AG60>0,ORÇAMENTO.CustoUnitario>$AG60),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN60)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C60<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD60,-1,0))+IF($C60<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E60,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C60=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C60<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE60,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE60,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,3612.31,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH60),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C61=1,OFFSET(E61,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E61,-1,0))),OFFSET(E61,-1,0))","v":1},1,4,5,1,0,{"$f":"IF(OR($C61=\"S\",$C61=0),0,MATCH(OFFSET($D61,0,$C61)+IF($C61<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E61)),OFFSET($D61,1,$C61,ROW($C$190)-ROW($C61)),0))","v":0},"F","Serviço","Serviço","1.1.4.5.1.","SINAPI","73774/1","DIVISORIA EM MARMORITE ESPESSURA 35MM, CHUMBAMENTO NO PISO E PAREDE COM ARGAMASSA DE CIMENTO E AREIA, POLIMENTO MANUAL, EXCLUSIVE FERRAGENS","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T61)-ROW(T$15),0)","v":14.62},200,"BDI 1",247.08,3612.31,"RA","RA",{"$f":"IF($C61=\"S\",IF($Z61=\"CP\",$X61,IF($Z61=\"RA\",(($X61)*QCI!$AA$3),0)),SomaAgrup)","v":500.57253554950159},0,"",{"$f":"IF(C61<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD61,-1,0))+IF($C61<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E61,-1,0)))),\"\")","v":""},"SINAPI 73774/1",10769,303.33999999999997,0.2354,null,null,null,null,3612.31,247.08]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C62=\"s\",C62=0),OFFSET(B62,-1,0),C62)","v":4},{"$f":"IF(OFFSET(C62,-1,0)=\"L\",1,IF(OFFSET(C62,-1,0)=1,2,IF(OR(A62=\"s\",A62=0),\"S\",IF(AND(OFFSET(C62,-1,0)=2,A62=4),3,IF(AND(OR(OFFSET(C62,-1,0)=\"s\",OFFSET(C62,-1,0)=0),A62<>\"s\",A62>OFFSET(B62,-1,0)),OFFSET(B62,-1,0),A62)))))","v":4},{"$f":"IF(OR(C62=\"S\",C62=0),0,IF(ISERROR(K62),J62,SMALL(J62:K62,1)))","v":3},{"$f":"IF($C62=1,OFFSET(E62,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E62,-1,0))),OFFSET(E62,-1,0))","v":1},{"$f":"IF($C62=1,0,IF($C62=2,OFFSET(F62,-1,0)+1,OFFSET(F62,-1,0)))","v":1},{"$f":"IF(AND($C62<=2,$C62<>0),0,IF($C62=3,OFFSET(G62,-1,0)+1,OFFSET(G62,-1,0)))","v":4},{"$f":"IF(AND($C62<=3,$C62<>0),0,IF($C62=4,OFFSET(H62,-1,0)+1,OFFSET(H62,-1,0)))","v":6},{"$f":"IF(AND($C62<=4,$C62<>0),0,IF(AND($C62=\"S\",$X62>0),OFFSET(I62,-1,0)+1,OFFSET(I62,-1,0)))","v":0},3,{"$f":"IF(OR($C62=\"S\",$C62=0),0,MATCH(OFFSET($D62,0,$C62)+IF($C62<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E62)),OFFSET($D62,1,$C62,ROW($C$190)-ROW($C62)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X62>0,$C62=1,$C62=2,$C62=3,$C62=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C62=1)+4*(C62=2)+8*(C62=3)+16*(C62=4)+32*(C62=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C62=0,$L62=\"\"),\"-\",CONCATENATE(E62&\".\",IF(AND($A$5>=2,$C62>=2),F62&\".\",\"\"),IF(AND($A$5>=3,$C62>=3),G62&\".\",\"\"),IF(AND($A$5>=4,$C62>=4),H62&\".\",\"\"),IF($C62=\"S\",I62&\".\",\"\")))","v":"1.1.4.6."},"SINAPI",null,"Acabamentos de Fachada","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T62)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C62=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH62),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C62=\"S\",VTOTAL1,IF($C62=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3839.67},"RA",{"$f":"IF(AND($C62=\"S\",$X62>0),IF(ISBLANK($Y62),\"RA\",LEFT($Y62,2)),\"\")","v":""},{"$f":"IF($C62=\"S\",IF($Z62=\"CP\",$X62,IF($Z62=\"RA\",(($X62)*QCI!$AA$3),0)),SomaAgrup)","v":532.07873841762057},{"$f":"IF($C62=\"S\",IF($Z62=\"OU\",ROUND($X62,2),0),SomaAgrup)","v":0},{"$f":"IF($N62=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C62=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X62<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG62<>\"\",$AG62>0,ORÇAMENTO.CustoUnitario>$AG62),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN62)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C62<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD62,-1,0))+IF($C62<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E62,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C62=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C62<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE62,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE62,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,3839.67,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH62),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C63=1,OFFSET(E63,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E63,-1,0))),OFFSET(E63,-1,0))","v":1},1,4,6,1,0,{"$f":"IF(OR($C63=\"S\",$C63=0),0,MATCH(OFFSET($D63,0,$C63)+IF($C63<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E63)),OFFSET($D63,1,$C63,ROW($C$190)-ROW($C63)),0))","v":0},"F","Serviço","Serviço","1.1.4.6.1.","AMMOC","48","REVESTIMENTO CERÂMICO EM TIJOLETAS LISAS 10x20x2,5CM, ASSENTADAS COM ARGAMASSA DO TIPO ACIII","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T63)-ROW(T$15),0)","v":36.119999999999997},80,"BDI 1",98.83,3569.74,"RA","RA",{"$f":"IF($C63=\"S\",IF($Z63=\"CP\",$X63,IF($Z63=\"RA\",(($X63)*QCI!$AA$3),0)),SomaAgrup)","v":494.67343695653966},0,"",{"$f":"IF(C63<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD63,-1,0))+IF($C63<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E63,-1,0)))),\"\")","v":""},"AMMOC 48",50,95.06,0.2354,null,null,null,null,3569.74,98.83]
["S",4,"S",0,{"$f":"IF($C64=1,OFFSET(E64,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E64,-1,0))),OFFSET(E64,-1,0))","v":1},1,4,6,2,0,{"$f":"IF(OR($C64=\"S\",$C64=0),0,MATCH(OFFSET($D64,0,$C64)+IF($C64<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E64)),OFFSET($D64,1,$C64,ROW($C$190)-ROW($C64)),0))","v":0},"F","Serviço","Serviço","1.1.4.6.2.","AMMOC","17","MURETA PARA FLOREIRA H:35CM, INCLUSO, CHAPISCO, EMBOÇO E PINTURA SOBRE LAJE","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T64)-ROW(T$15),0)","v":4.37},50,"BDI 1",61.77,269.93,"RA","RA",{"$f":"IF($C64=\"S\",IF($Z64=\"CP\",$X64,IF($Z64=\"RA\",(($X64)*QCI!$AA$3),0)),SomaAgrup)","v":37.405301461080853},0,"",{"$f":"IF(C64<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD64,-1,0))+IF($C64<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E64,-1,0)))),\"\")","v":""},"AMMOC 17",19,52.58,0.2354,null,null,null,null,269.93,61.77]
[3,3,3,6,{"$f":"IF($C65=1,OFFSET(E65,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E65,-1,0))),OFFSET(E65,-1,0))","v":1},1,5,0,0,84,{"$f":"IF(OR($C65=\"S\",$C65=0),0,MATCH(OFFSET($D65,0,$C65)+IF($C65<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E65)),OFFSET($D65,1,$C65,ROW($C$190)-ROW($C65)),0))","v":6},"F","Nível 3","Nível 3","1.1.5.","SINAPI",null,"Coberturas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T65)-ROW(T$15),0)","v":0},0,"BDI 1",0,5801.78,"RA","",{"$f":"IF($C65=\"S\",IF($Z65=\"CP\",$X65,IF($Z65=\"RA\",(($X65)*QCI!$AA$3),0)),SomaAgrup)","v":803.97632686574173},0,"",{"$f":"IF(C65<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD65,-1,0))+IF($C65<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E65,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,5801.78,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C66=\"s\",C66=0),OFFSET(B66,-1,0),C66)","v":4},{"$f":"IF(OFFSET(C66,-1,0)=\"L\",1,IF(OFFSET(C66,-1,0)=1,2,IF(OR(A66=\"s\",A66=0),\"S\",IF(AND(OFFSET(C66,-1,0)=2,A66=4),3,IF(AND(OR(OFFSET(C66,-1,0)=\"s\",OFFSET(C66,-1,0)=0),A66<>\"s\",A66>OFFSET(B66,-1,0)),OFFSET(B66,-1,0),A66)))))","v":4},{"$f":"IF(OR(C66=\"S\",C66=0),0,IF(ISERROR(K66),J66,SMALL(J66:K66,1)))","v":5},{"$f":"IF($C66=1,OFFSET(E66,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E66,-1,0))),OFFSET(E66,-1,0))","v":1},{"$f":"IF($C66=1,0,IF($C66=2,OFFSET(F66,-1,0)+1,OFFSET(F66,-1,0)))","v":1},{"$f":"IF(AND($C66<=2,$C66<>0),0,IF($C66=3,OFFSET(G66,-1,0)+1,OFFSET(G66,-1,0)))","v":5},{"$f":"IF(AND($C66<=3,$C66<>0),0,IF($C66=4,OFFSET(H66,-1,0)+1,OFFSET(H66,-1,0)))","v":1},{"$f":"IF(AND($C66<=4,$C66<>0),0,IF(AND($C66=\"S\",$X66>0),OFFSET(I66,-1,0)+1,OFFSET(I66,-1,0)))","v":0},5,{"$f":"IF(OR($C66=\"S\",$C66=0),0,MATCH(OFFSET($D66,0,$C66)+IF($C66<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E66)),OFFSET($D66,1,$C66,ROW($C$190)-ROW($C66)),0))","v":18},{"$f":"IF(OR($X66>0,$C66=1,$C66=2,$C66=3,$C66=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C66=1)+4*(C66=2)+8*(C66=3)+16*(C66=4)+32*(C66=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C66=0,$L66=\"\"),\"-\",CONCATENATE(E66&\".\",IF(AND($A$5>=2,$C66>=2),F66&\".\",\"\"),IF(AND($A$5>=3,$C66>=3),G66&\".\",\"\"),IF(AND($A$5>=4,$C66>=4),H66&\".\",\"\"),IF($C66=\"S\",I66&\".\",\"\")))","v":"1.1.5.1."},"SINAPI",null,"Cobertura e Madeiramento","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T66)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C66=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH66),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C66=\"S\",VTOTAL1,IF($C66=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5801.78},"RA",{"$f":"IF(AND($C66=\"S\",$X66>0),IF(ISBLANK($Y66),\"RA\",LEFT($Y66,2)),\"\")","v":""},{"$f":"IF($C66=\"S\",IF($Z66=\"CP\",$X66,IF($Z66=\"RA\",(($X66)*QCI!$AA$3),0)),SomaAgrup)","v":803.97632686574173},{"$f":"IF($C66=\"S\",IF($Z66=\"OU\",ROUND($X66,2),0),SomaAgrup)","v":0},{"$f":"IF($N66=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C66=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X66<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG66<>\"\",$AG66>0,ORÇAMENTO.CustoUnitario>$AG66),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN66)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C66<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD66,-1,0))+IF($C66<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E66,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C66=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C66<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE66,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE66,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,5801.78,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH66),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C67=1,OFFSET(E67,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E67,-1,0))),OFFSET(E67,-1,0))","v":1},1,5,1,1,0,{"$f":"IF(OR($C67=\"S\",$C67=0),0,MATCH(OFFSET($D67,0,$C67)+IF($C67<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E67)),OFFSET($D67,1,$C67,ROW($C$190)-ROW($C67)),0))","v":0},"F","Serviço","Serviço","1.1.5.1.1.","SINAPI","92565","FABRICAÇÃO E INSTALAÇÃO DE ESTRUTURA PONTALETADA DE MADEIRA NÃO APARELHADA PARA TELHADOS COM ATÉ 2 ÁGUAS, INCLUSO TRANSPORTE VERTICAL","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T67)-ROW(T$15),0)","v":66.69},25,"BDI 1",30.89,2060.0500000000002,"RA","RA",{"$f":"IF($C67=\"S\",IF($Z67=\"CP\",$X67,IF($Z67=\"RA\",(($X67)*QCI!$AA$3),0)),SomaAgrup)","v":285.46953386025865},0,"",{"$f":"IF(C67<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD67,-1,0))+IF($C67<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E67,-1,0)))),\"\")","v":""},"SINAPI 92565",6909,27.94,0.2354,null,null,null,null,2060.0500000000002,30.89]
["S",4,"S",0,{"$f":"IF($C68=1,OFFSET(E68,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E68,-1,0))),OFFSET(E68,-1,0))","v":1},1,5,1,2,0,{"$f":"IF(OR($C68=\"S\",$C68=0),0,MATCH(OFFSET($D68,0,$C68)+IF($C68<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E68)),OFFSET($D68,1,$C68,ROW($C$190)-ROW($C68)),0))","v":0},"F","Serviço","Serviço","1.1.5.1.2.","SINAPI","94207","TELHAMENTO COM TELHA ONDULADA DE FIBROCIMENTO E = 6 MM, COM RECOBRIMENTO LATERAL DE 1/4 DE ONDA PARA TELHADO COM INCLINAÇÃO MAIOR QUE 10°, COM ATÉ 2 ÁGUAS, INCLUSO IÇAMENTO","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T68)-ROW(T$15),0)","v":66.69},25,"BDI 1",30.89,2060.0500000000002,"RA","RA",{"$f":"IF($C68=\"S\",IF($Z68=\"CP\",$X68,IF($Z68=\"RA\",(($X68)*QCI!$AA$3),0)),SomaAgrup)","v":285.46953386025865},0,"",{"$f":"IF(C68<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD68,-1,0))+IF($C68<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E68,-1,0)))),\"\")","v":""},"SINAPI 94207",6932,31,0.2354,null,null,null,null,2060.0500000000002,30.89]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C69=\"s\",C69=0),OFFSET(B69,-1,0),C69)","v":4},{"$f":"IF(OFFSET(C69,-1,0)=\"L\",1,IF(OFFSET(C69,-1,0)=1,2,IF(OR(A69=\"s\",A69=0),\"S\",IF(AND(OFFSET(C69,-1,0)=2,A69=4),3,IF(AND(OR(OFFSET(C69,-1,0)=\"s\",OFFSET(C69,-1,0)=0),A69<>\"s\",A69>OFFSET(B69,-1,0)),OFFSET(B69,-1,0),A69)))))","v":"S"},{"$f":"IF(OR(C69=\"S\",C69=0),0,IF(ISERROR(K69),J69,SMALL(J69:K69,1)))","v":0},{"$f":"IF($C69=1,OFFSET(E69,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E69,-1,0))),OFFSET(E69,-1,0))","v":1},{"$f":"IF($C69=1,0,IF($C69=2,OFFSET(F69,-1,0)+1,OFFSET(F69,-1,0)))","v":1},{"$f":"IF(AND($C69<=2,$C69<>0),0,IF($C69=3,OFFSET(G69,-1,0)+1,OFFSET(G69,-1,0)))","v":5},{"$f":"IF(AND($C69<=3,$C69<>0),0,IF($C69=4,OFFSET(H69,-1,0)+1,OFFSET(H69,-1,0)))","v":1},{"$f":"IF(AND($C69<=4,$C69<>0),0,IF(AND($C69=\"S\",$X69>0),OFFSET(I69,-1,0)+1,OFFSET(I69,-1,0)))","v":3},0,{"$f":"IF(OR($C69=\"S\",$C69=0),0,MATCH(OFFSET($D69,0,$C69)+IF($C69<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E69)),OFFSET($D69,1,$C69,ROW($C$190)-ROW($C69)),0))","v":0},{"$f":"IF(OR($X69>0,$C69=1,$C69=2,$C69=3,$C69=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C69=1)+4*(C69=2)+8*(C69=3)+16*(C69=4)+32*(C69=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C69=0,$L69=\"\"),\"-\",CONCATENATE(E69&\".\",IF(AND($A$5>=2,$C69>=2),F69&\".\",\"\"),IF(AND($A$5>=3,$C69>=3),G69&\".\",\"\"),IF(AND($A$5>=4,$C69>=4),H69&\".\",\"\"),IF($C69=\"S\",I69&\".\",\"\")))","v":"1.1.5.1.3."},"SINAPI","94231","PINGADEIRA EM CHAPA DE AÇO GALVANIZADO NÚMERO 24, CORTE DE 25 CM, INCLUSO TRANSPORTE VERTICAL","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T69)-ROW(T$15),0)","v":28.3},23.145499999999998,"BDI 1",{"$f":"IF($C69=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH69),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":28.6},{"$f":"IF($C69=\"S\",VTOTAL1,IF($C69=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":809.38},"RA",{"$f":"IF(AND($C69=\"S\",$X69>0),IF(ISBLANK($Y69),\"RA\",LEFT($Y69,2)),\"\")","v":"RA"},{"$f":"IF($C69=\"S\",IF($Z69=\"CP\",$X69,IF($Z69=\"RA\",(($X69)*QCI!$AA$3),0)),SomaAgrup)","v":112.15908901037164},{"$f":"IF($C69=\"S\",IF($Z69=\"OU\",ROUND($X69,2),0),SomaAgrup)","v":0},{"$f":"IF($N69=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C69=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X69<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG69<>\"\",$AG69>0,ORÇAMENTO.CustoUnitario>$AG69),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN69)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C69<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD69,-1,0))+IF($C69<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E69,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C69=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 94231"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C69<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE69,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE69,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":6959},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":27.23},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,809.38,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH69),2)","v":28.6}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C70=\"s\",C70=0),OFFSET(B70,-1,0),C70)","v":4},{"$f":"IF(OFFSET(C70,-1,0)=\"L\",1,IF(OFFSET(C70,-1,0)=1,2,IF(OR(A70=\"s\",A70=0),\"S\",IF(AND(OFFSET(C70,-1,0)=2,A70=4),3,IF(AND(OR(OFFSET(C70,-1,0)=\"s\",OFFSET(C70,-1,0)=0),A70<>\"s\",A70>OFFSET(B70,-1,0)),OFFSET(B70,-1,0),A70)))))","v":"S"},{"$f":"IF(OR(C70=\"S\",C70=0),0,IF(ISERROR(K70),J70,SMALL(J70:K70,1)))","v":0},{"$f":"IF($C70=1,OFFSET(E70,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E70,-1,0))),OFFSET(E70,-1,0))","v":1},{"$f":"IF($C70=1,0,IF($C70=2,OFFSET(F70,-1,0)+1,OFFSET(F70,-1,0)))","v":1},{"$f":"IF(AND($C70<=2,$C70<>0),0,IF($C70=3,OFFSET(G70,-1,0)+1,OFFSET(G70,-1,0)))","v":5},{"$f":"IF(AND($C70<=3,$C70<>0),0,IF($C70=4,OFFSET(H70,-1,0)+1,OFFSET(H70,-1,0)))","v":1},{"$f":"IF(AND($C70<=4,$C70<>0),0,IF(AND($C70=\"S\",$X70>0),OFFSET(I70,-1,0)+1,OFFSET(I70,-1,0)))","v":4},0,{"$f":"IF(OR($C70=\"S\",$C70=0),0,MATCH(OFFSET($D70,0,$C70)+IF($C70<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E70)),OFFSET($D70,1,$C70,ROW($C$190)-ROW($C70)),0))","v":0},{"$f":"IF(OR($X70>0,$C70=1,$C70=2,$C70=3,$C70=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C70=1)+4*(C70=2)+8*(C70=3)+16*(C70=4)+32*(C70=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C70=0,$L70=\"\"),\"-\",CONCATENATE(E70&\".\",IF(AND($A$5>=2,$C70>=2),F70&\".\",\"\"),IF(AND($A$5>=3,$C70>=3),G70&\".\",\"\"),IF(AND($A$5>=4,$C70>=4),H70&\".\",\"\"),IF($C70=\"S\",I70&\".\",\"\")))","v":"1.1.5.1.4."},"SINAPI","94231","RUFO EM CHAPA DE AÇO GALVANIZADO NÚMERO 24, CORTE DE 25 CM, INCLUSO TRANSPORTE VERTICAL","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T70)-ROW(T$15),0)","v":30.5},23.145499999999998,"BDI 1",{"$f":"IF($C70=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH70),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":28.6},{"$f":"IF($C70=\"S\",VTOTAL1,IF($C70=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":872.3},"RA",{"$f":"IF(AND($C70=\"S\",$X70>0),IF(ISBLANK($Y70),\"RA\",LEFT($Y70,2)),\"\")","v":"RA"},{"$f":"IF($C70=\"S\",IF($Z70=\"CP\",$X70,IF($Z70=\"RA\",(($X70)*QCI!$AA$3),0)),SomaAgrup)","v":120.87817013485282},{"$f":"IF($C70=\"S\",IF($Z70=\"OU\",ROUND($X70,2),0),SomaAgrup)","v":0},{"$f":"IF($N70=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C70=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X70<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG70<>\"\",$AG70>0,ORÇAMENTO.CustoUnitario>$AG70),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN70)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C70<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD70,-1,0))+IF($C70<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E70,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C70=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 94231"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C70<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE70,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE70,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":6959},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":27.23},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,872.3,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH70),2)","v":28.6}]
[3,3,3,6,{"$f":"IF($C71=1,OFFSET(E71,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E71,-1,0))),OFFSET(E71,-1,0))","v":1},1,6,0,0,78,{"$f":"IF(OR($C71=\"S\",$C71=0),0,MATCH(OFFSET($D71,0,$C71)+IF($C71<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E71)),OFFSET($D71,1,$C71,ROW($C$190)-ROW($C71)),0))","v":6},"F","Nível 3","Nível 3","1.1.6.","SINAPI",null,"Aberturas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T71)-ROW(T$15),0)","v":0},0,"BDI 1",0,16175.83,"RA","",{"$f":"IF($C71=\"S\",IF($Z71=\"CP\",$X71,IF($Z71=\"RA\",(($X71)*QCI!$AA$3),0)),SomaAgrup)","v":2241.5507632837976},0,"",{"$f":"IF(C71<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD71,-1,0))+IF($C71<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E71,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,16175.83,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C72=\"s\",C72=0),OFFSET(B72,-1,0),C72)","v":4},{"$f":"IF(OFFSET(C72,-1,0)=\"L\",1,IF(OFFSET(C72,-1,0)=1,2,IF(OR(A72=\"s\",A72=0),\"S\",IF(AND(OFFSET(C72,-1,0)=2,A72=4),3,IF(AND(OR(OFFSET(C72,-1,0)=\"s\",OFFSET(C72,-1,0)=0),A72<>\"s\",A72>OFFSET(B72,-1,0)),OFFSET(B72,-1,0),A72)))))","v":4},{"$f":"IF(OR(C72=\"S\",C72=0),0,IF(ISERROR(K72),J72,SMALL(J72:K72,1)))","v":5},{"$f":"IF($C72=1,OFFSET(E72,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E72,-1,0))),OFFSET(E72,-1,0))","v":1},{"$f":"IF($C72=1,0,IF($C72=2,OFFSET(F72,-1,0)+1,OFFSET(F72,-1,0)))","v":1},{"$f":"IF(AND($C72<=2,$C72<>0),0,IF($C72=3,OFFSET(G72,-1,0)+1,OFFSET(G72,-1,0)))","v":6},{"$f":"IF(AND($C72<=3,$C72<>0),0,IF($C72=4,OFFSET(H72,-1,0)+1,OFFSET(H72,-1,0)))","v":1},{"$f":"IF(AND($C72<=4,$C72<>0),0,IF(AND($C72=\"S\",$X72>0),OFFSET(I72,-1,0)+1,OFFSET(I72,-1,0)))","v":0},5,{"$f":"IF(OR($C72=\"S\",$C72=0),0,MATCH(OFFSET($D72,0,$C72)+IF($C72<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E72)),OFFSET($D72,1,$C72,ROW($C$190)-ROW($C72)),0))","v":12},{"$f":"IF(OR($X72>0,$C72=1,$C72=2,$C72=3,$C72=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C72=1)+4*(C72=2)+8*(C72=3)+16*(C72=4)+32*(C72=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C72=0,$L72=\"\"),\"-\",CONCATENATE(E72&\".\",IF(AND($A$5>=2,$C72>=2),F72&\".\",\"\"),IF(AND($A$5>=3,$C72>=3),G72&\".\",\"\"),IF(AND($A$5>=4,$C72>=4),H72&\".\",\"\"),IF($C72=\"S\",I72&\".\",\"\")))","v":"1.1.6.1."},"SINAPI",null,"Janelas e Portas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T72)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C72=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH72),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C72=\"S\",VTOTAL1,IF($C72=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":16175.83},"RA",{"$f":"IF(AND($C72=\"S\",$X72>0),IF(ISBLANK($Y72),\"RA\",LEFT($Y72,2)),\"\")","v":""},{"$f":"IF($C72=\"S\",IF($Z72=\"CP\",$X72,IF($Z72=\"RA\",(($X72)*QCI!$AA$3),0)),SomaAgrup)","v":2241.5507632837976},{"$f":"IF($C72=\"S\",IF($Z72=\"OU\",ROUND($X72,2),0),SomaAgrup)","v":0},{"$f":"IF($N72=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C72=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X72<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG72<>\"\",$AG72>0,ORÇAMENTO.CustoUnitario>$AG72),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN72)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C72<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD72,-1,0))+IF($C72<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E72,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C72=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C72<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE72,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE72,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,16175.83,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH72),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C73=1,OFFSET(E73,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E73,-1,0))),OFFSET(E73,-1,0))","v":1},1,6,1,1,0,{"$f":"IF(OR($C73=\"S\",$C73=0),0,MATCH(OFFSET($D73,0,$C73)+IF($C73<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E73)),OFFSET($D73,1,$C73,ROW($C$190)-ROW($C73)),0))","v":0},"F","Serviço","Serviço","1.1.6.1.1.","SINAPI","94559","JANELA DE AÇO BASCULANTE, FIXAÇÃO COM ARGAMASSA, SEM VIDROS, PADRONIZADA","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T73)-ROW(T$15),0)","v":3.12},400,"BDI 1",494.16,1541.78,"RA","RA",{"$f":"IF($C73=\"S\",IF($Z73=\"CP\",$X73,IF($Z73=\"RA\",(($X73)*QCI!$AA$3),0)),SomaAgrup)","v":213.6507453290306},0,"",{"$f":"IF(C73<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD73,-1,0))+IF($C73<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E73,-1,0)))),\"\")","v":""},"SINAPI 94559",7401,439.18,0.2354,null,null,null,null,1541.78,494.16]
["S",4,"S",0,{"$f":"IF($C74=1,OFFSET(E74,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E74,-1,0))),OFFSET(E74,-1,0))","v":1},1,6,1,2,0,{"$f":"IF(OR($C74=\"S\",$C74=0),0,MATCH(OFFSET($D74,0,$C74)+IF($C74<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E74)),OFFSET($D74,1,$C74,ROW($C$190)-ROW($C74)),0))","v":0},"F","Serviço","Serviço","1.1.6.1.2.","SINAPI","91341","PORTA EM ALUMÍNIO DE ABRIR TIPO VENEZIANA COM GUARNIÇÃO, FIXAÇÃO COM PARAFUSOS - FORNECIMENTO E INSTALAÇÃO","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T74)-ROW(T$15),0)","v":17.16},650,"BDI 1",803.01,13779.65,"RA","RA",{"$f":"IF($C74=\"S\",IF($Z74=\"CP\",$X74,IF($Z74=\"RA\",(($X74)*QCI!$AA$3),0)),SomaAgrup)","v":1909.5023238550095},0,"",{"$f":"IF(C74<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD74,-1,0))+IF($C74<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E74,-1,0)))),\"\")","v":""},"SINAPI 91341",7423,811.77,0.2354,null,null,null,null,13779.65,803.01]
["S",4,"S",0,{"$f":"IF($C75=1,OFFSET(E75,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E75,-1,0))),OFFSET(E75,-1,0))","v":1},1,6,1,3,0,{"$f":"IF(OR($C75=\"S\",$C75=0),0,MATCH(OFFSET($D75,0,$C75)+IF($C75<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E75)),OFFSET($D75,1,$C75,ROW($C$190)-ROW($C75)),0))","v":0},"F","Serviço","Serviço","1.1.6.1.3.","SINAPI","84088","PEITORIL EM MARMORE BRANCO, LARGURA DE 15CM, ASSENTADO COM ARGAMASSA TRACO 1:4 (CIMENTO E AREIA MEDIA), PREPARO MANUAL DA ARGAMASSA","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T75)-ROW(T$15),0)","v":5.2},85,"BDI 1",105.01,546.04999999999995,"RA","RA",{"$f":"IF($C75=\"S\",IF($Z75=\"CP\",$X75,IF($Z75=\"RA\",(($X75)*QCI!$AA$3),0)),SomaAgrup)","v":75.66837647843218},0,"",{"$f":"IF(C75<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD75,-1,0))+IF($C75<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E75,-1,0)))),\"\")","v":""},"SINAPI 84088",11344,95.4,0.2354,null,null,null,null,546.04999999999995,105.01]
["S",4,"S",0,{"$f":"IF($C76=1,OFFSET(E76,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E76,-1,0))),OFFSET(E76,-1,0))","v":1},1,6,1,4,0,{"$f":"IF(OR($C76=\"S\",$C76=0),0,MATCH(OFFSET($D76,0,$C76)+IF($C76<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E76)),OFFSET($D76,1,$C76,ROW($C$190)-ROW($C76)),0))","v":0},"F","Serviço","Serviço","1.1.6.1.4.","SINAPI","84959","VIDRO LISO COMUM TRANSPARENTE, ESPESSURA 6MM","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T76)-ROW(T$15),0)","v":3.12},80,"BDI 1",98.83,308.35000000000002,"RA","RA",{"$f":"IF($C76=\"S\",IF($Z76=\"CP\",$X76,IF($Z76=\"RA\",(($X76)*QCI!$AA$3),0)),SomaAgrup)","v":42.729317621325087},0,"",{"$f":"IF(C76<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD76,-1,0))+IF($C76<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E76,-1,0)))),\"\")","v":""},"SINAPI 84959",7452,130.56,0.2354,null,null,null,null,308.35000000000002,98.83]
[3,3,3,17,{"$f":"IF($C77=1,OFFSET(E77,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E77,-1,0))),OFFSET(E77,-1,0))","v":1},1,7,0,0,72,{"$f":"IF(OR($C77=\"S\",$C77=0),0,MATCH(OFFSET($D77,0,$C77)+IF($C77<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E77)),OFFSET($D77,1,$C77,ROW($C$190)-ROW($C77)),0))","v":17},"F","Nível 3","Nível 3","1.1.7.","SINAPI",null,"Instalações Hidrossanitárias","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T77)-ROW(T$15),0)","v":0},0,"BDI 1",0,11371.57,"RA","",{"$f":"IF($C77=\"S\",IF($Z77=\"CP\",$X77,IF($Z77=\"RA\",(($X77)*QCI!$AA$3),0)),SomaAgrup)","v":1575.804852872164},0,"",{"$f":"IF(C77<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD77,-1,0))+IF($C77<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E77,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,11371.57,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C78=\"s\",C78=0),OFFSET(B78,-1,0),C78)","v":4},{"$f":"IF(OFFSET(C78,-1,0)=\"L\",1,IF(OFFSET(C78,-1,0)=1,2,IF(OR(A78=\"s\",A78=0),\"S\",IF(AND(OFFSET(C78,-1,0)=2,A78=4),3,IF(AND(OR(OFFSET(C78,-1,0)=\"s\",OFFSET(C78,-1,0)=0),A78<>\"s\",A78>OFFSET(B78,-1,0)),OFFSET(B78,-1,0),A78)))))","v":4},{"$f":"IF(OR(C78=\"S\",C78=0),0,IF(ISERROR(K78),J78,SMALL(J78:K78,1)))","v":6},{"$f":"IF($C78=1,OFFSET(E78,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E78,-1,0))),OFFSET(E78,-1,0))","v":1},{"$f":"IF($C78=1,0,IF($C78=2,OFFSET(F78,-1,0)+1,OFFSET(F78,-1,0)))","v":1},{"$f":"IF(AND($C78<=2,$C78<>0),0,IF($C78=3,OFFSET(G78,-1,0)+1,OFFSET(G78,-1,0)))","v":7},{"$f":"IF(AND($C78<=3,$C78<>0),0,IF($C78=4,OFFSET(H78,-1,0)+1,OFFSET(H78,-1,0)))","v":1},{"$f":"IF(AND($C78<=4,$C78<>0),0,IF(AND($C78=\"S\",$X78>0),OFFSET(I78,-1,0)+1,OFFSET(I78,-1,0)))","v":0},16,{"$f":"IF(OR($C78=\"S\",$C78=0),0,MATCH(OFFSET($D78,0,$C78)+IF($C78<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E78)),OFFSET($D78,1,$C78,ROW($C$190)-ROW($C78)),0))","v":6},{"$f":"IF(OR($X78>0,$C78=1,$C78=2,$C78=3,$C78=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C78=1)+4*(C78=2)+8*(C78=3)+16*(C78=4)+32*(C78=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C78=0,$L78=\"\"),\"-\",CONCATENATE(E78&\".\",IF(AND($A$5>=2,$C78>=2),F78&\".\",\"\"),IF(AND($A$5>=3,$C78>=3),G78&\".\",\"\"),IF(AND($A$5>=4,$C78>=4),H78&\".\",\"\"),IF($C78=\"S\",I78&\".\",\"\")))","v":"1.1.7.1."},"SINAPI",null,"Instalações Hidráulicas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T78)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C78=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH78),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C78=\"S\",VTOTAL1,IF($C78=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5771.47},"RA",{"$f":"IF(AND($C78=\"S\",$X78>0),IF(ISBLANK($Y78),\"RA\",LEFT($Y78,2)),\"\")","v":""},{"$f":"IF($C78=\"S\",IF($Z78=\"CP\",$X78,IF($Z78=\"RA\",(($X78)*QCI!$AA$3),0)),SomaAgrup)","v":799.7761464957},{"$f":"IF($C78=\"S\",IF($Z78=\"OU\",ROUND($X78,2),0),SomaAgrup)","v":0},{"$f":"IF($N78=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C78=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X78<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG78<>\"\",$AG78>0,ORÇAMENTO.CustoUnitario>$AG78),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN78)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C78<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD78,-1,0))+IF($C78<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E78,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C78=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C78<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE78,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE78,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,5771.47,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH78),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C79=1,OFFSET(E79,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E79,-1,0))),OFFSET(E79,-1,0))","v":1},1,7,1,1,0,{"$f":"IF(OR($C79=\"S\",$C79=0),0,MATCH(OFFSET($D79,0,$C79)+IF($C79<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E79)),OFFSET($D79,1,$C79,ROW($C$190)-ROW($C79)),0))","v":0},"F","Serviço","Serviço","1.1.7.1.1.","SINAPI","95634","KIT CAVALETE PARA MEDIÇÃO DE ÁGUA - ENTRADA PRINCIPAL, EM PVC SOLDÁVEL DN 20 (½ )   FORNECIMENTO E INSTALAÇÃO (EXCLUSIVE HIDRÔMETRO)","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T79)-ROW(T$15),0)","v":1},81.217500000000001,"BDI 1",100.34,100.34,"RA","RA",{"$f":"IF($C79=\"S\",IF($Z79=\"CP\",$X79,IF($Z79=\"RA\",(($X79)*QCI!$AA$3),0)),SomaAgrup)","v":13.904523204552486},0,"",{"$f":"IF(C79<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD79,-1,0))+IF($C79<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E79,-1,0)))),\"\")","v":""},"SINAPI 95634",10258,95.55,0.2354,null,null,null,null,100.34,100.34]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C80=\"s\",C80=0),OFFSET(B80,-1,0),C80)","v":4},{"$f":"IF(OFFSET(C80,-1,0)=\"L\",1,IF(OFFSET(C80,-1,0)=1,2,IF(OR(A80=\"s\",A80=0),\"S\",IF(AND(OFFSET(C80,-1,0)=2,A80=4),3,IF(AND(OR(OFFSET(C80,-1,0)=\"s\",OFFSET(C80,-1,0)=0),A80<>\"s\",A80>OFFSET(B80,-1,0)),OFFSET(B80,-1,0),A80)))))","v":"S"},{"$f":"IF(OR(C80=\"S\",C80=0),0,IF(ISERROR(K80),J80,SMALL(J80:K80,1)))","v":0},{"$f":"IF($C80=1,OFFSET(E80,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E80,-1,0))),OFFSET(E80,-1,0))","v":1},{"$f":"IF($C80=1,0,IF($C80=2,OFFSET(F80,-1,0)+1,OFFSET(F80,-1,0)))","v":1},{"$f":"IF(AND($C80<=2,$C80<>0),0,IF($C80=3,OFFSET(G80,-1,0)+1,OFFSET(G80,-1,0)))","v":7},{"$f":"IF(AND($C80<=3,$C80<>0),0,IF($C80=4,OFFSET(H80,-1,0)+1,OFFSET(H80,-1,0)))","v":1},{"$f":"IF(AND($C80<=4,$C80<>0),0,IF(AND($C80=\"S\",$X80>0),OFFSET(I80,-1,0)+1,OFFSET(I80,-1,0)))","v":2},{"$f":"IF(OR($C80=\"S\",$C80=0),0,MATCH(0,OFFSET($D80,1,$C80,ROW($C$190)-ROW($C80)),0))","v":0},{"$f":"IF(OR($C80=\"S\",$C80=0),0,MATCH(OFFSET($D80,0,$C80)+IF($C80<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E80)),OFFSET($D80,1,$C80,ROW($C$190)-ROW($C80)),0))","v":0},{"$f":"IF(OR($X80>0,$C80=1,$C80=2,$C80=3,$C80=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C80=1)+4*(C80=2)+8*(C80=3)+16*(C80=4)+32*(C80=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C80=0,$L80=\"\"),\"-\",CONCATENATE(E80&\".\",IF(AND($A$5>=2,$C80>=2),F80&\".\",\"\"),IF(AND($A$5>=3,$C80>=3),G80&\".\",\"\"),IF(AND($A$5>=4,$C80>=4),H80&\".\",\"\"),IF($C80=\"S\",I80&\".\",\"\")))","v":"1.1.7.1.2."},"SINAPI","95673","HIDRÔMETRO DN 20 (½\u0094), 1,5 M³/H \u0096 FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T80)-ROW(T$15),0)","v":1},117.18100000000001,"BDI 1",{"$f":"IF($C80=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH80),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":144.76},{"$f":"IF($C80=\"S\",VTOTAL1,IF($C80=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":144.76},"RA",{"$f":"IF(AND($C80=\"S\",$X80>0),IF(ISBLANK($Y80),\"RA\",LEFT($Y80,2)),\"\")","v":"RA"},{"$f":"IF($C80=\"S\",IF($Z80=\"CP\",$X80,IF($Z80=\"RA\",(($X80)*QCI!$AA$3),0)),SomaAgrup)","v":20.059983845834342},{"$f":"IF($C80=\"S\",IF($Z80=\"OU\",ROUND($X80,2),0),SomaAgrup)","v":0},{"$f":"IF($N80=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C80=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X80<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG80<>\"\",$AG80>0,ORÇAMENTO.CustoUnitario>$AG80),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN80)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C80<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD80,-1,0))+IF($C80<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E80,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C80=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 95673"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C80<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE80,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE80,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10270},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":137.86000000000001},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,144.76,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH80),2)","v":144.76}]
["S",4,"S",0,{"$f":"IF($C81=1,OFFSET(E81,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E81,-1,0))),OFFSET(E81,-1,0))","v":1},1,7,1,3,0,{"$f":"IF(OR($C81=\"S\",$C81=0),0,MATCH(OFFSET($D81,0,$C81)+IF($C81<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E81)),OFFSET($D81,1,$C81,ROW($C$190)-ROW($C81)),0))","v":0},"F","Serviço","Serviço","1.1.7.1.3.","SINAPI","91784","TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 20 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T81)-ROW(T$15),0)","v":110},29.214499999999997,"BDI 1",36.090000000000003,3969.9,"RA","RA",{"$f":"IF($C81=\"S\",IF($Z81=\"CP\",$X81,IF($Z81=\"RA\",(($X81)*QCI!$AA$3),0)),SomaAgrup)","v":550.12524087854206},0,"",{"$f":"IF(C81<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD81,-1,0))+IF($C81<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E81,-1,0)))),\"\")","v":""},"SINAPI 91784",8758,34.369999999999997,0.2354,null,null,null,null,3969.9,36.090000000000003]
["S",4,"S",0,{"$f":"IF($C82=1,OFFSET(E82,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E82,-1,0))),OFFSET(E82,-1,0))","v":1},1,7,1,4,0,{"$f":"IF(OR($C82=\"S\",$C82=0),0,MATCH(OFFSET($D82,0,$C82)+IF($C82<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E82)),OFFSET($D82,1,$C82,ROW($C$190)-ROW($C82)),0))","v":0},"F","Serviço","Serviço","1.1.7.1.4.","SINAPI","91785","TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 25 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T82)-ROW(T$15),0)","v":35.79},29.052999999999997,"BDI 1",35.89,1284.5,"RA","RA",{"$f":"IF($C82=\"S\",IF($Z82=\"CP\",$X82,IF($Z82=\"RA\",(($X82)*QCI!$AA$3),0)),SomaAgrup)","v":177.99840598213743},0,"",{"$f":"IF(C82<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD82,-1,0))+IF($C82<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E82,-1,0)))),\"\")","v":""},"SINAPI 91785",8759,34.18,0.2354,null,null,null,null,1284.5,35.89]
["S",4,"S",0,{"$f":"IF($C83=1,OFFSET(E83,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E83,-1,0))),OFFSET(E83,-1,0))","v":1},1,7,1,5,0,{"$f":"IF(OR($C83=\"S\",$C83=0),0,MATCH(OFFSET($D83,0,$C83)+IF($C83<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E83)),OFFSET($D83,1,$C83,ROW($C$190)-ROW($C83)),0))","v":0},"F","Serviço","Serviço","1.1.7.1.5.","SINAPI-I","34636","CAIXA D'AGUA EM POLIETILENO 1000 LITROS, COM TAMPA","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T83)-ROW(T$15),0)","v":1},220.15,"BDI 1",271.97000000000003,271.97000000000003,"RA","RA",{"$f":"IF($C83=\"S\",IF($Z83=\"CP\",$X83,IF($Z83=\"RA\",(($X83)*QCI!$AA$3),0)),SomaAgrup)","v":37.687992584633648},0,"",{"$f":"IF(C83<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD83,-1,0))+IF($C83<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E83,-1,0)))),\"\")","v":""},"SINAPI-I 34636",1241,259,0.2354,null,null,null,null,271.97000000000003,271.97000000000003]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C84=\"s\",C84=0),OFFSET(B84,-1,0),C84)","v":4},{"$f":"IF(OFFSET(C84,-1,0)=\"L\",1,IF(OFFSET(C84,-1,0)=1,2,IF(OR(A84=\"s\",A84=0),\"S\",IF(AND(OFFSET(C84,-1,0)=2,A84=4),3,IF(AND(OR(OFFSET(C84,-1,0)=\"s\",OFFSET(C84,-1,0)=0),A84<>\"s\",A84>OFFSET(B84,-1,0)),OFFSET(B84,-1,0),A84)))))","v":4},{"$f":"IF(OR(C84=\"S\",C84=0),0,IF(ISERROR(K84),J84,SMALL(J84:K84,1)))","v":6},{"$f":"IF($C84=1,OFFSET(E84,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E84,-1,0))),OFFSET(E84,-1,0))","v":1},{"$f":"IF($C84=1,0,IF($C84=2,OFFSET(F84,-1,0)+1,OFFSET(F84,-1,0)))","v":1},{"$f":"IF(AND($C84<=2,$C84<>0),0,IF($C84=3,OFFSET(G84,-1,0)+1,OFFSET(G84,-1,0)))","v":7},{"$f":"IF(AND($C84<=3,$C84<>0),0,IF($C84=4,OFFSET(H84,-1,0)+1,OFFSET(H84,-1,0)))","v":2},{"$f":"IF(AND($C84<=4,$C84<>0),0,IF(AND($C84=\"S\",$X84>0),OFFSET(I84,-1,0)+1,OFFSET(I84,-1,0)))","v":0},10,{"$f":"IF(OR($C84=\"S\",$C84=0),0,MATCH(OFFSET($D84,0,$C84)+IF($C84<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E84)),OFFSET($D84,1,$C84,ROW($C$190)-ROW($C84)),0))","v":6},{"$f":"IF(OR($X84>0,$C84=1,$C84=2,$C84=3,$C84=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C84=1)+4*(C84=2)+8*(C84=3)+16*(C84=4)+32*(C84=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C84=0,$L84=\"\"),\"-\",CONCATENATE(E84&\".\",IF(AND($A$5>=2,$C84>=2),F84&\".\",\"\"),IF(AND($A$5>=3,$C84>=3),G84&\".\",\"\"),IF(AND($A$5>=4,$C84>=4),H84&\".\",\"\"),IF($C84=\"S\",I84&\".\",\"\")))","v":"1.1.7.2."},"SINAPI",null,"Instalações Sanitárias","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T84)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C84=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH84),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C84=\"S\",VTOTAL1,IF($C84=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2164.4899999999998},"RA",{"$f":"IF(AND($C84=\"S\",$X84>0),IF(ISBLANK($Y84),\"RA\",LEFT($Y84,2)),\"\")","v":""},{"$f":"IF($C84=\"S\",IF($Z84=\"CP\",$X84,IF($Z84=\"RA\",(($X84)*QCI!$AA$3),0)),SomaAgrup)","v":299.94221079352008},{"$f":"IF($C84=\"S\",IF($Z84=\"OU\",ROUND($X84,2),0),SomaAgrup)","v":0},{"$f":"IF($N84=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C84=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X84<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG84<>\"\",$AG84>0,ORÇAMENTO.CustoUnitario>$AG84),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN84)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C84<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD84,-1,0))+IF($C84<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E84,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C84=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C84<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE84,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE84,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,2164.4899999999998,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH84),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C85=1,OFFSET(E85,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E85,-1,0))),OFFSET(E85,-1,0))","v":1},1,7,2,1,0,{"$f":"IF(OR($C85=\"S\",$C85=0),0,MATCH(OFFSET($D85,0,$C85)+IF($C85<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E85)),OFFSET($D85,1,$C85,ROW($C$190)-ROW($C85)),0))","v":0},"F","Serviço","Serviço","1.1.7.2.1.","SINAPI","91792","TUBO DE PVC, SÉRIE NORMAL, ESGOTO PREDIAL, DN 40 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T85)-ROW(T$15),0)","v":8.06},37.561499999999995,"BDI 1",46.4,373.98,"RA","RA",{"$f":"IF($C85=\"S\",IF($Z85=\"CP\",$X85,IF($Z85=\"RA\",(($X85)*QCI!$AA$3),0)),SomaAgrup)","v":51.823934503074938},0,"",{"$f":"IF(C85<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD85,-1,0))+IF($C85<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E85,-1,0)))),\"\")","v":""},"SINAPI 91792",8766,44.19,0.2354,null,null,null,null,373.98,46.4]
["S",4,"S",0,{"$f":"IF($C86=1,OFFSET(E86,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E86,-1,0))),OFFSET(E86,-1,0))","v":1},1,7,2,2,0,{"$f":"IF(OR($C86=\"S\",$C86=0),0,MATCH(OFFSET($D86,0,$C86)+IF($C86<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E86)),OFFSET($D86,1,$C86,ROW($C$190)-ROW($C86)),0))","v":0},"F","Serviço","Serviço","1.1.7.2.2.","SINAPI","91793","TUBO DE PVC, SÉRIE NORMAL, ESGOTO PREDIAL, DN 50 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES ","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T86)-ROW(T$15),0)","v":15.55},53.72,"BDI 1",66.37,1032.05,"RA","RA",{"$f":"IF($C86=\"S\",IF($Z86=\"CP\",$X86,IF($Z86=\"RA\",(($X86)*QCI!$AA$3),0)),SomaAgrup)","v":143.01537944247949},0,"",{"$f":"IF(C86<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD86,-1,0))+IF($C86<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E86,-1,0)))),\"\")","v":""},"SINAPI 91793",8767,63.2,0.2354,null,null,null,null,1032.05,66.37]
["S",4,"S",0,{"$f":"IF($C87=1,OFFSET(E87,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E87,-1,0))),OFFSET(E87,-1,0))","v":1},1,7,2,3,0,{"$f":"IF(OR($C87=\"S\",$C87=0),0,MATCH(OFFSET($D87,0,$C87)+IF($C87<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E87)),OFFSET($D87,1,$C87,ROW($C$190)-ROW($C87)),0))","v":0},"F","Serviço","Serviço","1.1.7.2.3.","SINAPI","91795","TUBO PVC, SÉRIE N, ESGOTO PREDIAL, 100 MM, INCL. CONEXÕES E CORTES, FIXAÇÕES","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T87)-ROW(T$15),0)","v":14.4},40.3155,"BDI 1",49.81,717.26,"RA","RA",{"$f":"IF($C87=\"S\",IF($Z87=\"CP\",$X87,IF($Z87=\"RA\",(($X87)*QCI!$AA$3),0)),SomaAgrup)","v":99.393644744840699},0,"",{"$f":"IF(C87<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD87,-1,0))+IF($C87<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E87,-1,0)))),\"\")","v":""},"SINAPI 91795",8769,47.43,0.2354,null,null,null,null,717.26,49.81]
["S",4,"S",0,{"$f":"IF($C88=1,OFFSET(E88,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E88,-1,0))),OFFSET(E88,-1,0))","v":1},1,7,2,4,0,{"$f":"IF(OR($C88=\"S\",$C88=0),0,MATCH(OFFSET($D88,0,$C88)+IF($C88<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E88)),OFFSET($D88,1,$C88,ROW($C$190)-ROW($C88)),0))","v":0},"F","Serviço","Serviço","1.1.7.2.4.","SINAPI","89710","RALO SECO, PVC, DN 100 X 40 MM, JUNTA SOLDÁVEL, FORNECIDO E INSTALADO EM RAMAL DE DESCARGA OU EM RAMAL DE ESGOTO SANITÁRIO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T88)-ROW(T$15),0)","v":2},6.5960000000000001,"BDI 1",8.15,16.3,"RA","RA",{"$f":"IF($C88=\"S\",IF($Z88=\"CP\",$X88,IF($Z88=\"RA\",(($X88)*QCI!$AA$3),0)),SomaAgrup)","v":2.258757506818871},0,"",{"$f":"IF(C88<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD88,-1,0))+IF($C88<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E88,-1,0)))),\"\")","v":""},"SINAPI 89710",10060,7.76,0.2354,null,null,null,null,16.3,8.15]
["S",4,"S",0,{"$f":"IF($C89=1,OFFSET(E89,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E89,-1,0))),OFFSET(E89,-1,0))","v":1},1,7,2,5,0,{"$f":"IF(OR($C89=\"S\",$C89=0),0,MATCH(OFFSET($D89,0,$C89)+IF($C89<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E89)),OFFSET($D89,1,$C89,ROW($C$190)-ROW($C89)),0))","v":0},"F","Serviço","Serviço","1.1.7.2.5.","SINAPI","89709","RALO SIFONADO, PVC, DN 100 X 40 MM, JUNTA SOLDÁVEL, FORNECIDO E INSTALADO EM RAMAL DE DESCARGA OU EM RAMAL DE ESGOTO SANITÁRIO.","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T89)-ROW(T$15),0)","v":3},6.7149999999999999,"BDI 1",8.3000000000000007,24.9,"RA","RA",{"$f":"IF($C89=\"S\",IF($Z89=\"CP\",$X89,IF($Z89=\"RA\",(($X89)*QCI!$AA$3),0)),SomaAgrup)","v":3.450494596306128},0,"",{"$f":"IF(C89<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD89,-1,0))+IF($C89<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E89,-1,0)))),\"\")","v":""},"SINAPI 89709",10059,7.9,0.2354,null,null,null,null,24.9,8.3000000000000007]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C90=\"s\",C90=0),OFFSET(B90,-1,0),C90)","v":4},{"$f":"IF(OFFSET(C90,-1,0)=\"L\",1,IF(OFFSET(C90,-1,0)=1,2,IF(OR(A90=\"s\",A90=0),\"S\",IF(AND(OFFSET(C90,-1,0)=2,A90=4),3,IF(AND(OR(OFFSET(C90,-1,0)=\"s\",OFFSET(C90,-1,0)=0),A90<>\"s\",A90>OFFSET(B90,-1,0)),OFFSET(B90,-1,0),A90)))))","v":4},{"$f":"IF(OR(C90=\"S\",C90=0),0,IF(ISERROR(K90),J90,SMALL(J90:K90,1)))","v":4},{"$f":"IF($C90=1,OFFSET(E90,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E90,-1,0))),OFFSET(E90,-1,0))","v":1},{"$f":"IF($C90=1,0,IF($C90=2,OFFSET(F90,-1,0)+1,OFFSET(F90,-1,0)))","v":1},{"$f":"IF(AND($C90<=2,$C90<>0),0,IF($C90=3,OFFSET(G90,-1,0)+1,OFFSET(G90,-1,0)))","v":7},{"$f":"IF(AND($C90<=3,$C90<>0),0,IF($C90=4,OFFSET(H90,-1,0)+1,OFFSET(H90,-1,0)))","v":3},{"$f":"IF(AND($C90<=4,$C90<>0),0,IF(AND($C90=\"S\",$X90>0),OFFSET(I90,-1,0)+1,OFFSET(I90,-1,0)))","v":0},4,{"$f":"IF(OR($C90=\"S\",$C90=0),0,MATCH(OFFSET($D90,0,$C90)+IF($C90<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E90)),OFFSET($D90,1,$C90,ROW($C$190)-ROW($C90)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X90>0,$C90=1,$C90=2,$C90=3,$C90=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C90=1)+4*(C90=2)+8*(C90=3)+16*(C90=4)+32*(C90=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C90=0,$L90=\"\"),\"-\",CONCATENATE(E90&\".\",IF(AND($A$5>=2,$C90>=2),F90&\".\",\"\"),IF(AND($A$5>=3,$C90>=3),G90&\".\",\"\"),IF(AND($A$5>=4,$C90>=4),H90&\".\",\"\"),IF($C90=\"S\",I90&\".\",\"\")))","v":"1.1.7.3."},"SINAPI",null,"Fossa e Sumidouro","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T90)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C90=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH90),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C90=\"S\",VTOTAL1,IF($C90=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3435.61},"RA",{"$f":"IF(AND($C90=\"S\",$X90>0),IF(ISBLANK($Y90),\"RA\",LEFT($Y90,2)),\"\")","v":""},{"$f":"IF($C90=\"S\",IF($Z90=\"CP\",$X90,IF($Z90=\"RA\",(($X90)*QCI!$AA$3),0)),SomaAgrup)","v":476.08649558294371},{"$f":"IF($C90=\"S\",IF($Z90=\"OU\",ROUND($X90,2),0),SomaAgrup)","v":0},{"$f":"IF($N90=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C90=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X90<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG90<>\"\",$AG90>0,ORÇAMENTO.CustoUnitario>$AG90),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN90)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C90<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD90,-1,0))+IF($C90<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E90,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C90=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C90<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE90,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE90,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,3435.61,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH90),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C91=1,OFFSET(E91,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E91,-1,0))),OFFSET(E91,-1,0))","v":1},1,7,3,1,0,{"$f":"IF(OR($C91=\"S\",$C91=0),0,MATCH(OFFSET($D91,0,$C91)+IF($C91<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E91)),OFFSET($D91,1,$C91,ROW($C$190)-ROW($C91)),0))","v":0},"F","Serviço","Serviço","1.1.7.3.1.","SINAPI","74166/1","CAIXA DE INSPEÇÃO EM CONCRETO PRÉ-MOLDADO DN 60CM COM TAMPA H= 60CM - FORNECIMENTO E INSTALACAO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T91)-ROW(T$15),0)","v":1},161.56800000000001,"BDI 1",199.6,199.6,"RA","RA",{"$f":"IF($C91=\"S\",IF($Z91=\"CP\",$X91,IF($Z91=\"RA\",(($X91)*QCI!$AA$3),0)),SomaAgrup)","v":27.659386402518198},0,"",{"$f":"IF(C91<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD91,-1,0))+IF($C91<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E91,-1,0)))),\"\")","v":""},"SINAPI 74166/1",10034,190.08,0.2354,null,null,null,null,199.6,199.6]
["S",4,"S",0,{"$f":"IF($C92=1,OFFSET(E92,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E92,-1,0))),OFFSET(E92,-1,0))","v":1},1,7,3,2,0,{"$f":"IF(OR($C92=\"S\",$C92=0),0,MATCH(OFFSET($D92,0,$C92)+IF($C92<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E92)),OFFSET($D92,1,$C92,ROW($C$190)-ROW($C92)),0))","v":0},"F","Serviço","Serviço","1.1.7.3.2.","AMMOC","50","TANQUE SÉPTICO RETANGULAR, EM ALVENARIA COM BLOCOS CERÃMICOS MACIÇOS, DIMENSÕES INTERNAS: 1,60 X 0,80 X 1,2 M","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T92)-ROW(T$15),0)","v":1},2000,"BDI 1",2470.8000000000002,2470.8000000000002,"RA","RA",{"$f":"IF($C92=\"S\",IF($Z92=\"CP\",$X92,IF($Z92=\"RA\",(($X92)*QCI!$AA$3),0)),SomaAgrup)","v":342.38883729129248},0,"",{"$f":"IF(C92<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD92,-1,0))+IF($C92<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E92,-1,0)))),\"\")","v":""},"AMMOC 50",52,2473.37,0.2354,null,null,null,null,2470.8000000000002,2470.8000000000002]
["S",4,"S",0,{"$f":"IF($C93=1,OFFSET(E93,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E93,-1,0))),OFFSET(E93,-1,0))","v":1},1,7,3,3,0,{"$f":"IF(OR($C93=\"S\",$C93=0),0,MATCH(OFFSET($D93,0,$C93)+IF($C93<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E93)),OFFSET($D93,1,$C93,ROW($C$190)-ROW($C93)),0))","v":0},"F","Serviço","Serviço","1.1.7.3.3.","AMMIOC","51","SUMIDOURO RETANGULAR, EM ALVENARIA COM BLOCOS DE CONCRETO, DIMENSÕES INTERNAS: 0,80 X 0,80 X 1,20 M ","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T93)-ROW(T$15),0)","v":1},619.4,"BDI 1",765.21,765.21,"RA","RA",{"$f":"IF($C93=\"S\",IF($Z93=\"CP\",$X93,IF($Z93=\"RA\",(($X93)*QCI!$AA$3),0)),SomaAgrup)","v":106.03827188913303},0,"",{"$f":"IF(C93<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD93,-1,0))+IF($C93<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E93,-1,0)))),\"\")","v":""},"AMMIOC 51",53,619.4,0.2354,null,null,null,null,765.21,765.21]
[3,3,3,16,{"$f":"IF($C94=1,OFFSET(E94,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E94,-1,0))),OFFSET(E94,-1,0))","v":1},1,8,0,0,55,{"$f":"IF(OR($C94=\"S\",$C94=0),0,MATCH(OFFSET($D94,0,$C94)+IF($C94<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E94)),OFFSET($D94,1,$C94,ROW($C$190)-ROW($C94)),0))","v":16},"F","Nível 3","Nível 3","1.1.8.","SINAPI",null,"Aparelhos Sanitários","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T94)-ROW(T$15),0)","v":0},0,"BDI 1",0,5583.28,"RA","",{"$f":"IF($C94=\"S\",IF($Z94=\"CP\",$X94,IF($Z94=\"RA\",(($X94)*QCI!$AA$3),0)),SomaAgrup)","v":773.69789034795508},0,"",{"$f":"IF(C94<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD94,-1,0))+IF($C94<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E94,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,5583.28,0]
[4,4,4,8,{"$f":"IF($C95=1,OFFSET(E95,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E95,-1,0))),OFFSET(E95,-1,0))","v":1},1,8,1,0,15,{"$f":"IF(OR($C95=\"S\",$C95=0),0,MATCH(OFFSET($D95,0,$C95)+IF($C95<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E95)),OFFSET($D95,1,$C95,ROW($C$190)-ROW($C95)),0))","v":8},"F","Nível 4","Nível 4","1.1.8.1.","SINAPI",86943,"Vasos, Bancadas e Lavatórios","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T95)-ROW(T$15),0)","v":0},0,"BDI 1",0,2787.62,"RA","",{"$f":"IF($C95=\"S\",IF($Z95=\"CP\",$X95,IF($Z95=\"RA\",(($X95)*QCI!$AA$3),0)),SomaAgrup)","v":386.29187737168229},0,"",{"$f":"IF(C95<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD95,-1,0))+IF($C95<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E95,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,2787.62,0]
["S",4,"S",0,{"$f":"IF($C96=1,OFFSET(E96,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E96,-1,0))),OFFSET(E96,-1,0))","v":1},1,8,1,1,0,{"$f":"IF(OR($C96=\"S\",$C96=0),0,MATCH(OFFSET($D96,0,$C96)+IF($C96<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E96)),OFFSET($D96,1,$C96,ROW($C$190)-ROW($C96)),0))","v":0},"F","Serviço","Serviço","1.1.8.1.1.","SINAPI","86895","BANCADA DE GRANITO CINZA POLIDO PARA LAVATÓRIO 0,50 X 0,60 M - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T96)-ROW(T$15),0)","v":2},202.48699999999999,"BDI 1",250.16,500.32,"RA","RA",{"$f":"IF($C96=\"S\",IF($Z96=\"CP\",$X96,IF($Z96=\"RA\",(($X96)*QCI!$AA$3),0)),SomaAgrup)","v":69.331383792123773},0,"",{"$f":"IF(C96<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD96,-1,0))+IF($C96<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E96,-1,0)))),\"\")","v":""},"SINAPI 86895",10082,238.22,0.2354,null,null,null,null,500.32,250.16]
["S",4,"S",0,{"$f":"IF($C97=1,OFFSET(E97,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E97,-1,0))),OFFSET(E97,-1,0))","v":1},1,8,1,2,0,{"$f":"IF(OR($C97=\"S\",$C97=0),0,MATCH(OFFSET($D97,0,$C97)+IF($C97<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E97)),OFFSET($D97,1,$C97,ROW($C$190)-ROW($C97)),0))","v":0},"F","Serviço","Serviço","1.1.8.1.2.","SINAPI-I","10427","LAVATORIO/CUBA DE SOBREPOR RETANGULAR LOUCA BRANCA COM LADRAO *52 X 45* CM","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T97)-ROW(T$15),0)","v":2},154.751,"BDI 1",191.18,382.36,"RA","RA",{"$f":"IF($C97=\"S\",IF($Z97=\"CP\",$X97,IF($Z97=\"RA\",(($X97)*QCI!$AA$3),0)),SomaAgrup)","v":52.985185294924143},0,"",{"$f":"IF(C97<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD97,-1,0))+IF($C97<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E97,-1,0)))),\"\")","v":""},"SINAPI-I 10427",3157,182.06,0.2354,null,null,null,null,382.36,191.18]
["S",4,"S",0,{"$f":"IF($C98=1,OFFSET(E98,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E98,-1,0))),OFFSET(E98,-1,0))","v":1},1,8,1,3,0,{"$f":"IF(OR($C98=\"S\",$C98=0),0,MATCH(OFFSET($D98,0,$C98)+IF($C98<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E98)),OFFSET($D98,1,$C98,ROW($C$190)-ROW($C98)),0))","v":0},"F","Serviço","Serviço","1.1.8.1.3.","SINAPI","86883","SIFÃO DO TIPO FLEXÍVEL EM PVC 1\u0094 X 1.1/2\u0094 - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T98)-ROW(T$15),0)","v":3},6.9529999999999994,"BDI 1",8.59,25.77,"RA","RA",{"$f":"IF($C98=\"S\",IF($Z98=\"CP\",$X98,IF($Z98=\"RA\",(($X98)*QCI!$AA$3),0)),SomaAgrup)","v":3.5710540460565832},0,"",{"$f":"IF(C98<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD98,-1,0))+IF($C98<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E98,-1,0)))),\"\")","v":""},"SINAPI 86883",10073,8.18,0.2354,null,null,null,null,25.77,8.59]
["S",4,"S",0,{"$f":"IF($C99=1,OFFSET(E99,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E99,-1,0))),OFFSET(E99,-1,0))","v":1},1,8,1,4,0,{"$f":"IF(OR($C99=\"S\",$C99=0),0,MATCH(OFFSET($D99,0,$C99)+IF($C99<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E99)),OFFSET($D99,1,$C99,ROW($C$190)-ROW($C99)),0))","v":0},"F","Serviço","Serviço","1.1.8.1.4.","SINAPI","86886","ENGATE FLEXÍVEL EM INOX, 1/2\u0094 X 30CM - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T99)-ROW(T$15),0)","v":3},31.696499999999997,"BDI 1",39.159999999999997,117.48,"RA","RA",{"$f":"IF($C99=\"S\",IF($Z99=\"CP\",$X99,IF($Z99=\"RA\",(($X99)*QCI!$AA$3),0)),SomaAgrup)","v":16.279682938716626},0,"",{"$f":"IF(C99<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD99,-1,0))+IF($C99<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E99,-1,0)))),\"\")","v":""},"SINAPI 86886",10076,37.29,0.2354,null,null,null,null,117.48,39.159999999999997]
["S",4,"S",0,{"$f":"IF($C100=1,OFFSET(E100,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E100,-1,0))),OFFSET(E100,-1,0))","v":1},1,8,1,5,0,{"$f":"IF(OR($C100=\"S\",$C100=0),0,MATCH(OFFSET($D100,0,$C100)+IF($C100<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E100)),OFFSET($D100,1,$C100,ROW($C$190)-ROW($C100)),0))","v":0},"F","Serviço","Serviço","1.1.8.1.5.","SINAPI","95472","VASO SANITARIO SIFONADO CONVENCIONAL PARA PCD SEM FURO FRONTAL COM LOUÇA BRANCA SEM ASSENTO, INCLUSO CONJUNTO DE LIGAÇÃO PARA BACIA SANITÁRIA AJUSTÁVEL - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T100)-ROW(T$15),0)","v":1},466.52249999999998,"BDI 1",576.34,576.34,"RA","RA",{"$f":"IF($C100=\"S\",IF($Z100=\"CP\",$X100,IF($Z100=\"RA\",(($X100)*QCI!$AA$3),0)),SomaAgrup)","v":79.86578536687044},0,"",{"$f":"IF(C100<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD100,-1,0))+IF($C100<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E100,-1,0)))),\"\")","v":""},"SINAPI 95472",10133,548.85,0.2354,null,null,null,null,576.34,576.34]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C101=\"s\",C101=0),OFFSET(B101,-1,0),C101)","v":4},{"$f":"IF(OFFSET(C101,-1,0)=\"L\",1,IF(OFFSET(C101,-1,0)=1,2,IF(OR(A101=\"s\",A101=0),\"S\",IF(AND(OFFSET(C101,-1,0)=2,A101=4),3,IF(AND(OR(OFFSET(C101,-1,0)=\"s\",OFFSET(C101,-1,0)=0),A101<>\"s\",A101>OFFSET(B101,-1,0)),OFFSET(B101,-1,0),A101)))))","v":"S"},{"$f":"IF(OR(C101=\"S\",C101=0),0,IF(ISERROR(K101),J101,SMALL(J101:K101,1)))","v":0},{"$f":"IF($C101=1,OFFSET(E101,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E101,-1,0))),OFFSET(E101,-1,0))","v":1},{"$f":"IF($C101=1,0,IF($C101=2,OFFSET(F101,-1,0)+1,OFFSET(F101,-1,0)))","v":1},{"$f":"IF(AND($C101<=2,$C101<>0),0,IF($C101=3,OFFSET(G101,-1,0)+1,OFFSET(G101,-1,0)))","v":8},{"$f":"IF(AND($C101<=3,$C101<>0),0,IF($C101=4,OFFSET(H101,-1,0)+1,OFFSET(H101,-1,0)))","v":1},{"$f":"IF(AND($C101<=4,$C101<>0),0,IF(AND($C101=\"S\",$X101>0),OFFSET(I101,-1,0)+1,OFFSET(I101,-1,0)))","v":6},0,{"$f":"IF(OR($C101=\"S\",$C101=0),0,MATCH(OFFSET($D101,0,$C101)+IF($C101<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E101)),OFFSET($D101,1,$C101,ROW($C$190)-ROW($C101)),0))","v":0},{"$f":"IF(OR($X101>0,$C101=1,$C101=2,$C101=3,$C101=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C101=1)+4*(C101=2)+8*(C101=3)+16*(C101=4)+32*(C101=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C101=0,$L101=\"\"),\"-\",CONCATENATE(E101&\".\",IF(AND($A$5>=2,$C101>=2),F101&\".\",\"\"),IF(AND($A$5>=3,$C101>=3),G101&\".\",\"\"),IF(AND($A$5>=4,$C101>=4),H101&\".\",\"\"),IF($C101=\"S\",I101&\".\",\"\")))","v":"1.1.8.1.6."},"SINAPI","86943","LAVATÓRIO LOUÇA BRANCA SUSPENSO, 29,5 X 39CM OU EQUIVALENTE, PADRÃO POPULAR, INCLUSO SIFÃO FLEXÍVEL EM PVC, VÁLVULA E ENGATE FLEXÍVEL 30CM EM PLÁSTICO E TORNEIRA CROMADA DE MESA, PADRÃO POPULAR - FORNECIMENTO E INSTALAÇÃO. AF_12/2013","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T101)-ROW(T$15),0)","v":1},160,"BDI 1",{"$f":"IF($C101=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH101),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":197.66},{"$f":"IF($C101=\"S\",VTOTAL1,IF($C101=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":197.66},"RA",{"$f":"IF(AND($C101=\"S\",$X101>0),IF(ISBLANK($Y101),\"RA\",LEFT($Y101,2)),\"\")","v":"RA"},{"$f":"IF($C101=\"S\",IF($Z101=\"CP\",$X101,IF($Z101=\"RA\",(($X101)*QCI!$AA$3),0)),SomaAgrup)","v":27.390552686982701},{"$f":"IF($C101=\"S\",IF($Z101=\"OU\",ROUND($X101,2),0),SomaAgrup)","v":0},{"$f":"IF($N101=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C101=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X101<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG101<>\"\",$AG101>0,ORÇAMENTO.CustoUnitario>$AG101),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN101)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C101<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD101,-1,0))+IF($C101<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E101,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C101=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 86943"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C101<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE101,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE101,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10124},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":160.29},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,197.66,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH101),2)","v":197.66}]
["S",4,"S",0,{"$f":"IF($C102=1,OFFSET(E102,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E102,-1,0))),OFFSET(E102,-1,0))","v":1},1,8,1,7,0,{"$f":"IF(OR($C102=\"S\",$C102=0),0,MATCH(OFFSET($D102,0,$C102)+IF($C102<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E102)),OFFSET($D102,1,$C102,ROW($C$190)-ROW($C102)),0))","v":0},"F","Serviço","Serviço","1.1.8.1.7.","SINAPI",86888,"VASO SANITÁRIO SIFONADO COM CAIXA ACOPLADA LOUÇA BRANCA - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T102)-ROW(T$15),0)","v":3},266.50049999999999,"BDI 1",329.23,987.69,"RA","RA",{"$f":"IF($C102=\"S\",IF($Z102=\"CP\",$X102,IF($Z102=\"RA\",(($X102)*QCI!$AA$3),0)),SomaAgrup)","v":136.86823324600803},0,"",{"$f":"IF(C102<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD102,-1,0))+IF($C102<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E102,-1,0)))),\"\")","v":""},"SINAPI 86888",10078,313.52999999999997,0.2354,null,null,null,null,{"$f":"$X102","v":987.69},329.23]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C103=\"s\",C103=0),OFFSET(B103,-1,0),C103)","v":4},{"$f":"IF(OFFSET(C103,-1,0)=\"L\",1,IF(OFFSET(C103,-1,0)=1,2,IF(OR(A103=\"s\",A103=0),\"S\",IF(AND(OFFSET(C103,-1,0)=2,A103=4),3,IF(AND(OR(OFFSET(C103,-1,0)=\"s\",OFFSET(C103,-1,0)=0),A103<>\"s\",A103>OFFSET(B103,-1,0)),OFFSET(B103,-1,0),A103)))))","v":4},{"$f":"IF(OR(C103=\"S\",C103=0),0,IF(ISERROR(K103),J103,SMALL(J103:K103,1)))","v":7},{"$f":"IF($C103=1,OFFSET(E103,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E103,-1,0))),OFFSET(E103,-1,0))","v":1},{"$f":"IF($C103=1,0,IF($C103=2,OFFSET(F103,-1,0)+1,OFFSET(F103,-1,0)))","v":1},{"$f":"IF(AND($C103<=2,$C103<>0),0,IF($C103=3,OFFSET(G103,-1,0)+1,OFFSET(G103,-1,0)))","v":8},{"$f":"IF(AND($C103<=3,$C103<>0),0,IF($C103=4,OFFSET(H103,-1,0)+1,OFFSET(H103,-1,0)))","v":2},{"$f":"IF(AND($C103<=4,$C103<>0),0,IF(AND($C103=\"S\",$X103>0),OFFSET(I103,-1,0)+1,OFFSET(I103,-1,0)))","v":0},7,{"$f":"IF(OR($C103=\"S\",$C103=0),0,MATCH(OFFSET($D103,0,$C103)+IF($C103<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E103)),OFFSET($D103,1,$C103,ROW($C$190)-ROW($C103)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X103>0,$C103=1,$C103=2,$C103=3,$C103=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C103=1)+4*(C103=2)+8*(C103=3)+16*(C103=4)+32*(C103=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C103=0,$L103=\"\"),\"-\",CONCATENATE(E103&\".\",IF(AND($A$5>=2,$C103>=2),F103&\".\",\"\"),IF(AND($A$5>=3,$C103>=3),G103&\".\",\"\"),IF(AND($A$5>=4,$C103>=4),H103&\".\",\"\"),IF($C103=\"S\",I103&\".\",\"\")))","v":"1.1.8.2."},"SINAPI",null,"Itens Complementares","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T103)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C103=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH103),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C103=\"S\",VTOTAL1,IF($C103=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2795.66},"RA",{"$f":"IF(AND($C103=\"S\",$X103>0),IF(ISBLANK($Y103),\"RA\",LEFT($Y103,2)),\"\")","v":""},{"$f":"IF($C103=\"S\",IF($Z103=\"CP\",$X103,IF($Z103=\"RA\",(($X103)*QCI!$AA$3),0)),SomaAgrup)","v":387.40601297627268},{"$f":"IF($C103=\"S\",IF($Z103=\"OU\",ROUND($X103,2),0),SomaAgrup)","v":0},{"$f":"IF($N103=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C103=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X103<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG103<>\"\",$AG103>0,ORÇAMENTO.CustoUnitario>$AG103),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN103)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C103<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD103,-1,0))+IF($C103<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E103,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C103=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C103<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE103,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE103,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,2795.66,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH103),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C104=1,OFFSET(E104,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E104,-1,0))),OFFSET(E104,-1,0))","v":1},1,8,2,1,0,{"$f":"IF(OR($C104=\"S\",$C104=0),0,MATCH(OFFSET($D104,0,$C104)+IF($C104<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E104)),OFFSET($D104,1,$C104,ROW($C$190)-ROW($C104)),0))","v":0},"F","Serviço","Serviço","1.1.8.2.1.","SINAPI-I","36795","TORNEIRA CROMADA DE MESA PARA LAVATORIO COM SENSOR DE PRESENCA","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T104)-ROW(T$15),0)","v":3},503.42949999999996,"BDI 1",621.94000000000005,1865.82,"RA","RA",{"$f":"IF($C104=\"S\",IF($Z104=\"CP\",$X104,IF($Z104=\"RA\",(($X104)*QCI!$AA$3),0)),SomaAgrup)","v":258.55429026826909},0,"",{"$f":"IF(C104<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD104,-1,0))+IF($C104<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E104,-1,0)))),\"\")","v":""},"SINAPI-I 36795",5068,592.27,0.2354,null,null,null,null,1865.82,621.94000000000005]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C105=\"s\",C105=0),OFFSET(B105,-1,0),C105)","v":4},{"$f":"IF(OFFSET(C105,-1,0)=\"L\",1,IF(OFFSET(C105,-1,0)=1,2,IF(OR(A105=\"s\",A105=0),\"S\",IF(AND(OFFSET(C105,-1,0)=2,A105=4),3,IF(AND(OR(OFFSET(C105,-1,0)=\"s\",OFFSET(C105,-1,0)=0),A105<>\"s\",A105>OFFSET(B105,-1,0)),OFFSET(B105,-1,0),A105)))))","v":"S"},{"$f":"IF(OR(C105=\"S\",C105=0),0,IF(ISERROR(K105),J105,SMALL(J105:K105,1)))","v":0},{"$f":"IF($C105=1,OFFSET(E105,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E105,-1,0))),OFFSET(E105,-1,0))","v":1},{"$f":"IF($C105=1,0,IF($C105=2,OFFSET(F105,-1,0)+1,OFFSET(F105,-1,0)))","v":1},{"$f":"IF(AND($C105<=2,$C105<>0),0,IF($C105=3,OFFSET(G105,-1,0)+1,OFFSET(G105,-1,0)))","v":8},{"$f":"IF(AND($C105<=3,$C105<>0),0,IF($C105=4,OFFSET(H105,-1,0)+1,OFFSET(H105,-1,0)))","v":2},{"$f":"IF(AND($C105<=4,$C105<>0),0,IF(AND($C105=\"S\",$X105>0),OFFSET(I105,-1,0)+1,OFFSET(I105,-1,0)))","v":2},0,{"$f":"IF(OR($C105=\"S\",$C105=0),0,MATCH(OFFSET($D105,0,$C105)+IF($C105<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E105)),OFFSET($D105,1,$C105,ROW($C$190)-ROW($C105)),0))","v":0},{"$f":"IF(OR($X105>0,$C105=1,$C105=2,$C105=3,$C105=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C105=1)+4*(C105=2)+8*(C105=3)+16*(C105=4)+32*(C105=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C105=0,$L105=\"\"),\"-\",CONCATENATE(E105&\".\",IF(AND($A$5>=2,$C105>=2),F105&\".\",\"\"),IF(AND($A$5>=3,$C105>=3),G105&\".\",\"\"),IF(AND($A$5>=4,$C105>=4),H105&\".\",\"\"),IF($C105=\"S\",I105&\".\",\"\")))","v":"1.1.8.2.2."},"SINAPI-I",37400,"PAPELEIRA PLASTICA TIPO DISPENSER PARA PAPEL HIGIENICO ROLAO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T105)-ROW(T$15),0)","v":3},52.342999999999996,"BDI 1",{"$f":"IF($C105=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH105),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":64.66},{"$f":"IF($C105=\"S\",VTOTAL1,IF($C105=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":193.98},"RA",{"$f":"IF(AND($C105=\"S\",$X105>0),IF(ISBLANK($Y105),\"RA\",LEFT($Y105,2)),\"\")","v":"RA"},{"$f":"IF($C105=\"S\",IF($Z105=\"CP\",$X105,IF($Z105=\"RA\",(($X105)*QCI!$AA$3),0)),SomaAgrup)","v":26.880600071946294},{"$f":"IF($C105=\"S\",IF($Z105=\"OU\",ROUND($X105,2),0),SomaAgrup)","v":0},{"$f":"IF($N105=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C105=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X105<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG105<>\"\",$AG105>0,ORÇAMENTO.CustoUnitario>$AG105),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN105)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C105<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD105,-1,0))+IF($C105<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E105,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C105=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 37400"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C105<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE105,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE105,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":3792},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":61.58},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,{"$f":"$X105","v":193.98},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH105),2)","v":64.66}]
["S",4,"S",0,{"$f":"IF($C106=1,OFFSET(E106,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E106,-1,0))),OFFSET(E106,-1,0))","v":1},1,8,2,3,0,{"$f":"IF(OR($C106=\"S\",$C106=0),0,MATCH(OFFSET($D106,0,$C106)+IF($C106<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E106)),OFFSET($D106,1,$C106,ROW($C$190)-ROW($C106)),0))","v":0},"F","Serviço","Serviço","1.1.8.2.3.","SINAPI-I","11758","SABONETEIRA PLASTICA TIPO DISPENSER PARA SABONETE LIQUIDO COM RESERVATORIO 800 A 1500 ML","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T106)-ROW(T$15),0)","v":3},50.277499999999996,"BDI 1",62.12,186.36,"RA","RA",{"$f":"IF($C106=\"S\",IF($Z106=\"CP\",$X106,IF($Z106=\"RA\",(($X106)*QCI!$AA$3),0)),SomaAgrup)","v":25.824665581028519},0,"",{"$f":"IF(C106<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD106,-1,0))+IF($C106<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E106,-1,0)))),\"\")","v":""},"SINAPI-I 11758",4462,59.15,0.2354,null,null,null,null,186.36,62.12]
["S",4,"S",0,{"$f":"IF($C107=1,OFFSET(E107,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E107,-1,0))),OFFSET(E107,-1,0))","v":1},1,8,2,4,0,{"$f":"IF(OR($C107=\"S\",$C107=0),0,MATCH(OFFSET($D107,0,$C107)+IF($C107<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E107)),OFFSET($D107,1,$C107,ROW($C$190)-ROW($C107)),0))","v":0},"F","Serviço","Serviço","1.1.8.2.4.","SINAPI-I",37399,"CABIDE/GANCHO DE BANHEIRO SIMPLES EM METAL CROMADO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T107)-ROW(T$15),0)","v":3},14.288499999999999,"BDI 1",17.649999999999999,52.95,"RA","RA",{"$f":"IF($C107=\"S\",IF($Z107=\"CP\",$X107,IF($Z107=\"RA\",(($X107)*QCI!$AA$3),0)),SomaAgrup)","v":7.3374975451570084},0,"",{"$f":"IF(C107<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD107,-1,0))+IF($C107<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E107,-1,0)))),\"\")","v":""},"SINAPI-I 37399",1084,16.809999999999999,0.2354,null,null,null,null,52.95,17.649999999999999]
["S",4,"S",0,{"$f":"IF($C108=1,OFFSET(E108,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E108,-1,0))),OFFSET(E108,-1,0))","v":1},1,8,2,5,0,{"$f":"IF(OR($C108=\"S\",$C108=0),0,MATCH(OFFSET($D108,0,$C108)+IF($C108<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E108)),OFFSET($D108,1,$C108,ROW($C$190)-ROW($C108)),0))","v":0},"F","Serviço","Serviço","1.1.8.2.5.","SINAPI-I",11186,"ESPELHO CRISTAL E = 4 MM","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T108)-ROW(T$15),0)","v":1.44},168.1215,"BDI 1",207.7,299.08999999999997,"RA","RA",{"$f":"IF($C108=\"S\",IF($Z108=\"CP\",$X108,IF($Z108=\"RA\",(($X108)*QCI!$AA$3),0)),SomaAgrup)","v":41.446121638923685},0,"",{"$f":"IF(C108<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD108,-1,0))+IF($C108<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E108,-1,0)))),\"\")","v":""},"SINAPI-I 11186",2454,197.79,0.2354,null,null,null,null,299.08999999999997,207.7]
["S",4,"S",0,{"$f":"IF($C109=1,OFFSET(E109,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E109,-1,0))),OFFSET(E109,-1,0))","v":1},1,8,2,6,0,{"$f":"IF(OR($C109=\"S\",$C109=0),0,MATCH(OFFSET($D109,0,$C109)+IF($C109<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E109)),OFFSET($D109,1,$C109,ROW($C$190)-ROW($C109)),0))","v":0},"F","Serviço","Serviço","1.1.8.2.6.","SINAPI","9535","CHUVEIRO ELETRICO COMUM CORPO PLASTICO TIPO DUCHA, FORNECIMENTO E INSTALACAO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T109)-ROW(T$15),0)","v":3},53.277999999999999,"BDI 1",65.819999999999993,197.46,"RA","RA",{"$f":"IF($C109=\"S\",IF($Z109=\"CP\",$X109,IF($Z109=\"RA\",(($X109)*QCI!$AA$3),0)),SomaAgrup)","v":27.362837870948116},0,"",{"$f":"IF(C109<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD109,-1,0))+IF($C109<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E109,-1,0)))),\"\")","v":""},"SINAPI 9535",8616,62.68,0.2354,null,null,null,null,197.46,65.819999999999993]
[3,3,3,23,{"$f":"IF($C110=1,OFFSET(E110,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E110,-1,0))),OFFSET(E110,-1,0))","v":1},1,9,0,0,39,{"$f":"IF(OR($C110=\"S\",$C110=0),0,MATCH(OFFSET($D110,0,$C110)+IF($C110<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E110)),OFFSET($D110,1,$C110,ROW($C$190)-ROW($C110)),0))","v":23},"F","Nível 3","Nível 3","1.1.9.","SINAPI",null,"Instalações Elétricas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T110)-ROW(T$15),0)","v":0},0,"BDI 1",0,8493.07,"RA","",{"$f":"IF($C110=\"S\",IF($Z110=\"CP\",$X110,IF($Z110=\"RA\",(($X110)*QCI!$AA$3),0)),SomaAgrup)","v":1176.9193630943651},0,"",{"$f":"IF(C110<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD110,-1,0))+IF($C110<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E110,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,8493.07,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C111=\"s\",C111=0),OFFSET(B111,-1,0),C111)","v":4},{"$f":"IF(OFFSET(C111,-1,0)=\"L\",1,IF(OFFSET(C111,-1,0)=1,2,IF(OR(A111=\"s\",A111=0),\"S\",IF(AND(OFFSET(C111,-1,0)=2,A111=4),3,IF(AND(OR(OFFSET(C111,-1,0)=\"s\",OFFSET(C111,-1,0)=0),A111<>\"s\",A111>OFFSET(B111,-1,0)),OFFSET(B111,-1,0),A111)))))","v":4},{"$f":"IF(OR(C111=\"S\",C111=0),0,IF(ISERROR(K111),J111,SMALL(J111:K111,1)))","v":8},{"$f":"IF($C111=1,OFFSET(E111,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E111,-1,0))),OFFSET(E111,-1,0))","v":1},{"$f":"IF($C111=1,0,IF($C111=2,OFFSET(F111,-1,0)+1,OFFSET(F111,-1,0)))","v":1},{"$f":"IF(AND($C111<=2,$C111<>0),0,IF($C111=3,OFFSET(G111,-1,0)+1,OFFSET(G111,-1,0)))","v":9},{"$f":"IF(AND($C111<=3,$C111<>0),0,IF($C111=4,OFFSET(H111,-1,0)+1,OFFSET(H111,-1,0)))","v":1},{"$f":"IF(AND($C111<=4,$C111<>0),0,IF(AND($C111=\"S\",$X111>0),OFFSET(I111,-1,0)+1,OFFSET(I111,-1,0)))","v":0},22,{"$f":"IF(OR($C111=\"S\",$C111=0),0,MATCH(OFFSET($D111,0,$C111)+IF($C111<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E111)),OFFSET($D111,1,$C111,ROW($C$190)-ROW($C111)),0))","v":8},{"$f":"IF(OR($X111>0,$C111=1,$C111=2,$C111=3,$C111=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C111=1)+4*(C111=2)+8*(C111=3)+16*(C111=4)+32*(C111=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C111=0,$L111=\"\"),\"-\",CONCATENATE(E111&\".\",IF(AND($A$5>=2,$C111>=2),F111&\".\",\"\"),IF(AND($A$5>=3,$C111>=3),G111&\".\",\"\"),IF(AND($A$5>=4,$C111>=4),H111&\".\",\"\"),IF($C111=\"S\",I111&\".\",\"\")))","v":"1.1.9.1."},"SINAPI",null,"Pontos elétricos","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T111)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C111=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH111),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C111=\"S\",VTOTAL1,IF($C111=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3092.82},"RA",{"$f":"IF(AND($C111=\"S\",$X111>0),IF(ISBLANK($Y111),\"RA\",LEFT($Y111,2)),\"\")","v":""},{"$f":"IF($C111=\"S\",IF($Z111=\"CP\",$X111,IF($Z111=\"RA\",(($X111)*QCI!$AA$3),0)),SomaAgrup)","v":428.58468664046262},{"$f":"IF($C111=\"S\",IF($Z111=\"OU\",ROUND($X111,2),0),SomaAgrup)","v":0},{"$f":"IF($N111=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C111=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X111<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG111<>\"\",$AG111>0,ORÇAMENTO.CustoUnitario>$AG111),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN111)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C111<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD111,-1,0))+IF($C111<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E111,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C111=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C111<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE111,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE111,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,3092.82,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH111),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C112=1,OFFSET(E112,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E112,-1,0))),OFFSET(E112,-1,0))","v":1},1,9,1,1,{"$f":"IF(OR($C112=\"S\",$C112=0),0,MATCH(0,OFFSET($D112,1,$C112,ROW($C$190)-ROW($C112)),0))","v":0},{"$f":"IF(OR($C112=\"S\",$C112=0),0,MATCH(OFFSET($D112,0,$C112)+IF($C112<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E112)),OFFSET($D112,1,$C112,ROW($C$190)-ROW($C112)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.1.","SINAPI","93128","PONTO DE ILUMINAÇÃO RESIDENCIAL INCLUINDO INTERRUPTOR SIMPLES, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T112)-ROW(T$15),0)","v":2},109.82850000000001,"BDI 1",135.68,271.36,"RA","RA",{"$f":"IF($C112=\"S\",IF($Z112=\"CP\",$X112,IF($Z112=\"RA\",(($X112)*QCI!$AA$3),0)),SomaAgrup)","v":37.603462395728151},0,"",{"$f":"IF(C112<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD112,-1,0))+IF($C112<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E112,-1,0)))),\"\")","v":""},"SINAPI 93128",8586,129.21,0.2354,null,null,null,null,271.36,135.68]
["S",4,"S",0,{"$f":"IF($C113=1,OFFSET(E113,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E113,-1,0))),OFFSET(E113,-1,0))","v":1},1,9,1,2,0,{"$f":"IF(OR($C113=\"S\",$C113=0),0,MATCH(OFFSET($D113,0,$C113)+IF($C113<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E113)),OFFSET($D113,1,$C113,ROW($C$190)-ROW($C113)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.2.","SINAPI","93142","PONTO DE TOMADA RESIDENCIAL INCLUINDO TOMADA (2 MÓDULOS) 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T113)-ROW(T$15),0)","v":6},146.08949999999999,"BDI 1",180.48,1082.8800000000001,"RA","RA",{"$f":"IF($C113=\"S\",IF($Z113=\"CP\",$X113,IF($Z113=\"RA\",(($X113)*QCI!$AA$3),0)),SomaAgrup)","v":150.05909993766988},0,"",{"$f":"IF(C113<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD113,-1,0))+IF($C113<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E113,-1,0)))),\"\")","v":""},"SINAPI 93142",8592,171.87,0.2354,null,null,null,null,1082.8800000000001,180.48]
["S",4,"S",0,{"$f":"IF($C114=1,OFFSET(E114,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E114,-1,0))),OFFSET(E114,-1,0))","v":1},1,9,1,3,0,{"$f":"IF(OR($C114=\"S\",$C114=0),0,MATCH(OFFSET($D114,0,$C114)+IF($C114<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E114)),OFFSET($D114,1,$C114,ROW($C$190)-ROW($C114)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.3.","SINAPI","93145","PONTO DE ILUMINAÇÃO E TOMADA, RESIDENCIAL, INCLUINDO INTERRUPTOR SIMPLES E TOMADA 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T114)-ROW(T$15),0)","v":4},156.23000000000002,"BDI 1",193.01,772.04,"RA","RA",{"$f":"IF($C114=\"S\",IF($Z114=\"CP\",$X114,IF($Z114=\"RA\",(($X114)*QCI!$AA$3),0)),SomaAgrup)","v":106.98473285671417},0,"",{"$f":"IF(C114<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD114,-1,0))+IF($C114<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E114,-1,0)))),\"\")","v":""},"SINAPI 93145",8595,183.8,0.2354,null,null,null,null,772.04,193.01]
["S",4,"S",0,{"$f":"IF($C115=1,OFFSET(E115,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E115,-1,0))),OFFSET(E115,-1,0))","v":1},1,9,1,4,0,{"$f":"IF(OR($C115=\"S\",$C115=0),0,MATCH(OFFSET($D115,0,$C115)+IF($C115<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E115)),OFFSET($D115,1,$C115,ROW($C$190)-ROW($C115)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.4.","SINAPI","97610","LÂMPADA COMPACTA DE LED 10 W, BASE E27 - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T115)-ROW(T$15),0)","v":1},35.819000000000003,"BDI 1",44.25,44.25,"RA","RA",{"$f":"IF($C115=\"S\",IF($Z115=\"CP\",$X115,IF($Z115=\"RA\",(($X115)*QCI!$AA$3),0)),SomaAgrup)","v":6.1319030476524565},0,"",{"$f":"IF(C115<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD115,-1,0))+IF($C115<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E115,-1,0)))),\"\")","v":""},"SINAPI 97610",8503,42.14,0.2354,null,null,null,null,44.25,44.25]
["S",4,"S",0,{"$f":"IF($C116=1,OFFSET(E116,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E116,-1,0))),OFFSET(E116,-1,0))","v":1},1,9,1,5,0,{"$f":"IF(OR($C116=\"S\",$C116=0),0,MATCH(OFFSET($D116,0,$C116)+IF($C116<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E116)),OFFSET($D116,1,$C116,ROW($C$190)-ROW($C116)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.5.","SINAPI-I","39386","LAMPADA LED TUBULAR BIVOLT 9/10 W, BASE G13","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T116)-ROW(T$15),0)","v":10},32.597500000000004,"BDI 1",40.270000000000003,402.7,"RA","RA",{"$f":"IF($C116=\"S\",IF($Z116=\"CP\",$X116,IF($Z116=\"RA\",(($X116)*QCI!$AA$3),0)),SomaAgrup)","v":55.803782085641679},0,"",{"$f":"IF(C116<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD116,-1,0))+IF($C116<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E116,-1,0)))),\"\")","v":""},"SINAPI-I 39386",3136,38.35,0.2354,null,null,null,null,402.7,40.270000000000003]
["S",4,"S",0,{"$f":"IF($C117=1,OFFSET(E117,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E117,-1,0))),OFFSET(E117,-1,0))","v":1},1,9,1,6,0,{"$f":"IF(OR($C117=\"S\",$C117=0),0,MATCH(OFFSET($D117,0,$C117)+IF($C117<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E117)),OFFSET($D117,1,$C117,ROW($C$190)-ROW($C117)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.6.","SINAPI","97589","LUMINÁRIA TIPO PLAFON EM PLÁSTICO, DE SOBREPOR, COM 1 LÂMPADA DE 15 W, - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T117)-ROW(T$15),0)","v":1},29.214499999999997,"BDI 1",36.090000000000003,36.090000000000003,"RA","RA",{"$f":"IF($C117=\"S\",IF($Z117=\"CP\",$X117,IF($Z117=\"RA\",(($X117)*QCI!$AA$3),0)),SomaAgrup)","v":5.001138553441292},0,"",{"$f":"IF(C117<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD117,-1,0))+IF($C117<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E117,-1,0)))),\"\")","v":""},"SINAPI 97589",8491,34.369999999999997,0.2354,null,null,null,null,36.090000000000003,36.090000000000003]
["S",4,"S",0,{"$f":"IF($C118=1,OFFSET(E118,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E118,-1,0))),OFFSET(E118,-1,0))","v":1},1,9,1,7,0,{"$f":"IF(OR($C118=\"S\",$C118=0),0,MATCH(OFFSET($D118,0,$C118)+IF($C118<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E118)),OFFSET($D118,1,$C118,ROW($C$190)-ROW($C118)),0))","v":0},"F","Serviço","Serviço","1.1.9.1.7.","SINAPI","97583","LUMINÁRIA TIPO CALHA, DE SOBREPOR, COM 1 LÂMPADA TUBULAR DE 18 W - FORNECIMENTO E INSTALAÇÃO.","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T118)-ROW(T$15),0)","v":10},39.142499999999998,"BDI 1",48.35,483.5,"RA","RA",{"$f":"IF($C118=\"S\",IF($Z118=\"CP\",$X118,IF($Z118=\"RA\",(($X118)*QCI!$AA$3),0)),SomaAgrup)","v":67.000567763614981},0,"",{"$f":"IF(C118<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD118,-1,0))+IF($C118<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E118,-1,0)))),\"\")","v":""},"SINAPI 97583",8486,46.05,0.2354,null,null,null,null,483.5,48.35]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C119=\"s\",C119=0),OFFSET(B119,-1,0),C119)","v":4},{"$f":"IF(OFFSET(C119,-1,0)=\"L\",1,IF(OFFSET(C119,-1,0)=1,2,IF(OR(A119=\"s\",A119=0),\"S\",IF(AND(OFFSET(C119,-1,0)=2,A119=4),3,IF(AND(OR(OFFSET(C119,-1,0)=\"s\",OFFSET(C119,-1,0)=0),A119<>\"s\",A119>OFFSET(B119,-1,0)),OFFSET(B119,-1,0),A119)))))","v":4},{"$f":"IF(OR(C119=\"S\",C119=0),0,IF(ISERROR(K119),J119,SMALL(J119:K119,1)))","v":14},{"$f":"IF($C119=1,OFFSET(E119,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E119,-1,0))),OFFSET(E119,-1,0))","v":1},{"$f":"IF($C119=1,0,IF($C119=2,OFFSET(F119,-1,0)+1,OFFSET(F119,-1,0)))","v":1},{"$f":"IF(AND($C119<=2,$C119<>0),0,IF($C119=3,OFFSET(G119,-1,0)+1,OFFSET(G119,-1,0)))","v":9},{"$f":"IF(AND($C119<=3,$C119<>0),0,IF($C119=4,OFFSET(H119,-1,0)+1,OFFSET(H119,-1,0)))","v":2},{"$f":"IF(AND($C119<=4,$C119<>0),0,IF(AND($C119=\"S\",$X119>0),OFFSET(I119,-1,0)+1,OFFSET(I119,-1,0)))","v":0},14,{"$f":"IF(OR($C119=\"S\",$C119=0),0,MATCH(OFFSET($D119,0,$C119)+IF($C119<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E119)),OFFSET($D119,1,$C119,ROW($C$190)-ROW($C119)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X119>0,$C119=1,$C119=2,$C119=3,$C119=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C119=1)+4*(C119=2)+8*(C119=3)+16*(C119=4)+32*(C119=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C119=0,$L119=\"\"),\"-\",CONCATENATE(E119&\".\",IF(AND($A$5>=2,$C119>=2),F119&\".\",\"\"),IF(AND($A$5>=3,$C119>=3),G119&\".\",\"\"),IF(AND($A$5>=4,$C119>=4),H119&\".\",\"\"),IF($C119=\"S\",I119&\".\",\"\")))","v":"1.1.9.2."},"SINAPI",null,"Cabos, Disjuntores, Eletrodutos e Distribuição","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T119)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C119=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH119),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C119=\"S\",VTOTAL1,IF($C119=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":5400.25},"RA",{"$f":"IF(AND($C119=\"S\",$X119>0),IF(ISBLANK($Y119),\"RA\",LEFT($Y119,2)),\"\")","v":""},{"$f":"IF($C119=\"S\",IF($Z119=\"CP\",$X119,IF($Z119=\"RA\",(($X119)*QCI!$AA$3),0)),SomaAgrup)","v":748.33467645390238},{"$f":"IF($C119=\"S\",IF($Z119=\"OU\",ROUND($X119,2),0),SomaAgrup)","v":0},{"$f":"IF($N119=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C119=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X119<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG119<>\"\",$AG119>0,ORÇAMENTO.CustoUnitario>$AG119),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN119)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C119<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD119,-1,0))+IF($C119<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E119,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C119=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C119<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE119,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE119,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,5400.25,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH119),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C120=1,OFFSET(E120,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E120,-1,0))),OFFSET(E120,-1,0))","v":1},1,9,2,1,0,{"$f":"IF(OR($C120=\"S\",$C120=0),0,MATCH(OFFSET($D120,0,$C120)+IF($C120<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E120)),OFFSET($D120,1,$C120,ROW($C$190)-ROW($C120)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.1.","SINAPI","9540","ENTRADA DE ENERGIA ELÉTRICA AÉREA MONOFÁSICA 50A COM POSTE DE CONCRETO, INCLUSIVE CABEAMENTO, CAIXA DE PROTEÇÃO PARA MEDIDOR E ATERRAMENTO.","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T120)-ROW(T$15),0)","v":1},1045.4490000000001,"BDI 1",1291.55,1291.55,"RA","RA",{"$f":"IF($C120=\"S\",IF($Z120=\"CP\",$X120,IF($Z120=\"RA\",(($X120)*QCI!$AA$3),0)),SomaAgrup)","v":178.97535324735662},0,"",{"$f":"IF(C120<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD120,-1,0))+IF($C120<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E120,-1,0)))),\"\")","v":""},"SINAPI 9540",8512,1229.94,0.2354,null,null,null,null,1291.55,1291.55]
["S",4,"S",0,{"$f":"IF($C121=1,OFFSET(E121,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E121,-1,0))),OFFSET(E121,-1,0))","v":1},1,9,2,2,0,{"$f":"IF(OR($C121=\"S\",$C121=0),0,MATCH(OFFSET($D121,0,$C121)+IF($C121<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E121)),OFFSET($D121,1,$C121,ROW($C$190)-ROW($C121)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.2.","SINAPI-I","13393","QUADRO DE DISTRIBUICAO COM BARRAMENTO TRIFASICO, DE EMBUTIR, EM CHAPA DE ACO GALVANIZADO, PARA 12 DISJUNTORES DIN, 80 A","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T121)-ROW(T$15),0)","v":1},204.5865,"BDI 1",252.75,252.75,"RA","RA",{"$f":"IF($C121=\"S\",IF($Z121=\"CP\",$X121,IF($Z121=\"RA\",(($X121)*QCI!$AA$3),0)),SomaAgrup)","v":35.024598763709797},0,"",{"$f":"IF(C121<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD121,-1,0))+IF($C121<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E121,-1,0)))),\"\")","v":""},"SINAPI-I 13393",4265,240.69,0.2354,null,null,null,null,252.75,252.75]
["S",4,"S",0,{"$f":"IF($C122=1,OFFSET(E122,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E122,-1,0))),OFFSET(E122,-1,0))","v":1},1,9,2,3,0,{"$f":"IF(OR($C122=\"S\",$C122=0),0,MATCH(OFFSET($D122,0,$C122)+IF($C122<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E122)),OFFSET($D122,1,$C122,ROW($C$190)-ROW($C122)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.3.","SINAPI","93660","DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 10A - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T122)-ROW(T$15),0)","v":2},58.378000000000007,"BDI 1",72.12,144.24,"RA","RA",{"$f":"IF($C122=\"S\",IF($Z122=\"CP\",$X122,IF($Z122=\"RA\",(($X122)*QCI!$AA$3),0)),SomaAgrup)","v":19.987925324144417},0,"",{"$f":"IF(C122<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD122,-1,0))+IF($C122<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E122,-1,0)))),\"\")","v":""},"SINAPI 93660",8364,68.680000000000007,0.2354,null,null,null,null,144.24,72.12]
["S",4,"S",0,{"$f":"IF($C123=1,OFFSET(E123,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E123,-1,0))),OFFSET(E123,-1,0))","v":1},1,9,2,4,0,{"$f":"IF(OR($C123=\"S\",$C123=0),0,MATCH(OFFSET($D123,0,$C123)+IF($C123<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E123)),OFFSET($D123,1,$C123,ROW($C$190)-ROW($C123)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.4.","SINAPI","93664","DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 32A - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T123)-ROW(T$15),0)","v":3},63.605499999999999,"BDI 1",78.58,235.74,"RA","RA",{"$f":"IF($C123=\"S\",IF($Z123=\"CP\",$X123,IF($Z123=\"RA\",(($X123)*QCI!$AA$3),0)),SomaAgrup)","v":32.667453659968139},0,"",{"$f":"IF(C123<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD123,-1,0))+IF($C123<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E123,-1,0)))),\"\")","v":""},"SINAPI 93664",8368,74.83,0.2354,null,null,null,null,235.74,78.58]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C124=\"s\",C124=0),OFFSET(B124,-1,0),C124)","v":4},{"$f":"IF(OFFSET(C124,-1,0)=\"L\",1,IF(OFFSET(C124,-1,0)=1,2,IF(OR(A124=\"s\",A124=0),\"S\",IF(AND(OFFSET(C124,-1,0)=2,A124=4),3,IF(AND(OR(OFFSET(C124,-1,0)=\"s\",OFFSET(C124,-1,0)=0),A124<>\"s\",A124>OFFSET(B124,-1,0)),OFFSET(B124,-1,0),A124)))))","v":"S"},{"$f":"IF(OR(C124=\"S\",C124=0),0,IF(ISERROR(K124),J124,SMALL(J124:K124,1)))","v":0},{"$f":"IF($C124=1,OFFSET(E124,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E124,-1,0))),OFFSET(E124,-1,0))","v":1},{"$f":"IF($C124=1,0,IF($C124=2,OFFSET(F124,-1,0)+1,OFFSET(F124,-1,0)))","v":1},{"$f":"IF(AND($C124<=2,$C124<>0),0,IF($C124=3,OFFSET(G124,-1,0)+1,OFFSET(G124,-1,0)))","v":9},{"$f":"IF(AND($C124<=3,$C124<>0),0,IF($C124=4,OFFSET(H124,-1,0)+1,OFFSET(H124,-1,0)))","v":2},{"$f":"IF(AND($C124<=4,$C124<>0),0,IF(AND($C124=\"S\",$X124>0),OFFSET(I124,-1,0)+1,OFFSET(I124,-1,0)))","v":5},0,{"$f":"IF(OR($C124=\"S\",$C124=0),0,MATCH(OFFSET($D124,0,$C124)+IF($C124<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E124)),OFFSET($D124,1,$C124,ROW($C$190)-ROW($C124)),0))","v":0},{"$f":"IF(OR($X124>0,$C124=1,$C124=2,$C124=3,$C124=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C124=1)+4*(C124=2)+8*(C124=3)+16*(C124=4)+32*(C124=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C124=0,$L124=\"\"),\"-\",CONCATENATE(E124&\".\",IF(AND($A$5>=2,$C124>=2),F124&\".\",\"\"),IF(AND($A$5>=3,$C124>=3),G124&\".\",\"\"),IF(AND($A$5>=4,$C124>=4),H124&\".\",\"\"),IF($C124=\"S\",I124&\".\",\"\")))","v":"1.1.9.2.5."},"SINAPI","74130/5","DISJUNTOR TERMOMAGNETICO TRIPOLAR PADRAO NEMA (AMERICANO) 80A 240V, FORNECIMENTO E INSTALACAO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T124)-ROW(T$15),0)","v":1},133.54349999999999,"BDI 1",{"$f":"IF($C124=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH124),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":164.98},{"$f":"IF($C124=\"S\",VTOTAL1,IF($C124=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":164.98},"RA",{"$f":"IF(AND($C124=\"S\",$X124>0),IF(ISBLANK($Y124),\"RA\",LEFT($Y124,2)),\"\")","v":"RA"},{"$f":"IF($C124=\"S\",IF($Z124=\"CP\",$X124,IF($Z124=\"RA\",(($X124)*QCI!$AA$3),0)),SomaAgrup)","v":22.861951746931123},{"$f":"IF($C124=\"S\",IF($Z124=\"OU\",ROUND($X124,2),0),SomaAgrup)","v":0},{"$f":"IF($N124=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C124=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X124<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG124<>\"\",$AG124>0,ORÇAMENTO.CustoUnitario>$AG124),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN124)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C124<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD124,-1,0))+IF($C124<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E124,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C124=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 74130/5"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C124<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE124,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE124,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8343},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":157.11000000000001},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,164.98,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH124),2)","v":164.98}]
["S",4,"S",0,{"$f":"IF($C125=1,OFFSET(E125,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E125,-1,0))),OFFSET(E125,-1,0))","v":1},1,9,2,6,0,{"$f":"IF(OR($C125=\"S\",$C125=0),0,MATCH(OFFSET($D125,0,$C125)+IF($C125<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E125)),OFFSET($D125,1,$C125,ROW($C$190)-ROW($C125)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.6.","SINAPI","91924","CABO DE COBRE FLEXÍVEL ISOLADO, 1,5 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T125)-ROW(T$15),0)","v":94.5},1.7084999999999997,"BDI 1",2.11,199.4,"RA","RA",{"$f":"IF($C125=\"S\",IF($Z125=\"CP\",$X125,IF($Z125=\"RA\",(($X125)*QCI!$AA$3),0)),SomaAgrup)","v":27.631671586483613},0,"",{"$f":"IF(C125<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD125,-1,0))+IF($C125<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E125,-1,0)))),\"\")","v":""},"SINAPI 91924",8240,2.0099999999999998,0.2354,null,null,null,null,199.4,2.11]
["S",4,"S",0,{"$f":"IF($C126=1,OFFSET(E126,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E126,-1,0))),OFFSET(E126,-1,0))","v":1},1,9,2,7,0,{"$f":"IF(OR($C126=\"S\",$C126=0),0,MATCH(OFFSET($D126,0,$C126)+IF($C126<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E126)),OFFSET($D126,1,$C126,ROW($C$190)-ROW($C126)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.7.","SINAPI","91926","CABO DE COBRE FLEXÍVEL ISOLADO, 2,5 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T126)-ROW(T$15),0)","v":97.05},2.3969999999999998,"BDI 1",2.96,287.27,"RA","RA",{"$f":"IF($C126=\"S\",IF($Z126=\"CP\",$X126,IF($Z126=\"RA\",(($X126)*QCI!$AA$3),0)),SomaAgrup)","v":39.808176011279571},0,"",{"$f":"IF(C126<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD126,-1,0))+IF($C126<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E126,-1,0)))),\"\")","v":""},"SINAPI 91926",8242,2.82,0.2354,null,null,null,null,287.27,2.96]
["S",4,"S",0,{"$f":"IF($C127=1,OFFSET(E127,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E127,-1,0))),OFFSET(E127,-1,0))","v":1},1,9,2,8,0,{"$f":"IF(OR($C127=\"S\",$C127=0),0,MATCH(OFFSET($D127,0,$C127)+IF($C127<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E127)),OFFSET($D127,1,$C127,ROW($C$190)-ROW($C127)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.8.","SINAPI","91930","CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T127)-ROW(T$15),0)","v":76.95},4.9894999999999996,"BDI 1",6.16,474.01,"RA","RA",{"$f":"IF($C127=\"S\",IF($Z127=\"CP\",$X127,IF($Z127=\"RA\",(($X127)*QCI!$AA$3),0)),SomaAgrup)","v":65.685499742773814},0,"",{"$f":"IF(C127<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD127,-1,0))+IF($C127<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E127,-1,0)))),\"\")","v":""},"SINAPI 91930",8246,5.87,0.2354,null,null,null,null,474.01,6.16]
["S",4,"S",0,{"$f":"IF($C128=1,OFFSET(E128,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E128,-1,0))),OFFSET(E128,-1,0))","v":1},1,9,2,9,0,{"$f":"IF(OR($C128=\"S\",$C128=0),0,MATCH(OFFSET($D128,0,$C128)+IF($C128<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E128)),OFFSET($D128,1,$C128,ROW($C$190)-ROW($C128)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.9.","SINAPI","91934","CABO DE COBRE FLEXÍVEL ISOLADO, 16 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T128)-ROW(T$15),0)","v":100},12.189,"BDI 1",15.06,1506,"RA","RA",{"$f":"IF($C128=\"S\",IF($Z128=\"CP\",$X128,IF($Z128=\"RA\",(($X128)*QCI!$AA$3),0)),SomaAgrup)","v":208.69256474044295},0,"",{"$f":"IF(C128<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD128,-1,0))+IF($C128<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E128,-1,0)))),\"\")","v":""},"SINAPI 91934",8250,14.34,0.2354,null,null,null,null,1506,15.06]
["S",4,"S",0,{"$f":"IF($C129=1,OFFSET(E129,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E129,-1,0))),OFFSET(E129,-1,0))","v":1},1,9,2,10,0,{"$f":"IF(OR($C129=\"S\",$C129=0),0,MATCH(OFFSET($D129,0,$C129)+IF($C129<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E129)),OFFSET($D129,1,$C129,ROW($C$190)-ROW($C129)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.10.","SINAPI","91834","ELETRODUTO FLEXÍVEL CORRUGADO, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM FORRO - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T129)-ROW(T$15),0)","v":81.75},5.8819999999999997,"BDI 1",7.26,593.51,"RA","RA",{"$f":"IF($C129=\"S\",IF($Z129=\"CP\",$X129,IF($Z129=\"RA\",(($X129)*QCI!$AA$3),0)),SomaAgrup)","v":82.245102323439767},0,"",{"$f":"IF(C129<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD129,-1,0))+IF($C129<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E129,-1,0)))),\"\")","v":""},"SINAPI 91834",8117,6.92,0.2354,null,null,null,null,593.51,7.26]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C130=\"s\",C130=0),OFFSET(B130,-1,0),C130)","v":4},{"$f":"IF(OFFSET(C130,-1,0)=\"L\",1,IF(OFFSET(C130,-1,0)=1,2,IF(OR(A130=\"s\",A130=0),\"S\",IF(AND(OFFSET(C130,-1,0)=2,A130=4),3,IF(AND(OR(OFFSET(C130,-1,0)=\"s\",OFFSET(C130,-1,0)=0),A130<>\"s\",A130>OFFSET(B130,-1,0)),OFFSET(B130,-1,0),A130)))))","v":"S"},{"$f":"IF(OR(C130=\"S\",C130=0),0,IF(ISERROR(K130),J130,SMALL(J130:K130,1)))","v":0},{"$f":"IF($C130=1,OFFSET(E130,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E130,-1,0))),OFFSET(E130,-1,0))","v":1},{"$f":"IF($C130=1,0,IF($C130=2,OFFSET(F130,-1,0)+1,OFFSET(F130,-1,0)))","v":1},{"$f":"IF(AND($C130<=2,$C130<>0),0,IF($C130=3,OFFSET(G130,-1,0)+1,OFFSET(G130,-1,0)))","v":9},{"$f":"IF(AND($C130<=3,$C130<>0),0,IF($C130=4,OFFSET(H130,-1,0)+1,OFFSET(H130,-1,0)))","v":2},{"$f":"IF(AND($C130<=4,$C130<>0),0,IF(AND($C130=\"S\",$X130>0),OFFSET(I130,-1,0)+1,OFFSET(I130,-1,0)))","v":11},0,{"$f":"IF(OR($C130=\"S\",$C130=0),0,MATCH(OFFSET($D130,0,$C130)+IF($C130<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E130)),OFFSET($D130,1,$C130,ROW($C$190)-ROW($C130)),0))","v":0},{"$f":"IF(OR($X130>0,$C130=1,$C130=2,$C130=3,$C130=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C130=1)+4*(C130=2)+8*(C130=3)+16*(C130=4)+32*(C130=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C130=0,$L130=\"\"),\"-\",CONCATENATE(E130&\".\",IF(AND($A$5>=2,$C130>=2),F130&\".\",\"\"),IF(AND($A$5>=3,$C130>=3),G130&\".\",\"\"),IF(AND($A$5>=4,$C130>=4),H130&\".\",\"\"),IF($C130=\"S\",I130&\".\",\"\")))","v":"1.1.9.2.11."},"SINAPI","91846","ELETRODUTO FLEXÍVEL CORRUGADO, PVC, DN 32 MM (1\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM LAJE - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T130)-ROW(T$15),0)","v":23},6.6130000000000004,"BDI 1",{"$f":"IF($C130=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH130),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":8.17},{"$f":"IF($C130=\"S\",VTOTAL1,IF($C130=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":187.91},"RA",{"$f":"IF(AND($C130=\"S\",$X130>0),IF(ISBLANK($Y130),\"RA\",LEFT($Y130,2)),\"\")","v":"RA"},{"$f":"IF($C130=\"S\",IF($Z130=\"CP\",$X130,IF($Z130=\"RA\",(($X130)*QCI!$AA$3),0)),SomaAgrup)","v":26.039455405296568},{"$f":"IF($C130=\"S\",IF($Z130=\"OU\",ROUND($X130,2),0),SomaAgrup)","v":0},{"$f":"IF($N130=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C130=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X130<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG130<>\"\",$AG130>0,ORÇAMENTO.CustoUnitario>$AG130),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN130)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C130<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD130,-1,0))+IF($C130<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E130,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C130=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 91846"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C130<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE130,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE130,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8121},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":7.78},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,187.91,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH130),2)","v":8.17}]
["S",4,"S",0,{"$f":"IF($C131=1,OFFSET(E131,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E131,-1,0))),OFFSET(E131,-1,0))","v":1},1,9,2,12,0,{"$f":"IF(OR($C131=\"S\",$C131=0),0,MATCH(OFFSET($D131,0,$C131)+IF($C131<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E131)),OFFSET($D131,1,$C131,ROW($C$190)-ROW($C131)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.12.","SINAPI","91871","ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM PAREDE - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T131)-ROW(T$15),0)","v":3},9.3245000000000005,"BDI 1",11.51,34.53,"RA","RA",{"$f":"IF($C131=\"S\",IF($Z131=\"CP\",$X131,IF($Z131=\"RA\",(($X131)*QCI!$AA$3),0)),SomaAgrup)","v":4.7849629883715101},0,"",{"$f":"IF(C131<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD131,-1,0))+IF($C131<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E131,-1,0)))),\"\")","v":""},"SINAPI 91871",8134,10.97,0.2354,null,null,null,null,34.53,11.51]
["S",4,"S",0,{"$f":"IF($C132=1,OFFSET(E132,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E132,-1,0))),OFFSET(E132,-1,0))","v":1},1,9,2,13,0,{"$f":"IF(OR($C132=\"S\",$C132=0),0,MATCH(OFFSET($D132,0,$C132)+IF($C132<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E132)),OFFSET($D132,1,$C132,ROW($C$190)-ROW($C132)),0))","v":0},"F","Serviço","Serviço","1.1.9.2.13.","SINAPI-I","3380","HASTE DE ATERRAMENTO EM ACO COM 3,00 M DE COMPRIMENTO E DN = 5/8\", REVESTIDA COM BAIXA CAMADA DE COBRE, COM CONECTOR TIPO GRAMPO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T132)-ROW(T$15),0)","v":1},22.958500000000001,"BDI 1",28.36,28.36,"RA","RA",{"$f":"IF($C132=\"S\",IF($Z132=\"CP\",$X132,IF($Z132=\"RA\",(($X132)*QCI!$AA$3),0)),SomaAgrup)","v":3.9299609137044897},0,"",{"$f":"IF(C132<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD132,-1,0))+IF($C132<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E132,-1,0)))),\"\")","v":""},"SINAPI-I 3380",337,27.01,0.2354,null,null,null,null,28.36,28.36]
[3,3,3,6,{"$f":"IF($C133=1,OFFSET(E133,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E133,-1,0))),OFFSET(E133,-1,0))","v":1},1,10,0,0,16,{"$f":"IF(OR($C133=\"S\",$C133=0),0,MATCH(OFFSET($D133,0,$C133)+IF($C133<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E133)),OFFSET($D133,1,$C133,ROW($C$190)-ROW($C133)),0))","v":6},"F","Nível 3","Nível 3","1.1.10.","SINAPI",null,"Pinturas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T133)-ROW(T$15),0)","v":0},0,"BDI 1",0,2582.83,"RA","",{"$f":"IF($C133=\"S\",IF($Z133=\"CP\",$X133,IF($Z133=\"RA\",(($X133)*QCI!$AA$3),0)),SomaAgrup)","v":357.91329149306659},0,"",{"$f":"IF(C133<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD133,-1,0))+IF($C133<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E133,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,2582.83,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C134=\"s\",C134=0),OFFSET(B134,-1,0),C134)","v":4},{"$f":"IF(OFFSET(C134,-1,0)=\"L\",1,IF(OFFSET(C134,-1,0)=1,2,IF(OR(A134=\"s\",A134=0),\"S\",IF(AND(OFFSET(C134,-1,0)=2,A134=4),3,IF(AND(OR(OFFSET(C134,-1,0)=\"s\",OFFSET(C134,-1,0)=0),A134<>\"s\",A134>OFFSET(B134,-1,0)),OFFSET(B134,-1,0),A134)))))","v":4},{"$f":"IF(OR(C134=\"S\",C134=0),0,IF(ISERROR(K134),J134,SMALL(J134:K134,1)))","v":3},{"$f":"IF($C134=1,OFFSET(E134,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E134,-1,0))),OFFSET(E134,-1,0))","v":1},{"$f":"IF($C134=1,0,IF($C134=2,OFFSET(F134,-1,0)+1,OFFSET(F134,-1,0)))","v":1},{"$f":"IF(AND($C134<=2,$C134<>0),0,IF($C134=3,OFFSET(G134,-1,0)+1,OFFSET(G134,-1,0)))","v":10},{"$f":"IF(AND($C134<=3,$C134<>0),0,IF($C134=4,OFFSET(H134,-1,0)+1,OFFSET(H134,-1,0)))","v":1},{"$f":"IF(AND($C134<=4,$C134<>0),0,IF(AND($C134=\"S\",$X134>0),OFFSET(I134,-1,0)+1,OFFSET(I134,-1,0)))","v":0},5,{"$f":"IF(OR($C134=\"S\",$C134=0),0,MATCH(OFFSET($D134,0,$C134)+IF($C134<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E134)),OFFSET($D134,1,$C134,ROW($C$190)-ROW($C134)),0))","v":3},{"$f":"IF(OR($X134>0,$C134=1,$C134=2,$C134=3,$C134=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C134=1)+4*(C134=2)+8*(C134=3)+16*(C134=4)+32*(C134=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C134=0,$L134=\"\"),\"-\",CONCATENATE(E134&\".\",IF(AND($A$5>=2,$C134>=2),F134&\".\",\"\"),IF(AND($A$5>=3,$C134>=3),G134&\".\",\"\"),IF(AND($A$5>=4,$C134>=4),H134&\".\",\"\"),IF($C134=\"S\",I134&\".\",\"\")))","v":"1.1.10.1."},"SINAPI",null,"Fundo e Pintura Acrilica","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T134)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C134=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH134),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C134=\"S\",VTOTAL1,IF($C134=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2525.02},"RA",{"$f":"IF(AND($C134=\"S\",$X134>0),IF(ISBLANK($Y134),\"RA\",LEFT($Y134,2)),\"\")","v":""},{"$f":"IF($C134=\"S\",IF($Z134=\"CP\",$X134,IF($Z134=\"RA\",(($X134)*QCI!$AA$3),0)),SomaAgrup)","v":349.90232391826913},{"$f":"IF($C134=\"S\",IF($Z134=\"OU\",ROUND($X134,2),0),SomaAgrup)","v":0},{"$f":"IF($N134=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C134=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X134<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG134<>\"\",$AG134>0,ORÇAMENTO.CustoUnitario>$AG134),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN134)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C134<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD134,-1,0))+IF($C134<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E134,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C134=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C134<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE134,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE134,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,2525.02,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH134),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C135=1,OFFSET(E135,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E135,-1,0))),OFFSET(E135,-1,0))","v":1},1,10,1,1,0,{"$f":"IF(OR($C135=\"S\",$C135=0),0,MATCH(OFFSET($D135,0,$C135)+IF($C135<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E135)),OFFSET($D135,1,$C135,ROW($C$190)-ROW($C135)),0))","v":0},"F","Serviço","Serviço","1.1.10.1.1.","SINAPI","88485","APLICAÇÃO DE FUNDO SELADOR ACRÍLICO EM PAREDES, UMA DEMÃO","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T135)-ROW(T$15),0)","v":189.14},1.6575,"BDI 1",2.0499999999999998,387.74,"RA","RA",{"$f":"IF($C135=\"S\",IF($Z135=\"CP\",$X135,IF($Z135=\"RA\",(($X135)*QCI!$AA$3),0)),SomaAgrup)","v":53.730713846254545},0,"",{"$f":"IF(C135<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD135,-1,0))+IF($C135<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E135,-1,0)))),\"\")","v":""},"SINAPI 88485",10918,1.95,0.2354,null,null,null,null,387.74,2.0499999999999998]
["S",4,"S",0,{"$f":"IF($C136=1,OFFSET(E136,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E136,-1,0))),OFFSET(E136,-1,0))","v":1},1,10,1,2,0,{"$f":"IF(OR($C136=\"S\",$C136=0),0,MATCH(OFFSET($D136,0,$C136)+IF($C136<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E136)),OFFSET($D136,1,$C136,ROW($C$190)-ROW($C136)),0))","v":0},"F","Serviço","Serviço","1.1.10.1.2.","SINAPI","88489","APLICAÇÃO MANUAL DE PINTURA COM TINTA LÁTEX ACRÍLICA EM PAREDES, DUAS DEMÃOS","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T136)-ROW(T$15),0)","v":189.14},9.145999999999999,"BDI 1",11.3,2137.2800000000002,"RA","RA",{"$f":"IF($C136=\"S\",IF($Z136=\"CP\",$X136,IF($Z136=\"RA\",(($X136)*QCI!$AA$3),0)),SomaAgrup)","v":296.17161007201457},0,"",{"$f":"IF(C136<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD136,-1,0))+IF($C136<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E136,-1,0)))),\"\")","v":""},"SINAPI 88489",10922,10.76,0.2354,null,null,null,null,2137.2800000000002,11.3]
[4,4,4,2,{"$f":"IF($C137=1,OFFSET(E137,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E137,-1,0))),OFFSET(E137,-1,0))","v":1},1,10,2,0,2,{"$f":"IF(OR($C137=\"S\",$C137=0),0,MATCH(OFFSET($D137,0,$C137)+IF($C137<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E137)),OFFSET($D137,1,$C137,ROW($C$190)-ROW($C137)),0))","v":{"$error":"#N/A"}},"F","Nível 4","Nível 4","1.1.10.2.","SINAPI",null,"Pintura em Aberturas","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T137)-ROW(T$15),0)","v":0},null,"BDI 1",0,57.81,"RA","",{"$f":"IF($C137=\"S\",IF($Z137=\"CP\",$X137,IF($Z137=\"RA\",(($X137)*QCI!$AA$3),0)),SomaAgrup)","v":8.0109675747974816},0,"",{"$f":"IF(C137<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD137,-1,0))+IF($C137<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E137,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,57.81,0]
["S",4,"S",0,{"$f":"IF($C138=1,OFFSET(E138,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E138,-1,0))),OFFSET(E138,-1,0))","v":1},1,10,2,1,0,{"$f":"IF(OR($C138=\"S\",$C138=0),0,MATCH(OFFSET($D138,0,$C138)+IF($C138<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E138)),OFFSET($D138,1,$C138,ROW($C$190)-ROW($C138)),0))","v":0},"F","Serviço","Serviço","1.1.10.2.1.","SINAPI","74145/1","PINTURA ESMALTE FOSCO, DUAS DEMAOS, SOBRE SUPERFICIE METALICA, INCLUSO UMA DEMAO DE FUNDO ANTICORROSIVO. UTILIZACAO DE REVOLVER ( AR-COMPRIMIDO).","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T138)-ROW(T$15),0)","v":3.12},15,"BDI 1",18.53,57.81,"RA","RA",{"$f":"IF($C138=\"S\",IF($Z138=\"CP\",$X138,IF($Z138=\"RA\",(($X138)*QCI!$AA$3),0)),SomaAgrup)","v":8.0109675747974816},0,"",{"$f":"IF(C138<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD138,-1,0))+IF($C138<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E138,-1,0)))),\"\")","v":""},"SINAPI 74145/1",10978,16.87,0.2354,null,null,null,null,57.81,18.53]
[3,3,3,7,{"$f":"IF($C139=1,OFFSET(E139,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E139,-1,0))),OFFSET(E139,-1,0))","v":1},1,11,0,0,10,{"$f":"IF(OR($C139=\"S\",$C139=0),0,MATCH(OFFSET($D139,0,$C139)+IF($C139<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E139)),OFFSET($D139,1,$C139,ROW($C$190)-ROW($C139)),0))","v":7},"F","Nível 3","Nível 3","1.1.11.","SINAPI",null,"Acessibilidade","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T139)-ROW(T$15),0)","v":0},0,"BDI 1",0,1136.01,"RA","",{"$f":"IF($C139=\"S\",IF($Z139=\"CP\",$X139,IF($Z139=\"RA\",(($X139)*QCI!$AA$3),0)),SomaAgrup)","v":157.42154081725801},0,"",{"$f":"IF(C139<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD139,-1,0))+IF($C139<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E139,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,1136.01,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":4},{"$f":"IF(OR(C140=\"s\",C140=0),OFFSET(B140,-1,0),C140)","v":4},{"$f":"IF(OFFSET(C140,-1,0)=\"L\",1,IF(OFFSET(C140,-1,0)=1,2,IF(OR(A140=\"s\",A140=0),\"S\",IF(AND(OFFSET(C140,-1,0)=2,A140=4),3,IF(AND(OR(OFFSET(C140,-1,0)=\"s\",OFFSET(C140,-1,0)=0),A140<>\"s\",A140>OFFSET(B140,-1,0)),OFFSET(B140,-1,0),A140)))))","v":4},{"$f":"IF(OR(C140=\"S\",C140=0),0,IF(ISERROR(K140),J140,SMALL(J140:K140,1)))","v":6},{"$f":"IF($C140=1,OFFSET(E140,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E140,-1,0))),OFFSET(E140,-1,0))","v":1},{"$f":"IF($C140=1,0,IF($C140=2,OFFSET(F140,-1,0)+1,OFFSET(F140,-1,0)))","v":1},{"$f":"IF(AND($C140<=2,$C140<>0),0,IF($C140=3,OFFSET(G140,-1,0)+1,OFFSET(G140,-1,0)))","v":11},{"$f":"IF(AND($C140<=3,$C140<>0),0,IF($C140=4,OFFSET(H140,-1,0)+1,OFFSET(H140,-1,0)))","v":1},{"$f":"IF(AND($C140<=4,$C140<>0),0,IF(AND($C140=\"S\",$X140>0),OFFSET(I140,-1,0)+1,OFFSET(I140,-1,0)))","v":0},6,{"$f":"IF(OR($C140=\"S\",$C140=0),0,MATCH(OFFSET($D140,0,$C140)+IF($C140<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E140)),OFFSET($D140,1,$C140,ROW($C$190)-ROW($C140)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X140>0,$C140=1,$C140=2,$C140=3,$C140=4),\"F\",\"\")","v":"F"},"Nível 4",{"$f":"CHOOSE(1+LOG(1+2*(C140=1)+4*(C140=2)+8*(C140=3)+16*(C140=4)+32*(C140=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 4"},{"$f":"IF(OR($C140=0,$L140=\"\"),\"-\",CONCATENATE(E140&\".\",IF(AND($A$5>=2,$C140>=2),F140&\".\",\"\"),IF(AND($A$5>=3,$C140>=3),G140&\".\",\"\"),IF(AND($A$5>=4,$C140>=4),H140&\".\",\"\"),IF($C140=\"S\",I140&\".\",\"\")))","v":"1.1.11.1."},"SINAPI",null,"ìtens Acessiveis","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T140)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C140=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH140),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C140=\"S\",VTOTAL1,IF($C140=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1136.01},"RA",{"$f":"IF(AND($C140=\"S\",$X140>0),IF(ISBLANK($Y140),\"RA\",LEFT($Y140,2)),\"\")","v":""},{"$f":"IF($C140=\"S\",IF($Z140=\"CP\",$X140,IF($Z140=\"RA\",(($X140)*QCI!$AA$3),0)),SomaAgrup)","v":157.42154081725801},{"$f":"IF($C140=\"S\",IF($Z140=\"OU\",ROUND($X140,2),0),SomaAgrup)","v":0},{"$f":"IF($N140=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C140=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X140<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG140<>\"\",$AG140>0,ORÇAMENTO.CustoUnitario>$AG140),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN140)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C140<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD140,-1,0))+IF($C140<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E140,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C140=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C140<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE140,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE140,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,1136.01,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH140),2)","v":0}]
["S",4,"S",0,{"$f":"IF($C141=1,OFFSET(E141,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E141,-1,0))),OFFSET(E141,-1,0))","v":1},1,11,1,1,0,{"$f":"IF(OR($C141=\"S\",$C141=0),0,MATCH(OFFSET($D141,0,$C141)+IF($C141<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E141)),OFFSET($D141,1,$C141,ROW($C$190)-ROW($C141)),0))","v":0},"F","Serviço","Serviço","1.1.11.1.1.","Cotação","5  AMMOC ","SIRENE AUDIOVISUAL PCD (NBR 9050)","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T141)-ROW(T$15),0)","v":1},297.5,"BDI 1",367.53,367.53,"RA","RA",{"$f":"IF($C141=\"S\",IF($Z141=\"CP\",$X141,IF($Z141=\"RA\",(($X141)*QCI!$AA$3),0)),SomaAgrup)","v":50.930131685959488},0,"",{"$f":"IF(C141<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD141,-1,0))+IF($C141<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E141,-1,0)))),\"\")","v":""},"Cotação 5  AMMOC ",59,350,0.2354,null,null,null,null,367.53,367.53]
["S",4,"S",0,{"$f":"IF($C142=1,OFFSET(E142,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E142,-1,0))),OFFSET(E142,-1,0))","v":1},1,11,1,2,0,{"$f":"IF(OR($C142=\"S\",$C142=0),0,MATCH(OFFSET($D142,0,$C142)+IF($C142<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E142)),OFFSET($D142,1,$C142,ROW($C$190)-ROW($C142)),0))","v":0},"F","Serviço","Serviço","1.1.11.1.2.","Cotação","22  AMMOC ","BARRA DE APOIO INOX POLIDO 40CM","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T142)-ROW(T$15),0)","v":1},77.732500000000002,"BDI 1",96.03,96.03,"RA","RA",{"$f":"IF($C142=\"S\",IF($Z142=\"CP\",$X142,IF($Z142=\"RA\",(($X142)*QCI!$AA$3),0)),SomaAgrup)","v":13.307268919007129},0,"",{"$f":"IF(C142<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD142,-1,0))+IF($C142<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E142,-1,0)))),\"\")","v":""},"Cotação 22  AMMOC ",76,91.45,0.2354,null,null,null,null,96.03,96.03]
["S",4,"S",0,{"$f":"IF($C143=1,OFFSET(E143,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E143,-1,0))),OFFSET(E143,-1,0))","v":1},1,11,1,3,0,{"$f":"IF(OR($C143=\"S\",$C143=0),0,MATCH(OFFSET($D143,0,$C143)+IF($C143<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E143)),OFFSET($D143,1,$C143,ROW($C$190)-ROW($C143)),0))","v":0},"F","Serviço","Serviço","1.1.11.1.3.","SINAPI-I","36205","BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 70CM, DIAMETRO MINIMO 3 CM","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T143)-ROW(T$15),0)","v":1},136.14449999999999,"BDI 1",168.19,168.19,"RA","RA",{"$f":"IF($C143=\"S\",IF($Z143=\"CP\",$X143,IF($Z143=\"RA\",(($X143)*QCI!$AA$3),0)),SomaAgrup)","v":23.306774544286252},0,"",{"$f":"IF(C143<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD143,-1,0))+IF($C143<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E143,-1,0)))),\"\")","v":""},"SINAPI-I 36205",793,160.16999999999999,0.2354,null,null,null,null,168.19,168.19]
["S",4,"S",0,{"$f":"IF($C144=1,OFFSET(E144,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E144,-1,0))),OFFSET(E144,-1,0))","v":1},1,11,1,4,{"$f":"IF(OR($C144=\"S\",$C144=0),0,MATCH(0,OFFSET($D144,1,$C144,ROW($C$190)-ROW($C144)),0))","v":0},{"$f":"IF(OR($C144=\"S\",$C144=0),0,MATCH(OFFSET($D144,0,$C144)+IF($C144<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E144)),OFFSET($D144,1,$C144,ROW($C$190)-ROW($C144)),0))","v":0},"F","Serviço","Serviço","1.1.11.1.4.","SINAPI-I","36081","BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 80CM, DIAMETRO MINIMO 3 CM","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T144)-ROW(T$15),0)","v":1},145.16300000000001,"BDI 1",179.33,179.33,"RA","RA",{"$f":"IF($C144=\"S\",IF($Z144=\"CP\",$X144,IF($Z144=\"RA\",(($X144)*QCI!$AA$3),0)),SomaAgrup)","v":24.85048979741277},0,"",{"$f":"IF(C144<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD144,-1,0))+IF($C144<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E144,-1,0)))),\"\")","v":""},"SINAPI-I 36081",794,170.78,0.2354,null,null,null,null,179.33,179.33]
["S",4,"S",0,{"$f":"IF($C145=1,OFFSET(E145,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E145,-1,0))),OFFSET(E145,-1,0))","v":1},1,11,1,5,0,{"$f":"IF(OR($C145=\"S\",$C145=0),0,MATCH(OFFSET($D145,0,$C145)+IF($C145<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E145)),OFFSET($D145,1,$C145,ROW($C$190)-ROW($C145)),0))","v":0},"F","Serviço","Serviço","1.1.11.1.5.","SINAPI-I","11795","GRANITO PARA BANCADA, POLIDO, TIPO ANDORINHA/ QUARTZ/ CASTELO/ CORUMBA OU OUTROS EQUIVALENTES DA REGIAO, E=  *2,5* CM","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T145)-ROW(T$15),0)","v":1},263.01549999999997,"BDI 1",324.93,324.93,"RA","RA",{"$f":"IF($C145=\"S\",IF($Z145=\"CP\",$X145,IF($Z145=\"RA\",(($X145)*QCI!$AA$3),0)),SomaAgrup)","v":45.026875870592377},0,"",{"$f":"IF(C145<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD145,-1,0))+IF($C145<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E145,-1,0)))),\"\")","v":""},"SINAPI-I 11795",2699,309.43,0.2354,null,null,null,null,324.93,324.93]
[3,3,3,3,{"$f":"IF($C146=1,OFFSET(E146,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E146,-1,0))),OFFSET(E146,-1,0))","v":1},1,12,0,0,3,{"$f":"IF(OR($C146=\"S\",$C146=0),0,MATCH(OFFSET($D146,0,$C146)+IF($C146<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E146)),OFFSET($D146,1,$C146,ROW($C$190)-ROW($C146)),0))","v":{"$error":"#N/A"}},"F","Nível 3","Nível 3","1.1.12.","SINAPI",null,"Serviços Finais","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T146)-ROW(T$15),0)","v":0},0,"BDI 1",0,163.29,"RA","",{"$f":"IF($C146=\"S\",IF($Z146=\"CP\",$X146,IF($Z146=\"RA\",(($X146)*QCI!$AA$3),0)),SomaAgrup)","v":22.627761551438862},0,"",{"$f":"IF(C146<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD146,-1,0))+IF($C146<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E146,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,163.29,0]
[4,4,4,2,{"$f":"IF($C147=1,OFFSET(E147,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E147,-1,0))),OFFSET(E147,-1,0))","v":1},1,12,1,0,2,{"$f":"IF(OR($C147=\"S\",$C147=0),0,MATCH(OFFSET($D147,0,$C147)+IF($C147<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E147)),OFFSET($D147,1,$C147,ROW($C$190)-ROW($C147)),0))","v":{"$error":"#N/A"}},"F","Nível 4","Nível 4","1.1.12.1.","SINAPI",null,"Limpeza","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T147)-ROW(T$15),0)","v":0},0,"BDI 1",0,163.29,"RA","",{"$f":"IF($C147=\"S\",IF($Z147=\"CP\",$X147,IF($Z147=\"RA\",(($X147)*QCI!$AA$3),0)),SomaAgrup)","v":22.627761551438862},0,"",{"$f":"IF(C147<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD147,-1,0))+IF($C147<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E147,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,163.29,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C148=\"s\",C148=0),OFFSET(B148,-1,0),C148)","v":4},{"$f":"IF(OFFSET(C148,-1,0)=\"L\",1,IF(OFFSET(C148,-1,0)=1,2,IF(OR(A148=\"s\",A148=0),\"S\",IF(AND(OFFSET(C148,-1,0)=2,A148=4),3,IF(AND(OR(OFFSET(C148,-1,0)=\"s\",OFFSET(C148,-1,0)=0),A148<>\"s\",A148>OFFSET(B148,-1,0)),OFFSET(B148,-1,0),A148)))))","v":"S"},{"$f":"IF(OR(C148=\"S\",C148=0),0,IF(ISERROR(K148),J148,SMALL(J148:K148,1)))","v":0},{"$f":"IF($C148=1,OFFSET(E148,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E148,-1,0))),OFFSET(E148,-1,0))","v":1},{"$f":"IF($C148=1,0,IF($C148=2,OFFSET(F148,-1,0)+1,OFFSET(F148,-1,0)))","v":1},{"$f":"IF(AND($C148<=2,$C148<>0),0,IF($C148=3,OFFSET(G148,-1,0)+1,OFFSET(G148,-1,0)))","v":12},{"$f":"IF(AND($C148<=3,$C148<>0),0,IF($C148=4,OFFSET(H148,-1,0)+1,OFFSET(H148,-1,0)))","v":1},{"$f":"IF(AND($C148<=4,$C148<>0),0,IF(AND($C148=\"S\",$X148>0),OFFSET(I148,-1,0)+1,OFFSET(I148,-1,0)))","v":1},0,{"$f":"IF(OR($C148=\"S\",$C148=0),0,MATCH(OFFSET($D148,0,$C148)+IF($C148<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E148)),OFFSET($D148,1,$C148,ROW($C$190)-ROW($C148)),0))","v":0},{"$f":"IF(OR($X148>0,$C148=1,$C148=2,$C148=3,$C148=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C148=1)+4*(C148=2)+8*(C148=3)+16*(C148=4)+32*(C148=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C148=0,$L148=\"\"),\"-\",CONCATENATE(E148&\".\",IF(AND($A$5>=2,$C148>=2),F148&\".\",\"\"),IF(AND($A$5>=3,$C148>=3),G148&\".\",\"\"),IF(AND($A$5>=4,$C148>=4),H148&\".\",\"\"),IF($C148=\"S\",I148&\".\",\"\")))","v":"1.1.12.1.1."},"SINAPI","9537","LIMPEZA FINAL DA OBRA","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T148)-ROW(T$15),0)","v":66.11},2,"BDI 1",{"$f":"IF($C148=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH148),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.4700000000000002},{"$f":"IF($C148=\"S\",VTOTAL1,IF($C148=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":163.29},"RA",{"$f":"IF(AND($C148=\"S\",$X148>0),IF(ISBLANK($Y148),\"RA\",LEFT($Y148,2)),\"\")","v":"RA"},{"$f":"IF($C148=\"S\",IF($Z148=\"CP\",$X148,IF($Z148=\"RA\",(($X148)*QCI!$AA$3),0)),SomaAgrup)","v":22.627761551438862},{"$f":"IF($C148=\"S\",IF($Z148=\"OU\",ROUND($X148,2),0),SomaAgrup)","v":0},{"$f":"IF($N148=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C148=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X148<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG148<>\"\",$AG148>0,ORÇAMENTO.CustoUnitario>$AG148),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN148)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C148<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD148,-1,0))+IF($C148<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E148,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C148=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 9537"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C148<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE148,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE148,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11647},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.44},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,163.29,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH148),2)","v":2.4700000000000002}]
[2,2,2,13,{"$f":"IF($C149=1,OFFSET(E149,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E149,-1,0))),OFFSET(E149,-1,0))","v":1},2,0,0,0,41,{"$f":"IF(OR($C149=\"S\",$C149=0),0,MATCH(OFFSET($D149,0,$C149)+IF($C149<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E149)),OFFSET($D149,1,$C149,ROW($C$190)-ROW($C149)),0))","v":13},"F","Nível 2","Nível 2","1.2.","SINAPI",null,"PISTA DE CAMINHADA E CALÇADAS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T149)-ROW(T$15),0)","v":0},0,"BDI 1",0,89063.88,"RA","",{"$f":"IF($C149=\"S\",IF($Z149=\"CP\",$X149,IF($Z149=\"RA\",(($X149)*QCI!$AA$3),0)),SomaAgrup)","v":12341.94524763283},0,"",{"$f":"IF(C149<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD149,-1,0))+IF($C149<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E149,-1,0)))),\"\")","v":3},false,"(Sem Código)",0,0.2354,null,null,null,null,89063.88,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":3},{"$f":"IF(OR(C150=\"s\",C150=0),OFFSET(B150,-1,0),C150)","v":3},{"$f":"IF(OFFSET(C150,-1,0)=\"L\",1,IF(OFFSET(C150,-1,0)=1,2,IF(OR(A150=\"s\",A150=0),\"S\",IF(AND(OFFSET(C150,-1,0)=2,A150=4),3,IF(AND(OR(OFFSET(C150,-1,0)=\"s\",OFFSET(C150,-1,0)=0),A150<>\"s\",A150>OFFSET(B150,-1,0)),OFFSET(B150,-1,0),A150)))))","v":3},{"$f":"IF(OR(C150=\"S\",C150=0),0,IF(ISERROR(K150),J150,SMALL(J150:K150,1)))","v":6},{"$f":"IF($C150=1,OFFSET(E150,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E150,-1,0))),OFFSET(E150,-1,0))","v":1},{"$f":"IF($C150=1,0,IF($C150=2,OFFSET(F150,-1,0)+1,OFFSET(F150,-1,0)))","v":2},{"$f":"IF(AND($C150<=2,$C150<>0),0,IF($C150=3,OFFSET(G150,-1,0)+1,OFFSET(G150,-1,0)))","v":1},{"$f":"IF(AND($C150<=3,$C150<>0),0,IF($C150=4,OFFSET(H150,-1,0)+1,OFFSET(H150,-1,0)))","v":0},{"$f":"IF(AND($C150<=4,$C150<>0),0,IF(AND($C150=\"S\",$X150>0),OFFSET(I150,-1,0)+1,OFFSET(I150,-1,0)))","v":0},12,{"$f":"IF(OR($C150=\"S\",$C150=0),0,MATCH(OFFSET($D150,0,$C150)+IF($C150<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E150)),OFFSET($D150,1,$C150,ROW($C$190)-ROW($C150)),0))","v":6},{"$f":"IF(OR($X150>0,$C150=1,$C150=2,$C150=3,$C150=4),\"F\",\"\")","v":"F"},"Nível 3",{"$f":"CHOOSE(1+LOG(1+2*(C150=1)+4*(C150=2)+8*(C150=3)+16*(C150=4)+32*(C150=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 3"},{"$f":"IF(OR($C150=0,$L150=\"\"),\"-\",CONCATENATE(E150&\".\",IF(AND($A$5>=2,$C150>=2),F150&\".\",\"\"),IF(AND($A$5>=3,$C150>=3),G150&\".\",\"\"),IF(AND($A$5>=4,$C150>=4),H150&\".\",\"\"),IF($C150=\"S\",I150&\".\",\"\")))","v":"1.2.1."},"SINAPI",null,"Calçadas Entorno","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T150)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C150=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH150),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C150=\"S\",VTOTAL1,IF($C150=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":21594.54},"RA",{"$f":"IF(AND($C150=\"S\",$X150>0),IF(ISBLANK($Y150),\"RA\",LEFT($Y150,2)),\"\")","v":""},{"$f":"IF($C150=\"S\",IF($Z150=\"CP\",$X150,IF($Z150=\"RA\",(($X150)*QCI!$AA$3),0)),SomaAgrup)","v":2992.4435172576923},{"$f":"IF($C150=\"S\",IF($Z150=\"OU\",ROUND($X150,2),0),SomaAgrup)","v":0},{"$f":"IF($N150=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C150=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X150<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG150<>\"\",$AG150>0,ORÇAMENTO.CustoUnitario>$AG150),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN150)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C150<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD150,-1,0))+IF($C150<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E150,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C150=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C150<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE150,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE150,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,21594.54,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH150),2)","v":0}]
["S",3,"S",0,{"$f":"IF($C151=1,OFFSET(E151,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E151,-1,0))),OFFSET(E151,-1,0))","v":1},2,1,0,1,0,{"$f":"IF(OR($C151=\"S\",$C151=0),0,MATCH(OFFSET($D151,0,$C151)+IF($C151<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E151)),OFFSET($D151,1,$C151,ROW($C$190)-ROW($C151)),0))","v":0},"F","Serviço","Serviço","1.2.1.0.1.","SINAPI","74077/2","LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS, COM REAPROVEITAMENTO DE 10 VEZES.","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T151)-ROW(T$15),0)","v":258.37},2,"BDI 1",2.4700000000000002,638.16999999999996,"RA","RA",{"$f":"IF($C151=\"S\",IF($Z151=\"CP\",$X151,IF($Z151=\"RA\",(($X151)*QCI!$AA$3),0)),SomaAgrup)","v":88.433820743963125},0,"",{"$f":"IF(C151<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD151,-1,0))+IF($C151<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E151,-1,0)))),\"\")","v":""},"SINAPI 74077/2",11837,4.6399999999999997,0.2354,null,null,null,null,638.16999999999996,2.4700000000000002]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C152=\"s\",C152=0),OFFSET(B152,-1,0),C152)","v":3},{"$f":"IF(OFFSET(C152,-1,0)=\"L\",1,IF(OFFSET(C152,-1,0)=1,2,IF(OR(A152=\"s\",A152=0),\"S\",IF(AND(OFFSET(C152,-1,0)=2,A152=4),3,IF(AND(OR(OFFSET(C152,-1,0)=\"s\",OFFSET(C152,-1,0)=0),A152<>\"s\",A152>OFFSET(B152,-1,0)),OFFSET(B152,-1,0),A152)))))","v":"S"},{"$f":"IF(OR(C152=\"S\",C152=0),0,IF(ISERROR(K152),J152,SMALL(J152:K152,1)))","v":0},{"$f":"IF($C152=1,OFFSET(E152,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E152,-1,0))),OFFSET(E152,-1,0))","v":1},{"$f":"IF($C152=1,0,IF($C152=2,OFFSET(F152,-1,0)+1,OFFSET(F152,-1,0)))","v":2},{"$f":"IF(AND($C152<=2,$C152<>0),0,IF($C152=3,OFFSET(G152,-1,0)+1,OFFSET(G152,-1,0)))","v":1},{"$f":"IF(AND($C152<=3,$C152<>0),0,IF($C152=4,OFFSET(H152,-1,0)+1,OFFSET(H152,-1,0)))","v":0},{"$f":"IF(AND($C152<=4,$C152<>0),0,IF(AND($C152=\"S\",$X152>0),OFFSET(I152,-1,0)+1,OFFSET(I152,-1,0)))","v":2},0,{"$f":"IF(OR($C152=\"S\",$C152=0),0,MATCH(OFFSET($D152,0,$C152)+IF($C152<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E152)),OFFSET($D152,1,$C152,ROW($C$190)-ROW($C152)),0))","v":0},{"$f":"IF(OR($X152>0,$C152=1,$C152=2,$C152=3,$C152=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C152=1)+4*(C152=2)+8*(C152=3)+16*(C152=4)+32*(C152=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C152=0,$L152=\"\"),\"-\",CONCATENATE(E152&\".\",IF(AND($A$5>=2,$C152>=2),F152&\".\",\"\"),IF(AND($A$5>=3,$C152>=3),G152&\".\",\"\"),IF(AND($A$5>=4,$C152>=4),H152&\".\",\"\"),IF($C152=\"S\",I152&\".\",\"\")))","v":"1.2.1.0.2."},"SINAPI","74205/1","ESCAVACAO MECANICA DE MATERIAL 1A. CATEGORIA, PROVENIENTE DE CORTE DE SUBLEITO (C/TRATOR ESTEIRAS  160HP)","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T152)-ROW(T$15),0)","v":31},1.1984999999999999,"BDI 1",{"$f":"IF($C152=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH152),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1.48},{"$f":"IF($C152=\"S\",VTOTAL1,IF($C152=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":45.88},"RA",{"$f":"IF(AND($C152=\"S\",$X152>0),IF(ISBLANK($Y152),\"RA\",LEFT($Y152,2)),\"\")","v":"RA"},{"$f":"IF($C152=\"S\",IF($Z152=\"CP\",$X152,IF($Z152=\"RA\",(($X152)*QCI!$AA$3),0)),SomaAgrup)","v":6.3577787983343441},{"$f":"IF($C152=\"S\",IF($Z152=\"OU\",ROUND($X152,2),0),SomaAgrup)","v":0},{"$f":"IF($N152=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C152=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X152<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG152<>\"\",$AG152>0,ORÇAMENTO.CustoUnitario>$AG152),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN152)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C152<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD152,-1,0))+IF($C152<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E152,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C152=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 74205/1"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C152<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE152,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE152,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10398},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1.41},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,45.88,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH152),2)","v":1.48}]
["S",3,"S",0,{"$f":"IF($C153=1,OFFSET(E153,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E153,-1,0))),OFFSET(E153,-1,0))","v":1},2,1,0,3,0,{"$f":"IF(OR($C153=\"S\",$C153=0),0,MATCH(OFFSET($D153,0,$C153)+IF($C153<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E153)),OFFSET($D153,1,$C153,ROW($C$190)-ROW($C153)),0))","v":0},"F","Serviço","Serviço","1.2.1.0.3.","SINAPI","96622","LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T153)-ROW(T$15),0)","v":12.91},60,"BDI 1",74.12,956.89,"RA","RA",{"$f":"IF($C153=\"S\",IF($Z153=\"CP\",$X153,IF($Z153=\"RA\",(($X153)*QCI!$AA$3),0)),SomaAgrup)","v":132.60015157668155},0,"",{"$f":"IF(C153<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD153,-1,0))+IF($C153<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E153,-1,0)))),\"\")","v":""},"SINAPI 96622",7607,104.19,0.2354,null,null,null,null,956.89,74.12]
["S",3,"S",0,{"$f":"IF($C154=1,OFFSET(E154,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E154,-1,0))),OFFSET(E154,-1,0))","v":1},2,1,0,4,0,{"$f":"IF(OR($C154=\"S\",$C154=0),0,MATCH(OFFSET($D154,0,$C154)+IF($C154<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E154)),OFFSET($D154,1,$C154,ROW($C$190)-ROW($C154)),0))","v":0},"F","Serviço","Serviço","1.2.1.0.4.","SINAPI","94992","EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO. ","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T154)-ROW(T$15),0)","v":258.37},46.996499999999997,"BDI 1",58.06,15000.96,"RA","RA",{"$f":"IF($C154=\"S\",IF($Z154=\"CP\",$X154,IF($Z154=\"RA\",(($X154)*QCI!$AA$3),0)),SomaAgrup)","v":2078.7442337110192},0,"",{"$f":"IF(C154<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD154,-1,0))+IF($C154<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E154,-1,0)))),\"\")","v":""},"SINAPI 94992",11063,55.29,0.2354,null,null,null,null,15000.96,58.06]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C155=\"s\",C155=0),OFFSET(B155,-1,0),C155)","v":3},{"$f":"IF(OFFSET(C155,-1,0)=\"L\",1,IF(OFFSET(C155,-1,0)=1,2,IF(OR(A155=\"s\",A155=0),\"S\",IF(AND(OFFSET(C155,-1,0)=2,A155=4),3,IF(AND(OR(OFFSET(C155,-1,0)=\"s\",OFFSET(C155,-1,0)=0),A155<>\"s\",A155>OFFSET(B155,-1,0)),OFFSET(B155,-1,0),A155)))))","v":"S"},{"$f":"IF(OR(C155=\"S\",C155=0),0,IF(ISERROR(K155),J155,SMALL(J155:K155,1)))","v":0},{"$f":"IF($C155=1,OFFSET(E155,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E155,-1,0))),OFFSET(E155,-1,0))","v":1},{"$f":"IF($C155=1,0,IF($C155=2,OFFSET(F155,-1,0)+1,OFFSET(F155,-1,0)))","v":2},{"$f":"IF(AND($C155<=2,$C155<>0),0,IF($C155=3,OFFSET(G155,-1,0)+1,OFFSET(G155,-1,0)))","v":1},{"$f":"IF(AND($C155<=3,$C155<>0),0,IF($C155=4,OFFSET(H155,-1,0)+1,OFFSET(H155,-1,0)))","v":0},{"$f":"IF(AND($C155<=4,$C155<>0),0,IF(AND($C155=\"S\",$X155>0),OFFSET(I155,-1,0)+1,OFFSET(I155,-1,0)))","v":5},0,{"$f":"IF(OR($C155=\"S\",$C155=0),0,MATCH(OFFSET($D155,0,$C155)+IF($C155<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E155)),OFFSET($D155,1,$C155,ROW($C$190)-ROW($C155)),0))","v":0},{"$f":"IF(OR($X155>0,$C155=1,$C155=2,$C155=3,$C155=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C155=1)+4*(C155=2)+8*(C155=3)+16*(C155=4)+32*(C155=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C155=0,$L155=\"\"),\"-\",CONCATENATE(E155&\".\",IF(AND($A$5>=2,$C155>=2),F155&\".\",\"\"),IF(AND($A$5>=3,$C155>=3),G155&\".\",\"\"),IF(AND($A$5>=4,$C155>=4),H155&\".\",\"\"),IF($C155=\"S\",I155&\".\",\"\")))","v":"1.2.1.0.5."},"SINAPI","95031","PISO PODOTATIL DE CONCRETO ALERTA/DIRECIONAL *40 X 40 X 2,5*CM, SOBRE LASTRO DE CONCRETO ESPESSURA 3 CM E REJUNTE CIMENTICIO, EXCLUSO COLCHÃO","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T155)-ROW(T$15),0)","v":47.81},83.852500000000006,"BDI 1",{"$f":"IF($C155=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH155),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":103.59},{"$f":"IF($C155=\"S\",VTOTAL1,IF($C155=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":4952.6400000000003},"RA",{"$f":"IF(AND($C155=\"S\",$X155>0),IF(ISBLANK($Y155),\"RA\",LEFT($Y155,2)),\"\")","v":"RA"},{"$f":"IF($C155=\"S\",IF($Z155=\"CP\",$X155,IF($Z155=\"RA\",(($X155)*QCI!$AA$3),0)),SomaAgrup)","v":686.30753242769413},{"$f":"IF($C155=\"S\",IF($Z155=\"OU\",ROUND($X155,2),0),SomaAgrup)","v":0},{"$f":"IF($N155=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C155=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X155<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG155<>\"\",$AG155>0,ORÇAMENTO.CustoUnitario>$AG155),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN155)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C155<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD155,-1,0))+IF($C155<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E155,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C155=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 95031"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C155<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE155,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE155,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":5687},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":98.65},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,4952.6400000000003,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH155),2)","v":103.59}]
[3,3,3,6,{"$f":"IF($C156=1,OFFSET(E156,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E156,-1,0))),OFFSET(E156,-1,0))","v":1},2,2,0,0,6,{"$f":"IF(OR($C156=\"S\",$C156=0),0,MATCH(OFFSET($D156,0,$C156)+IF($C156<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E156)),OFFSET($D156,1,$C156,ROW($C$190)-ROW($C156)),0))","v":{"$error":"#N/A"}},"F","Nível 3","Nível 3","1.2.2.","SINAPI",null,"Pista de Caminhada","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T156)-ROW(T$15),0)","v":0},0,"BDI 1",0,67469.34,"RA","",{"$f":"IF($C156=\"S\",IF($Z156=\"CP\",$X156,IF($Z156=\"RA\",(($X156)*QCI!$AA$3),0)),SomaAgrup)","v":9349.5017303751374},0,"",{"$f":"IF(C156<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD156,-1,0))+IF($C156<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E156,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,67469.34,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C157=\"s\",C157=0),OFFSET(B157,-1,0),C157)","v":3},{"$f":"IF(OFFSET(C157,-1,0)=\"L\",1,IF(OFFSET(C157,-1,0)=1,2,IF(OR(A157=\"s\",A157=0),\"S\",IF(AND(OFFSET(C157,-1,0)=2,A157=4),3,IF(AND(OR(OFFSET(C157,-1,0)=\"s\",OFFSET(C157,-1,0)=0),A157<>\"s\",A157>OFFSET(B157,-1,0)),OFFSET(B157,-1,0),A157)))))","v":"S"},{"$f":"IF(OR(C157=\"S\",C157=0),0,IF(ISERROR(K157),J157,SMALL(J157:K157,1)))","v":0},{"$f":"IF($C157=1,OFFSET(E157,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E157,-1,0))),OFFSET(E157,-1,0))","v":1},{"$f":"IF($C157=1,0,IF($C157=2,OFFSET(F157,-1,0)+1,OFFSET(F157,-1,0)))","v":2},{"$f":"IF(AND($C157<=2,$C157<>0),0,IF($C157=3,OFFSET(G157,-1,0)+1,OFFSET(G157,-1,0)))","v":2},{"$f":"IF(AND($C157<=3,$C157<>0),0,IF($C157=4,OFFSET(H157,-1,0)+1,OFFSET(H157,-1,0)))","v":0},{"$f":"IF(AND($C157<=4,$C157<>0),0,IF(AND($C157=\"S\",$X157>0),OFFSET(I157,-1,0)+1,OFFSET(I157,-1,0)))","v":1},0,{"$f":"IF(OR($C157=\"S\",$C157=0),0,MATCH(OFFSET($D157,0,$C157)+IF($C157<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E157)),OFFSET($D157,1,$C157,ROW($C$190)-ROW($C157)),0))","v":0},{"$f":"IF(OR($X157>0,$C157=1,$C157=2,$C157=3,$C157=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C157=1)+4*(C157=2)+8*(C157=3)+16*(C157=4)+32*(C157=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C157=0,$L157=\"\"),\"-\",CONCATENATE(E157&\".\",IF(AND($A$5>=2,$C157>=2),F157&\".\",\"\"),IF(AND($A$5>=3,$C157>=3),G157&\".\",\"\"),IF(AND($A$5>=4,$C157>=4),H157&\".\",\"\"),IF($C157=\"S\",I157&\".\",\"\")))","v":"1.2.2.0.1."},"SINAPI","74077/2","LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS, COM REAPROVEITAMENTO DE 10 VEZES.","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T157)-ROW(T$15),0)","v":698.95},2,"BDI 1",{"$f":"IF($C157=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH157),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.4700000000000002},{"$f":"IF($C157=\"S\",VTOTAL1,IF($C157=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1726.41},"RA",{"$f":"IF(AND($C157=\"S\",$X157>0),IF(ISBLANK($Y157),\"RA\",LEFT($Y157,2)),\"\")","v":"RA"},{"$f":"IF($C157=\"S\",IF($Z157=\"CP\",$X157,IF($Z157=\"RA\",(($X157)*QCI!$AA$3),0)),SomaAgrup)","v":239.23567775135996},{"$f":"IF($C157=\"S\",IF($Z157=\"OU\",ROUND($X157,2),0),SomaAgrup)","v":0},{"$f":"IF($N157=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C157=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X157<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG157<>\"\",$AG157>0,ORÇAMENTO.CustoUnitario>$AG157),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN157)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C157<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD157,-1,0))+IF($C157<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E157,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C157=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 74077/2"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C157<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE157,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE157,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11837},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":4.6399999999999997},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,1726.41,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH157),2)","v":2.4700000000000002}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C158=\"s\",C158=0),OFFSET(B158,-1,0),C158)","v":3},{"$f":"IF(OFFSET(C158,-1,0)=\"L\",1,IF(OFFSET(C158,-1,0)=1,2,IF(OR(A158=\"s\",A158=0),\"S\",IF(AND(OFFSET(C158,-1,0)=2,A158=4),3,IF(AND(OR(OFFSET(C158,-1,0)=\"s\",OFFSET(C158,-1,0)=0),A158<>\"s\",A158>OFFSET(B158,-1,0)),OFFSET(B158,-1,0),A158)))))","v":"S"},{"$f":"IF(OR(C158=\"S\",C158=0),0,IF(ISERROR(K158),J158,SMALL(J158:K158,1)))","v":0},{"$f":"IF($C158=1,OFFSET(E158,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E158,-1,0))),OFFSET(E158,-1,0))","v":1},{"$f":"IF($C158=1,0,IF($C158=2,OFFSET(F158,-1,0)+1,OFFSET(F158,-1,0)))","v":2},{"$f":"IF(AND($C158<=2,$C158<>0),0,IF($C158=3,OFFSET(G158,-1,0)+1,OFFSET(G158,-1,0)))","v":2},{"$f":"IF(AND($C158<=3,$C158<>0),0,IF($C158=4,OFFSET(H158,-1,0)+1,OFFSET(H158,-1,0)))","v":0},{"$f":"IF(AND($C158<=4,$C158<>0),0,IF(AND($C158=\"S\",$X158>0),OFFSET(I158,-1,0)+1,OFFSET(I158,-1,0)))","v":2},0,{"$f":"IF(OR($C158=\"S\",$C158=0),0,MATCH(OFFSET($D158,0,$C158)+IF($C158<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E158)),OFFSET($D158,1,$C158,ROW($C$190)-ROW($C158)),0))","v":0},{"$f":"IF(OR($X158>0,$C158=1,$C158=2,$C158=3,$C158=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C158=1)+4*(C158=2)+8*(C158=3)+16*(C158=4)+32*(C158=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C158=0,$L158=\"\"),\"-\",CONCATENATE(E158&\".\",IF(AND($A$5>=2,$C158>=2),F158&\".\",\"\"),IF(AND($A$5>=3,$C158>=3),G158&\".\",\"\"),IF(AND($A$5>=4,$C158>=4),H158&\".\",\"\"),IF($C158=\"S\",I158&\".\",\"\")))","v":"1.2.2.0.2."},"SINAPI","74205/1","ESCAVACAO MECANICA DE MATERIAL 1A. CATEGORIA, PROVENIENTE DE CORTE DE SUBLEITO (C/TRATOR ESTEIRAS  160HP)","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T158)-ROW(T$15),0)","v":76.88},1.1984999999999999,"BDI 1",{"$f":"IF($C158=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH158),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1.48},{"$f":"IF($C158=\"S\",VTOTAL1,IF($C158=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":113.78},"RA",{"$f":"IF(AND($C158=\"S\",$X158>0),IF(ISBLANK($Y158),\"RA\",LEFT($Y158,2)),\"\")","v":"RA"},{"$f":"IF($C158=\"S\",IF($Z158=\"CP\",$X158,IF($Z158=\"RA\",(($X158)*QCI!$AA$3),0)),SomaAgrup)","v":15.766958842076757},{"$f":"IF($C158=\"S\",IF($Z158=\"OU\",ROUND($X158,2),0),SomaAgrup)","v":0},{"$f":"IF($N158=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C158=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X158<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG158<>\"\",$AG158>0,ORÇAMENTO.CustoUnitario>$AG158),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN158)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C158<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD158,-1,0))+IF($C158<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E158,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C158=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 74205/1"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C158<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE158,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE158,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10398},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1.41},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,113.78,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH158),2)","v":1.48}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C159=\"s\",C159=0),OFFSET(B159,-1,0),C159)","v":3},{"$f":"IF(OFFSET(C159,-1,0)=\"L\",1,IF(OFFSET(C159,-1,0)=1,2,IF(OR(A159=\"s\",A159=0),\"S\",IF(AND(OFFSET(C159,-1,0)=2,A159=4),3,IF(AND(OR(OFFSET(C159,-1,0)=\"s\",OFFSET(C159,-1,0)=0),A159<>\"s\",A159>OFFSET(B159,-1,0)),OFFSET(B159,-1,0),A159)))))","v":"S"},{"$f":"IF(OR(C159=\"S\",C159=0),0,IF(ISERROR(K159),J159,SMALL(J159:K159,1)))","v":0},{"$f":"IF($C159=1,OFFSET(E159,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E159,-1,0))),OFFSET(E159,-1,0))","v":1},{"$f":"IF($C159=1,0,IF($C159=2,OFFSET(F159,-1,0)+1,OFFSET(F159,-1,0)))","v":2},{"$f":"IF(AND($C159<=2,$C159<>0),0,IF($C159=3,OFFSET(G159,-1,0)+1,OFFSET(G159,-1,0)))","v":2},{"$f":"IF(AND($C159<=3,$C159<>0),0,IF($C159=4,OFFSET(H159,-1,0)+1,OFFSET(H159,-1,0)))","v":0},{"$f":"IF(AND($C159<=4,$C159<>0),0,IF(AND($C159=\"S\",$X159>0),OFFSET(I159,-1,0)+1,OFFSET(I159,-1,0)))","v":3},0,{"$f":"IF(OR($C159=\"S\",$C159=0),0,MATCH(OFFSET($D159,0,$C159)+IF($C159<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E159)),OFFSET($D159,1,$C159,ROW($C$190)-ROW($C159)),0))","v":0},{"$f":"IF(OR($X159>0,$C159=1,$C159=2,$C159=3,$C159=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C159=1)+4*(C159=2)+8*(C159=3)+16*(C159=4)+32*(C159=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C159=0,$L159=\"\"),\"-\",CONCATENATE(E159&\".\",IF(AND($A$5>=2,$C159>=2),F159&\".\",\"\"),IF(AND($A$5>=3,$C159>=3),G159&\".\",\"\"),IF(AND($A$5>=4,$C159>=4),H159&\".\",\"\"),IF($C159=\"S\",I159&\".\",\"\")))","v":"1.2.2.0.3."},"SINAPI","96622","LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T159)-ROW(T$15),0)","v":34.94},60,"BDI 1",{"$f":"IF($C159=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH159),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":74.12},{"$f":"IF($C159=\"S\",VTOTAL1,IF($C159=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2589.75},"RA",{"$f":"IF(AND($C159=\"S\",$X159>0),IF(ISBLANK($Y159),\"RA\",LEFT($Y159,2)),\"\")","v":"RA"},{"$f":"IF($C159=\"S\",IF($Z159=\"CP\",$X159,IF($Z159=\"RA\",(($X159)*QCI!$AA$3),0)),SomaAgrup)","v":358.87222412786326},{"$f":"IF($C159=\"S\",IF($Z159=\"OU\",ROUND($X159,2),0),SomaAgrup)","v":0},{"$f":"IF($N159=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C159=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X159<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG159<>\"\",$AG159>0,ORÇAMENTO.CustoUnitario>$AG159),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN159)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C159<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD159,-1,0))+IF($C159<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E159,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C159=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96622"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C159<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE159,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE159,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":7607},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":104.19},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,2589.75,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH159),2)","v":74.12}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C160=\"s\",C160=0),OFFSET(B160,-1,0),C160)","v":3},{"$f":"IF(OFFSET(C160,-1,0)=\"L\",1,IF(OFFSET(C160,-1,0)=1,2,IF(OR(A160=\"s\",A160=0),\"S\",IF(AND(OFFSET(C160,-1,0)=2,A160=4),3,IF(AND(OR(OFFSET(C160,-1,0)=\"s\",OFFSET(C160,-1,0)=0),A160<>\"s\",A160>OFFSET(B160,-1,0)),OFFSET(B160,-1,0),A160)))))","v":"S"},{"$f":"IF(OR(C160=\"S\",C160=0),0,IF(ISERROR(K160),J160,SMALL(J160:K160,1)))","v":0},{"$f":"IF($C160=1,OFFSET(E160,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E160,-1,0))),OFFSET(E160,-1,0))","v":1},{"$f":"IF($C160=1,0,IF($C160=2,OFFSET(F160,-1,0)+1,OFFSET(F160,-1,0)))","v":2},{"$f":"IF(AND($C160<=2,$C160<>0),0,IF($C160=3,OFFSET(G160,-1,0)+1,OFFSET(G160,-1,0)))","v":2},{"$f":"IF(AND($C160<=3,$C160<>0),0,IF($C160=4,OFFSET(H160,-1,0)+1,OFFSET(H160,-1,0)))","v":0},{"$f":"IF(AND($C160<=4,$C160<>0),0,IF(AND($C160=\"S\",$X160>0),OFFSET(I160,-1,0)+1,OFFSET(I160,-1,0)))","v":4},0,{"$f":"IF(OR($C160=\"S\",$C160=0),0,MATCH(OFFSET($D160,0,$C160)+IF($C160<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E160)),OFFSET($D160,1,$C160,ROW($C$190)-ROW($C160)),0))","v":0},{"$f":"IF(OR($X160>0,$C160=1,$C160=2,$C160=3,$C160=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C160=1)+4*(C160=2)+8*(C160=3)+16*(C160=4)+32*(C160=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C160=0,$L160=\"\"),\"-\",CONCATENATE(E160&\".\",IF(AND($A$5>=2,$C160>=2),F160&\".\",\"\"),IF(AND($A$5>=3,$C160>=3),G160&\".\",\"\"),IF(AND($A$5>=4,$C160>=4),H160&\".\",\"\"),IF($C160=\"S\",I160&\".\",\"\")))","v":"1.2.2.0.4."},"SINAPI","94992","EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T160)-ROW(T$15),0)","v":698.95},46.996499999999997,"BDI 1",{"$f":"IF($C160=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH160),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":58.06},{"$f":"IF($C160=\"S\",VTOTAL1,IF($C160=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":40581.040000000001},"RA",{"$f":"IF(AND($C160=\"S\",$X160>0),IF(ISBLANK($Y160),\"RA\",LEFT($Y160,2)),\"\")","v":"RA"},{"$f":"IF($C160=\"S\",IF($Z160=\"CP\",$X160,IF($Z160=\"RA\",(($X160)*QCI!$AA$3),0)),SomaAgrup)","v":5623.4802904611588},{"$f":"IF($C160=\"S\",IF($Z160=\"OU\",ROUND($X160,2),0),SomaAgrup)","v":0},{"$f":"IF($N160=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C160=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X160<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG160<>\"\",$AG160>0,ORÇAMENTO.CustoUnitario>$AG160),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN160)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C160<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD160,-1,0))+IF($C160<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E160,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C160=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 94992"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C160<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE160,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE160,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11063},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":55.29},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,40581.040000000001,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH160),2)","v":58.06}]
["S",3,"S",0,{"$f":"IF($C161=1,OFFSET(E161,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E161,-1,0))),OFFSET(E161,-1,0))","v":1},2,2,0,5,0,{"$f":"IF(OR($C161=\"S\",$C161=0),0,MATCH(OFFSET($D161,0,$C161)+IF($C161<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E161)),OFFSET($D161,1,$C161,ROW($C$190)-ROW($C161)),0))","v":0},"F","Serviço","Serviço","1.2.2.0.5.","SINAPI","94275","ASSENTAMENTO DE GUIA (MEIO-FIO), CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X20 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA),","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T161)-ROW(T$15),0)","v":606},30,"BDI 1",37.06,22458.36,"RA","RA",{"$f":"IF($C161=\"S\",IF($Z161=\"CP\",$X161,IF($Z161=\"RA\",(($X161)*QCI!$AA$3),0)),SomaAgrup)","v":3112.1465791926785},0,"",{"$f":"IF(C161<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD161,-1,0))+IF($C161<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E161,-1,0)))),\"\")","v":""},"SINAPI 94275",7253,32.26,0.2354,null,null,null,null,22458.36,37.06]
[2,2,2,11,{"$f":"IF($C162=1,OFFSET(E162,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E162,-1,0))),OFFSET(E162,-1,0))","v":1},3,0,0,0,28,{"$f":"IF(OR($C162=\"S\",$C162=0),0,MATCH(OFFSET($D162,0,$C162)+IF($C162<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E162)),OFFSET($D162,1,$C162,ROW($C$190)-ROW($C162)),0))","v":11},"F","Nível 2","Nível 2","1.3.","SINAPI",null,"FECHAMENTOS E PROTEÇÕES LATERAIS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T162)-ROW(T$15),0)","v":0},0,"BDI 1",0,26601.71,"RA","",{"$f":"IF($C162=\"S\",IF($Z162=\"CP\",$X162,IF($Z162=\"RA\",(($X162)*QCI!$AA$3),0)),SomaAgrup)","v":3686.3074942772168},0,"",{"$f":"IF(C162<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD162,-1,0))+IF($C162<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E162,-1,0)))),\"\")","v":4},false,"(Sem Código)",0,0.2354,null,null,null,null,26601.71,0]
[3,3,3,7,{"$f":"IF($C163=1,OFFSET(E163,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E163,-1,0))),OFFSET(E163,-1,0))","v":1},3,1,0,0,10,{"$f":"IF(OR($C163=\"S\",$C163=0),0,MATCH(OFFSET($D163,0,$C163)+IF($C163<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E163)),OFFSET($D163,1,$C163,ROW($C$190)-ROW($C163)),0))","v":7},"F","Nível 3","Nível 3","1.3.1.","SINAPI",null,"Mourões e Postes","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T163)-ROW(T$15),0)","v":0},0,"BDI 1",0,10974.94,"RA","",{"$f":"IF($C163=\"S\",IF($Z163=\"CP\",$X163,IF($Z163=\"RA\",(($X163)*QCI!$AA$3),0)),SomaAgrup)","v":1520.842215453172},0,"",{"$f":"IF(C163<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD163,-1,0))+IF($C163<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E163,-1,0)))),\"\")","v":""},false,"(Sem Código)",0,0.2354,null,null,null,null,10974.94,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C164=\"s\",C164=0),OFFSET(B164,-1,0),C164)","v":3},{"$f":"IF(OFFSET(C164,-1,0)=\"L\",1,IF(OFFSET(C164,-1,0)=1,2,IF(OR(A164=\"s\",A164=0),\"S\",IF(AND(OFFSET(C164,-1,0)=2,A164=4),3,IF(AND(OR(OFFSET(C164,-1,0)=\"s\",OFFSET(C164,-1,0)=0),A164<>\"s\",A164>OFFSET(B164,-1,0)),OFFSET(B164,-1,0),A164)))))","v":"S"},{"$f":"IF(OR(C164=\"S\",C164=0),0,IF(ISERROR(K164),J164,SMALL(J164:K164,1)))","v":0},{"$f":"IF($C164=1,OFFSET(E164,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E164,-1,0))),OFFSET(E164,-1,0))","v":1},{"$f":"IF($C164=1,0,IF($C164=2,OFFSET(F164,-1,0)+1,OFFSET(F164,-1,0)))","v":3},{"$f":"IF(AND($C164<=2,$C164<>0),0,IF($C164=3,OFFSET(G164,-1,0)+1,OFFSET(G164,-1,0)))","v":1},{"$f":"IF(AND($C164<=3,$C164<>0),0,IF($C164=4,OFFSET(H164,-1,0)+1,OFFSET(H164,-1,0)))","v":0},{"$f":"IF(AND($C164<=4,$C164<>0),0,IF(AND($C164=\"S\",$X164>0),OFFSET(I164,-1,0)+1,OFFSET(I164,-1,0)))","v":1},0,{"$f":"IF(OR($C164=\"S\",$C164=0),0,MATCH(OFFSET($D164,0,$C164)+IF($C164<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E164)),OFFSET($D164,1,$C164,ROW($C$190)-ROW($C164)),0))","v":0},{"$f":"IF(OR($X164>0,$C164=1,$C164=2,$C164=3,$C164=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C164=1)+4*(C164=2)+8*(C164=3)+16*(C164=4)+32*(C164=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C164=0,$L164=\"\"),\"-\",CONCATENATE(E164&\".\",IF(AND($A$5>=2,$C164>=2),F164&\".\",\"\"),IF(AND($A$5>=3,$C164>=3),G164&\".\",\"\"),IF(AND($A$5>=4,$C164>=4),H164&\".\",\"\"),IF($C164=\"S\",I164&\".\",\"\")))","v":"1.3.1.0.1."},"SINAPI","83338","ESCAVACAO MECANICA, A CEU ABERTO, EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA, CAPACIDADE DE 0,78 M3","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T164)-ROW(T$15),0)","v":4.32},2,"BDI 1",{"$f":"IF($C164=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH164),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.4700000000000002},{"$f":"IF($C164=\"S\",VTOTAL1,IF($C164=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":10.67},"RA",{"$f":"IF(AND($C164=\"S\",$X164>0),IF(ISBLANK($Y164),\"RA\",LEFT($Y164,2)),\"\")","v":"RA"},{"$f":"IF($C164=\"S\",IF($Z164=\"CP\",$X164,IF($Z164=\"RA\",(($X164)*QCI!$AA$3),0)),SomaAgrup)","v":1.4785854354452364},{"$f":"IF($C164=\"S\",IF($Z164=\"OU\",ROUND($X164,2),0),SomaAgrup)","v":0},{"$f":"IF($N164=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C164=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X164<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG164<>\"\",$AG164>0,ORÇAMENTO.CustoUnitario>$AG164),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN164)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C164<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD164,-1,0))+IF($C164<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E164,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C164=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 83338"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C164<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE164,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE164,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10403},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.3199999999999998},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,10.67,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH164),2)","v":2.4700000000000002}]
["S",3,"S",0,{"$f":"IF($C165=1,OFFSET(E165,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E165,-1,0))),OFFSET(E165,-1,0))","v":1},3,1,0,2,0,{"$f":"IF(OR($C165=\"S\",$C165=0),0,MATCH(OFFSET($D165,0,$C165)+IF($C165<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E165)),OFFSET($D165,1,$C165,ROW($C$190)-ROW($C165)),0))","v":0},"F","Serviço","Serviço","1.3.1.0.2.","SINAPI","94975","CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (CIMENTO/ AREIA MÉDIA/ BRITA 1)  - PREPARO MANUAL. AF_07/2016","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T165)-ROW(T$15),0)","v":4.22},325.29499999999996,"BDI 1",401.88,1695.93,"RA","RA",{"$f":"IF($C165=\"S\",IF($Z165=\"CP\",$X165,IF($Z165=\"RA\",(($X165)*QCI!$AA$3),0)),SomaAgrup)","v":235.01193978768885},0,"",{"$f":"IF(C165<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD165,-1,0))+IF($C165<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E165,-1,0)))),\"\")","v":""},"SINAPI 94975",7993,382.7,0.2354,null,null,null,null,1695.93,401.88]
["S",3,"S",0,{"$f":"IF($C166=1,OFFSET(E166,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E166,-1,0))),OFFSET(E166,-1,0))","v":1},3,1,0,3,0,{"$f":"IF(OR($C166=\"S\",$C166=0),0,MATCH(OFFSET($D166,0,$C166)+IF($C166<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E166)),OFFSET($D166,1,$C166,ROW($C$190)-ROW($C166)),0))","v":0},"F","Serviço","Serviço","1.3.1.0.3.","SINAPI-I","4114","MOURAO CONCRETO CURVO, SECAO \"T\", H = 2,60 M + CURVA COM 0,40 M, COM FUROS PARA FIOS","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T166)-ROW(T$15),0)","v":74},34.560999999999993,"BDI 1",42.7,3159.8,"RA","RA",{"$f":"IF($C166=\"S\",IF($Z166=\"CP\",$X166,IF($Z166=\"RA\",(($X166)*QCI!$AA$3),0)),SomaAgrup)","v":437.86637853044596},0,"",{"$f":"IF(C166<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD166,-1,0))+IF($C166<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E166,-1,0)))),\"\")","v":""},"SINAPI-I 4114",3669,40.659999999999997,0.2354,null,null,null,null,3159.8,42.7]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C167=\"s\",C167=0),OFFSET(B167,-1,0),C167)","v":3},{"$f":"IF(OFFSET(C167,-1,0)=\"L\",1,IF(OFFSET(C167,-1,0)=1,2,IF(OR(A167=\"s\",A167=0),\"S\",IF(AND(OFFSET(C167,-1,0)=2,A167=4),3,IF(AND(OR(OFFSET(C167,-1,0)=\"s\",OFFSET(C167,-1,0)=0),A167<>\"s\",A167>OFFSET(B167,-1,0)),OFFSET(B167,-1,0),A167)))))","v":"S"},{"$f":"IF(OR(C167=\"S\",C167=0),0,IF(ISERROR(K167),J167,SMALL(J167:K167,1)))","v":0},{"$f":"IF($C167=1,OFFSET(E167,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E167,-1,0))),OFFSET(E167,-1,0))","v":1},{"$f":"IF($C167=1,0,IF($C167=2,OFFSET(F167,-1,0)+1,OFFSET(F167,-1,0)))","v":3},{"$f":"IF(AND($C167<=2,$C167<>0),0,IF($C167=3,OFFSET(G167,-1,0)+1,OFFSET(G167,-1,0)))","v":1},{"$f":"IF(AND($C167<=3,$C167<>0),0,IF($C167=4,OFFSET(H167,-1,0)+1,OFFSET(H167,-1,0)))","v":0},{"$f":"IF(AND($C167<=4,$C167<>0),0,IF(AND($C167=\"S\",$X167>0),OFFSET(I167,-1,0)+1,OFFSET(I167,-1,0)))","v":4},0,{"$f":"IF(OR($C167=\"S\",$C167=0),0,MATCH(OFFSET($D167,0,$C167)+IF($C167<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E167)),OFFSET($D167,1,$C167,ROW($C$190)-ROW($C167)),0))","v":0},{"$f":"IF(OR($X167>0,$C167=1,$C167=2,$C167=3,$C167=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C167=1)+4*(C167=2)+8*(C167=3)+16*(C167=4)+32*(C167=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C167=0,$L167=\"\"),\"-\",CONCATENATE(E167&\".\",IF(AND($A$5>=2,$C167>=2),F167&\".\",\"\"),IF(AND($A$5>=3,$C167>=3),G167&\".\",\"\"),IF(AND($A$5>=4,$C167>=4),H167&\".\",\"\"),IF($C167=\"S\",I167&\".\",\"\")))","v":"1.3.1.0.4."},"SINAPI","73783/5","POSTE CONCRETO SEÇÃO CIRCULAR COMPRIMENTO=7M CARGA NOMINAL TOPO 100KG INCLUSIVE ESCAVACAO EXCLUSIVE TRANSPORTE - FORNECIMENTO E COLOCAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T167)-ROW(T$15),0)","v":4},663.45049999999992,"BDI 1",{"$f":"IF($C167=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH167),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":819.63},{"$f":"IF($C167=\"S\",VTOTAL1,IF($C167=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3278.52},"RA",{"$f":"IF(AND($C167=\"S\",$X167>0),IF(ISBLANK($Y167),\"RA\",LEFT($Y167,2)),\"\")","v":"RA"},{"$f":"IF($C167=\"S\",IF($Z167=\"CP\",$X167,IF($Z167=\"RA\",(($X167)*QCI!$AA$3),0)),SomaAgrup)","v":454.31789332857699},{"$f":"IF($C167=\"S\",IF($Z167=\"OU\",ROUND($X167,2),0),SomaAgrup)","v":0},{"$f":"IF($N167=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C167=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X167<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG167<>\"\",$AG167>0,ORÇAMENTO.CustoUnitario>$AG167),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN167)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C167<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD167,-1,0))+IF($C167<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E167,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C167=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 73783/5"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C167<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE167,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE167,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8529},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":780.53},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,3278.52,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH167),2)","v":819.63}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C168=\"s\",C168=0),OFFSET(B168,-1,0),C168)","v":3},{"$f":"IF(OFFSET(C168,-1,0)=\"L\",1,IF(OFFSET(C168,-1,0)=1,2,IF(OR(A168=\"s\",A168=0),\"S\",IF(AND(OFFSET(C168,-1,0)=2,A168=4),3,IF(AND(OR(OFFSET(C168,-1,0)=\"s\",OFFSET(C168,-1,0)=0),A168<>\"s\",A168>OFFSET(B168,-1,0)),OFFSET(B168,-1,0),A168)))))","v":"S"},{"$f":"IF(OR(C168=\"S\",C168=0),0,IF(ISERROR(K168),J168,SMALL(J168:K168,1)))","v":0},{"$f":"IF($C168=1,OFFSET(E168,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E168,-1,0))),OFFSET(E168,-1,0))","v":1},{"$f":"IF($C168=1,0,IF($C168=2,OFFSET(F168,-1,0)+1,OFFSET(F168,-1,0)))","v":3},{"$f":"IF(AND($C168<=2,$C168<>0),0,IF($C168=3,OFFSET(G168,-1,0)+1,OFFSET(G168,-1,0)))","v":1},{"$f":"IF(AND($C168<=3,$C168<>0),0,IF($C168=4,OFFSET(H168,-1,0)+1,OFFSET(H168,-1,0)))","v":0},{"$f":"IF(AND($C168<=4,$C168<>0),0,IF(AND($C168=\"S\",$X168>0),OFFSET(I168,-1,0)+1,OFFSET(I168,-1,0)))","v":5},0,{"$f":"IF(OR($C168=\"S\",$C168=0),0,MATCH(OFFSET($D168,0,$C168)+IF($C168<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E168)),OFFSET($D168,1,$C168,ROW($C$190)-ROW($C168)),0))","v":0},{"$f":"IF(OR($X168>0,$C168=1,$C168=2,$C168=3,$C168=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C168=1)+4*(C168=2)+8*(C168=3)+16*(C168=4)+32*(C168=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C168=0,$L168=\"\"),\"-\",CONCATENATE(E168&\".\",IF(AND($A$5>=2,$C168>=2),F168&\".\",\"\"),IF(AND($A$5>=3,$C168>=3),G168&\".\",\"\"),IF(AND($A$5>=4,$C168>=4),H168&\".\",\"\"),IF($C168=\"S\",I168&\".\",\"\")))","v":"1.3.1.0.5."},"SINAPI","72884","TRANSPORTE DE POSTE COM CAMINHAO CARROCERIA ","M3XKM",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T168)-ROW(T$15),0)","v":140},0.8,"BDI 1",{"$f":"IF($C168=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH168),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0.99},{"$f":"IF($C168=\"S\",VTOTAL1,IF($C168=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":138.6},"RA",{"$f":"IF(AND($C168=\"S\",$X168>0),IF(ISBLANK($Y168),\"RA\",LEFT($Y168,2)),\"\")","v":"RA"},{"$f":"IF($C168=\"S\",IF($Z168=\"CP\",$X168,IF($Z168=\"RA\",(($X168)*QCI!$AA$3),0)),SomaAgrup)","v":19.206367511969049},{"$f":"IF($C168=\"S\",IF($Z168=\"OU\",ROUND($X168,2),0),SomaAgrup)","v":0},{"$f":"IF($N168=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C168=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X168<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG168<>\"\",$AG168>0,ORÇAMENTO.CustoUnitario>$AG168),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN168)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C168<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD168,-1,0))+IF($C168<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E168,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C168=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 72884"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C168<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE168,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE168,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10548},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0.81},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,138.6,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH168),2)","v":0.99}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C169=\"s\",C169=0),OFFSET(B169,-1,0),C169)","v":3},{"$f":"IF(OFFSET(C169,-1,0)=\"L\",1,IF(OFFSET(C169,-1,0)=1,2,IF(OR(A169=\"s\",A169=0),\"S\",IF(AND(OFFSET(C169,-1,0)=2,A169=4),3,IF(AND(OR(OFFSET(C169,-1,0)=\"s\",OFFSET(C169,-1,0)=0),A169<>\"s\",A169>OFFSET(B169,-1,0)),OFFSET(B169,-1,0),A169)))))","v":"S"},{"$f":"IF(OR(C169=\"S\",C169=0),0,IF(ISERROR(K169),J169,SMALL(J169:K169,1)))","v":0},{"$f":"IF($C169=1,OFFSET(E169,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E169,-1,0))),OFFSET(E169,-1,0))","v":1},{"$f":"IF($C169=1,0,IF($C169=2,OFFSET(F169,-1,0)+1,OFFSET(F169,-1,0)))","v":3},{"$f":"IF(AND($C169<=2,$C169<>0),0,IF($C169=3,OFFSET(G169,-1,0)+1,OFFSET(G169,-1,0)))","v":1},{"$f":"IF(AND($C169<=3,$C169<>0),0,IF($C169=4,OFFSET(H169,-1,0)+1,OFFSET(H169,-1,0)))","v":0},{"$f":"IF(AND($C169<=4,$C169<>0),0,IF(AND($C169=\"S\",$X169>0),OFFSET(I169,-1,0)+1,OFFSET(I169,-1,0)))","v":6},0,{"$f":"IF(OR($C169=\"S\",$C169=0),0,MATCH(OFFSET($D169,0,$C169)+IF($C169<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E169)),OFFSET($D169,1,$C169,ROW($C$190)-ROW($C169)),0))","v":0},{"$f":"IF(OR($X169>0,$C169=1,$C169=2,$C169=3,$C169=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C169=1)+4*(C169=2)+8*(C169=3)+16*(C169=4)+32*(C169=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C169=0,$L169=\"\"),\"-\",CONCATENATE(E169&\".\",IF(AND($A$5>=2,$C169>=2),F169&\".\",\"\"),IF(AND($A$5>=3,$C169>=3),G169&\".\",\"\"),IF(AND($A$5>=4,$C169>=4),H169&\".\",\"\"),IF($C169=\"S\",I169&\".\",\"\")))","v":"1.3.1.0.6."},"SINAPI","88432","APLICAÇÃO MANUAL DE PINTURA COM TINTA TEXTURIZADA ACRÍLICA EM MOLDURAS DE EPS, PRÉ-FABRICADOS, OU OUTROS. AF_06/2014","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T169)-ROW(T$15),0)","v":186},11.712999999999999,"BDI 1",{"$f":"IF($C169=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH169),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":14.47},{"$f":"IF($C169=\"S\",VTOTAL1,IF($C169=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2691.42},"RA",{"$f":"IF(AND($C169=\"S\",$X169>0),IF(ISBLANK($Y169),\"RA\",LEFT($Y169,2)),\"\")","v":"RA"},{"$f":"IF($C169=\"S\",IF($Z169=\"CP\",$X169,IF($Z169=\"RA\",(($X169)*QCI!$AA$3),0)),SomaAgrup)","v":372.96105085904577},{"$f":"IF($C169=\"S\",IF($Z169=\"OU\",ROUND($X169,2),0),SomaAgrup)","v":0},{"$f":"IF($N169=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C169=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X169<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG169<>\"\",$AG169>0,ORÇAMENTO.CustoUnitario>$AG169),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN169)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C169<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD169,-1,0))+IF($C169<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E169,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C169=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 88432"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C169<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE169,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE169,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10914},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":13.78},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,2691.42,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH169),2)","v":14.47}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":3},{"$f":"IF(OR(C170=\"s\",C170=0),OFFSET(B170,-1,0),C170)","v":3},{"$f":"IF(OFFSET(C170,-1,0)=\"L\",1,IF(OFFSET(C170,-1,0)=1,2,IF(OR(A170=\"s\",A170=0),\"S\",IF(AND(OFFSET(C170,-1,0)=2,A170=4),3,IF(AND(OR(OFFSET(C170,-1,0)=\"s\",OFFSET(C170,-1,0)=0),A170<>\"s\",A170>OFFSET(B170,-1,0)),OFFSET(B170,-1,0),A170)))))","v":3},{"$f":"IF(OR(C170=\"S\",C170=0),0,IF(ISERROR(K170),J170,SMALL(J170:K170,1)))","v":3},{"$f":"IF($C170=1,OFFSET(E170,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E170,-1,0))),OFFSET(E170,-1,0))","v":1},{"$f":"IF($C170=1,0,IF($C170=2,OFFSET(F170,-1,0)+1,OFFSET(F170,-1,0)))","v":3},{"$f":"IF(AND($C170<=2,$C170<>0),0,IF($C170=3,OFFSET(G170,-1,0)+1,OFFSET(G170,-1,0)))","v":2},{"$f":"IF(AND($C170<=3,$C170<>0),0,IF($C170=4,OFFSET(H170,-1,0)+1,OFFSET(H170,-1,0)))","v":0},{"$f":"IF(AND($C170<=4,$C170<>0),0,IF(AND($C170=\"S\",$X170>0),OFFSET(I170,-1,0)+1,OFFSET(I170,-1,0)))","v":0},3,{"$f":"IF(OR($C170=\"S\",$C170=0),0,MATCH(OFFSET($D170,0,$C170)+IF($C170<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E170)),OFFSET($D170,1,$C170,ROW($C$190)-ROW($C170)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X170>0,$C170=1,$C170=2,$C170=3,$C170=4),\"F\",\"\")","v":"F"},"Nível 3",{"$f":"CHOOSE(1+LOG(1+2*(C170=1)+4*(C170=2)+8*(C170=3)+16*(C170=4)+32*(C170=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 3"},{"$f":"IF(OR($C170=0,$L170=\"\"),\"-\",CONCATENATE(E170&\".\",IF(AND($A$5>=2,$C170>=2),F170&\".\",\"\"),IF(AND($A$5>=3,$C170>=3),G170&\".\",\"\"),IF(AND($A$5>=4,$C170>=4),H170&\".\",\"\"),IF($C170=\"S\",I170&\".\",\"\")))","v":"1.3.2."},"SINAPI",null,"Fechamento do entorno","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T170)-ROW(T$15),0)","v":0},0,"BDI 1",{"$f":"IF($C170=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH170),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C170=\"S\",VTOTAL1,IF($C170=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":15626.77},"RA",{"$f":"IF(AND($C170=\"S\",$X170>0),IF(ISBLANK($Y170),\"RA\",LEFT($Y170,2)),\"\")","v":""},{"$f":"IF($C170=\"S\",IF($Z170=\"CP\",$X170,IF($Z170=\"RA\",(($X170)*QCI!$AA$3),0)),SomaAgrup)","v":2165.4652788240446},{"$f":"IF($C170=\"S\",IF($Z170=\"OU\",ROUND($X170,2),0),SomaAgrup)","v":0},{"$f":"IF($N170=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C170=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X170<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG170<>\"\",$AG170>0,ORÇAMENTO.CustoUnitario>$AG170),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN170)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C170<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD170,-1,0))+IF($C170<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E170,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C170=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C170<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE170,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE170,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,15626.77,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH170),2)","v":0}]
["S",3,"S",0,{"$f":"IF($C171=1,OFFSET(E171,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E171,-1,0))),OFFSET(E171,-1,0))","v":1},3,2,0,1,0,{"$f":"IF(OR($C171=\"S\",$C171=0),0,MATCH(OFFSET($D171,0,$C171)+IF($C171<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E171)),OFFSET($D171,1,$C171,ROW($C$190)-ROW($C171)),0))","v":0},"F","Serviço","Serviço","1.3.2.0.1.","SINAPI-I","7167","TELA DE ARAME GALV QUADRANGULAR / LOSANGULAR,  FIO 2,11 MM (14 BWG), MALHA  5 X 5 CM, H = 2 M","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T171)-ROW(T$15),0)","v":614.34},11.559999999999999,"BDI 1",14.28,8772.7800000000007,"RA","RA",{"$f":"IF($C171=\"S\",IF($Z171=\"CP\",$X171,IF($Z171=\"RA\",(($X171)*QCI!$AA$3),0)),SomaAgrup)","v":1215.6799190595373},0,"",{"$f":"IF(C171<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD171,-1,0))+IF($C171<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E171,-1,0)))),\"\")","v":""},"SINAPI-I 7167",4877,13.6,0.2354,null,null,null,null,8772.7800000000007,14.28]
["S",3,"S",0,{"$f":"IF($C172=1,OFFSET(E172,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E172,-1,0))),OFFSET(E172,-1,0))","v":1},3,2,0,2,0,{"$f":"IF(OR($C172=\"S\",$C172=0),0,MATCH(OFFSET($D172,0,$C172)+IF($C172<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E172)),OFFSET($D172,1,$C172,ROW($C$190)-ROW($C172)),0))","v":0},"F","Serviço","Serviço","1.3.2.0.2.","SINAPI","74238/2","PORTAO EM TELA ARAME GALVANIZADO N.12 MALHA 2\" E MOLDURA EM TUBOS DE ACO COM DUAS FOLHAS DE ABRIR, INCLUSO FERRAGENS","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T172)-ROW(T$15),0)","v":9.4499999999999993},587.0865,"BDI 1",725.29,6853.99,"RA","RA",{"$f":"IF($C172=\"S\",IF($Z172=\"CP\",$X172,IF($Z172=\"RA\",(($X172)*QCI!$AA$3),0)),SomaAgrup)","v":949.78535976450758},0,"",{"$f":"IF(C172<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD172,-1,0))+IF($C172<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E172,-1,0)))),\"\")","v":""},"SINAPI 74238/2",7459,690.69,0.2354,null,null,null,null,6853.99,725.29]
[2,2,2,17,{"$f":"IF($C173=1,OFFSET(E173,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E173,-1,0))),OFFSET(E173,-1,0))","v":1},4,0,0,0,17,{"$f":"IF(OR($C173=\"S\",$C173=0),0,MATCH(OFFSET($D173,0,$C173)+IF($C173<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E173)),OFFSET($D173,1,$C173,ROW($C$190)-ROW($C173)),0))","v":{"$error":"#N/A"}},"F","Nível 2","Nível 2","1.4.","SINAPI",null,"ILUMINAÇÃO CAMPO","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T173)-ROW(T$15),0)","v":0},0,"BDI 1",0,33411.57,"RA","",{"$f":"IF($C173=\"S\",IF($Z173=\"CP\",$X173,IF($Z173=\"RA\",(($X173)*QCI!$AA$3),0)),SomaAgrup)","v":4629.9775798836927},0,"",{"$f":"IF(C173<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD173,-1,0))+IF($C173<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E173,-1,0)))),\"\")","v":5},false,"(Sem Código)",0,0.2354,null,null,null,null,33411.57,0]
["S",2,"S",0,{"$f":"IF($C174=1,OFFSET(E174,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E174,-1,0))),OFFSET(E174,-1,0))","v":1},4,0,0,1,0,{"$f":"IF(OR($C174=\"S\",$C174=0),0,MATCH(OFFSET($D174,0,$C174)+IF($C174<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E174)),OFFSET($D174,1,$C174,ROW($C$190)-ROW($C174)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.1.","SINAPI","73783/5","POSTE CONCRETO SEÇÃO CIRCULAR COMPRIMENTO=7M CARGA NOMINAL TOPO 100KG INCLUSIVE ESCAVACAO EXCLUSIVE TRANSPORTE - FORNECIMENTO E COLOCAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T174)-ROW(T$15),0)","v":4},663.45049999999992,"BDI 1",819.63,3278.52,"RA","RA",{"$f":"IF($C174=\"S\",IF($Z174=\"CP\",$X174,IF($Z174=\"RA\",(($X174)*QCI!$AA$3),0)),SomaAgrup)","v":454.31789332857699},0,"",{"$f":"IF(C174<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD174,-1,0))+IF($C174<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E174,-1,0)))),\"\")","v":""},"SINAPI 73783/5",8529,780.53,0.2354,null,null,null,null,3278.52,819.63]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C175=\"s\",C175=0),OFFSET(B175,-1,0),C175)","v":2},{"$f":"IF(OFFSET(C175,-1,0)=\"L\",1,IF(OFFSET(C175,-1,0)=1,2,IF(OR(A175=\"s\",A175=0),\"S\",IF(AND(OFFSET(C175,-1,0)=2,A175=4),3,IF(AND(OR(OFFSET(C175,-1,0)=\"s\",OFFSET(C175,-1,0)=0),A175<>\"s\",A175>OFFSET(B175,-1,0)),OFFSET(B175,-1,0),A175)))))","v":"S"},{"$f":"IF(OR(C175=\"S\",C175=0),0,IF(ISERROR(K175),J175,SMALL(J175:K175,1)))","v":0},{"$f":"IF($C175=1,OFFSET(E175,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E175,-1,0))),OFFSET(E175,-1,0))","v":1},{"$f":"IF($C175=1,0,IF($C175=2,OFFSET(F175,-1,0)+1,OFFSET(F175,-1,0)))","v":4},{"$f":"IF(AND($C175<=2,$C175<>0),0,IF($C175=3,OFFSET(G175,-1,0)+1,OFFSET(G175,-1,0)))","v":0},{"$f":"IF(AND($C175<=3,$C175<>0),0,IF($C175=4,OFFSET(H175,-1,0)+1,OFFSET(H175,-1,0)))","v":0},{"$f":"IF(AND($C175<=4,$C175<>0),0,IF(AND($C175=\"S\",$X175>0),OFFSET(I175,-1,0)+1,OFFSET(I175,-1,0)))","v":2},0,{"$f":"IF(OR($C175=\"S\",$C175=0),0,MATCH(OFFSET($D175,0,$C175)+IF($C175<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E175)),OFFSET($D175,1,$C175,ROW($C$190)-ROW($C175)),0))","v":0},{"$f":"IF(OR($X175>0,$C175=1,$C175=2,$C175=3,$C175=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C175=1)+4*(C175=2)+8*(C175=3)+16*(C175=4)+32*(C175=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C175=0,$L175=\"\"),\"-\",CONCATENATE(E175&\".\",IF(AND($A$5>=2,$C175>=2),F175&\".\",\"\"),IF(AND($A$5>=3,$C175>=3),G175&\".\",\"\"),IF(AND($A$5>=4,$C175>=4),H175&\".\",\"\"),IF($C175=\"S\",I175&\".\",\"\")))","v":"1.4.0.0.2."},"SINAPI","72884","TRANSPORTE DE POSTE COM CAMINHAO CARROCERIA ","M3XKM",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T175)-ROW(T$15),0)","v":140},0.8,"BDI 1",{"$f":"IF($C175=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH175),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0.99},{"$f":"IF($C175=\"S\",VTOTAL1,IF($C175=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":138.6},"RA",{"$f":"IF(AND($C175=\"S\",$X175>0),IF(ISBLANK($Y175),\"RA\",LEFT($Y175,2)),\"\")","v":"RA"},{"$f":"IF($C175=\"S\",IF($Z175=\"CP\",$X175,IF($Z175=\"RA\",(($X175)*QCI!$AA$3),0)),SomaAgrup)","v":19.206367511969049},{"$f":"IF($C175=\"S\",IF($Z175=\"OU\",ROUND($X175,2),0),SomaAgrup)","v":0},{"$f":"IF($N175=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C175=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X175<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG175<>\"\",$AG175>0,ORÇAMENTO.CustoUnitario>$AG175),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN175)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C175<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD175,-1,0))+IF($C175<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E175,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C175=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 72884"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C175<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE175,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE175,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10548},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0.81},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,138.6,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH175),2)","v":0.99}]
["S",2,"S",0,{"$f":"IF($C176=1,OFFSET(E176,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E176,-1,0))),OFFSET(E176,-1,0))","v":1},4,0,0,3,{"$f":"IF(OR($C176=\"S\",$C176=0),0,MATCH(0,OFFSET($D176,1,$C176,ROW($C$190)-ROW($C176)),0))","v":0},{"$f":"IF(OR($C176=\"S\",$C176=0),0,MATCH(OFFSET($D176,0,$C176)+IF($C176<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E176)),OFFSET($D176,1,$C176,ROW($C$190)-ROW($C176)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.3.","SINAPI","93358","ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T176)-ROW(T$15),0)","v":3.13},54.943999999999996,"BDI 1",67.87,212.43,"RA","RA",{"$f":"IF($C176=\"S\",IF($Z176=\"CP\",$X176,IF($Z176=\"RA\",(($X176)*QCI!$AA$3),0)),SomaAgrup)","v":29.43729185113698},0,"",{"$f":"IF(C176<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD176,-1,0))+IF($C176<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E176,-1,0)))),\"\")","v":""},"SINAPI 93358",10483,64.64,0.2354,null,null,null,null,212.43,67.87]
["S",2,"S",0,{"$f":"IF($C177=1,OFFSET(E177,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E177,-1,0))),OFFSET(E177,-1,0))","v":1},4,0,0,4,0,{"$f":"IF(OR($C177=\"S\",$C177=0),0,MATCH(OFFSET($D177,0,$C177)+IF($C177<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E177)),OFFSET($D177,1,$C177,ROW($C$190)-ROW($C177)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.4.","SINAPI","91928","CABO DE COBRE FLEXÍVEL ISOLADO, 4 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T177)-ROW(T$15),0)","v":70},3.6974999999999998,"BDI 1",4.57,319.89999999999998,"RA","RA",{"$f":"IF($C177=\"S\",IF($Z177=\"CP\",$X177,IF($Z177=\"RA\",(($X177)*QCI!$AA$3),0)),SomaAgrup)","v":44.329848247322502},0,"",{"$f":"IF(C177<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD177,-1,0))+IF($C177<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E177,-1,0)))),\"\")","v":""},"SINAPI 91928",8244,4.3499999999999996,0.2354,null,null,null,null,319.89999999999998,4.57]
["S",2,"S",0,{"$f":"IF($C178=1,OFFSET(E178,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E178,-1,0))),OFFSET(E178,-1,0))","v":1},4,0,0,5,0,{"$f":"IF(OR($C178=\"S\",$C178=0),0,MATCH(OFFSET($D178,0,$C178)+IF($C178<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E178)),OFFSET($D178,1,$C178,ROW($C$190)-ROW($C178)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.5.","SINAPI","91930","CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T178)-ROW(T$15),0)","v":180},4.9894999999999996,"BDI 1",6.16,1108.8,"RA","RA",{"$f":"IF($C178=\"S\",IF($Z178=\"CP\",$X178,IF($Z178=\"RA\",(($X178)*QCI!$AA$3),0)),SomaAgrup)","v":153.65094009575239},0,"",{"$f":"IF(C178<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD178,-1,0))+IF($C178<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E178,-1,0)))),\"\")","v":""},"SINAPI 91930",8246,5.87,0.2354,null,null,null,null,1108.8,6.16]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C179=\"s\",C179=0),OFFSET(B179,-1,0),C179)","v":2},{"$f":"IF(OFFSET(C179,-1,0)=\"L\",1,IF(OFFSET(C179,-1,0)=1,2,IF(OR(A179=\"s\",A179=0),\"S\",IF(AND(OFFSET(C179,-1,0)=2,A179=4),3,IF(AND(OR(OFFSET(C179,-1,0)=\"s\",OFFSET(C179,-1,0)=0),A179<>\"s\",A179>OFFSET(B179,-1,0)),OFFSET(B179,-1,0),A179)))))","v":"S"},{"$f":"IF(OR(C179=\"S\",C179=0),0,IF(ISERROR(K179),J179,SMALL(J179:K179,1)))","v":0},{"$f":"IF($C179=1,OFFSET(E179,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E179,-1,0))),OFFSET(E179,-1,0))","v":1},{"$f":"IF($C179=1,0,IF($C179=2,OFFSET(F179,-1,0)+1,OFFSET(F179,-1,0)))","v":4},{"$f":"IF(AND($C179<=2,$C179<>0),0,IF($C179=3,OFFSET(G179,-1,0)+1,OFFSET(G179,-1,0)))","v":0},{"$f":"IF(AND($C179<=3,$C179<>0),0,IF($C179=4,OFFSET(H179,-1,0)+1,OFFSET(H179,-1,0)))","v":0},{"$f":"IF(AND($C179<=4,$C179<>0),0,IF(AND($C179=\"S\",$X179>0),OFFSET(I179,-1,0)+1,OFFSET(I179,-1,0)))","v":6},0,{"$f":"IF(OR($C179=\"S\",$C179=0),0,MATCH(OFFSET($D179,0,$C179)+IF($C179<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E179)),OFFSET($D179,1,$C179,ROW($C$190)-ROW($C179)),0))","v":0},{"$f":"IF(OR($X179>0,$C179=1,$C179=2,$C179=3,$C179=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C179=1)+4*(C179=2)+8*(C179=3)+16*(C179=4)+32*(C179=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C179=0,$L179=\"\"),\"-\",CONCATENATE(E179&\".\",IF(AND($A$5>=2,$C179>=2),F179&\".\",\"\"),IF(AND($A$5>=3,$C179>=3),G179&\".\",\"\"),IF(AND($A$5>=4,$C179>=4),H179&\".\",\"\"),IF($C179=\"S\",I179&\".\",\"\")))","v":"1.4.0.0.6."},"SINAPI","91932","CABO DE COBRE FLEXÍVEL ISOLADO, 10 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T179)-ROW(T$15),0)","v":280},8.0239999999999991,"BDI 1",{"$f":"IF($C179=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH179),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":9.91},{"$f":"IF($C179=\"S\",VTOTAL1,IF($C179=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2774.8},"RA",{"$f":"IF(AND($C179=\"S\",$X179>0),IF(ISBLANK($Y179),\"RA\",LEFT($Y179,2)),\"\")","v":"RA"},{"$f":"IF($C179=\"S\",IF($Z179=\"CP\",$X179,IF($Z179=\"RA\",(($X179)*QCI!$AA$3),0)),SomaAgrup)","v":384.51535766386525},{"$f":"IF($C179=\"S\",IF($Z179=\"OU\",ROUND($X179,2),0),SomaAgrup)","v":0},{"$f":"IF($N179=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C179=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X179<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG179<>\"\",$AG179>0,ORÇAMENTO.CustoUnitario>$AG179),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN179)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C179<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD179,-1,0))+IF($C179<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E179,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C179=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 91932"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C179<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE179,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE179,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8248},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":9.44},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,{"$f":"$X179","v":2774.8},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH179),2)","v":9.91}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C180=\"s\",C180=0),OFFSET(B180,-1,0),C180)","v":2},{"$f":"IF(OFFSET(C180,-1,0)=\"L\",1,IF(OFFSET(C180,-1,0)=1,2,IF(OR(A180=\"s\",A180=0),\"S\",IF(AND(OFFSET(C180,-1,0)=2,A180=4),3,IF(AND(OR(OFFSET(C180,-1,0)=\"s\",OFFSET(C180,-1,0)=0),A180<>\"s\",A180>OFFSET(B180,-1,0)),OFFSET(B180,-1,0),A180)))))","v":"S"},{"$f":"IF(OR(C180=\"S\",C180=0),0,IF(ISERROR(K180),J180,SMALL(J180:K180,1)))","v":0},{"$f":"IF($C180=1,OFFSET(E180,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E180,-1,0))),OFFSET(E180,-1,0))","v":1},{"$f":"IF($C180=1,0,IF($C180=2,OFFSET(F180,-1,0)+1,OFFSET(F180,-1,0)))","v":4},{"$f":"IF(AND($C180<=2,$C180<>0),0,IF($C180=3,OFFSET(G180,-1,0)+1,OFFSET(G180,-1,0)))","v":0},{"$f":"IF(AND($C180<=3,$C180<>0),0,IF($C180=4,OFFSET(H180,-1,0)+1,OFFSET(H180,-1,0)))","v":0},{"$f":"IF(AND($C180<=4,$C180<>0),0,IF(AND($C180=\"S\",$X180>0),OFFSET(I180,-1,0)+1,OFFSET(I180,-1,0)))","v":7},0,{"$f":"IF(OR($C180=\"S\",$C180=0),0,MATCH(OFFSET($D180,0,$C180)+IF($C180<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E180)),OFFSET($D180,1,$C180,ROW($C$190)-ROW($C180)),0))","v":0},{"$f":"IF(OR($X180>0,$C180=1,$C180=2,$C180=3,$C180=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C180=1)+4*(C180=2)+8*(C180=3)+16*(C180=4)+32*(C180=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C180=0,$L180=\"\"),\"-\",CONCATENATE(E180&\".\",IF(AND($A$5>=2,$C180>=2),F180&\".\",\"\"),IF(AND($A$5>=3,$C180>=3),G180&\".\",\"\"),IF(AND($A$5>=4,$C180>=4),H180&\".\",\"\"),IF($C180=\"S\",I180&\".\",\"\")))","v":"1.4.0.0.7."},"SINAPI","91867","ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T180)-ROW(T$15),0)","v":100},7,"BDI 1",{"$f":"IF($C180=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH180),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":8.65},{"$f":"IF($C180=\"S\",VTOTAL1,IF($C180=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":865},"RA",{"$f":"IF(AND($C180=\"S\",$X180>0),IF(ISBLANK($Y180),\"RA\",LEFT($Y180,2)),\"\")","v":"RA"},{"$f":"IF($C180=\"S\",IF($Z180=\"CP\",$X180,IF($Z180=\"RA\",(($X180)*QCI!$AA$3),0)),SomaAgrup)","v":119.8665793495904},{"$f":"IF($C180=\"S\",IF($Z180=\"OU\",ROUND($X180,2),0),SomaAgrup)","v":0},{"$f":"IF($N180=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C180=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X180<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG180<>\"\",$AG180>0,ORÇAMENTO.CustoUnitario>$AG180),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN180)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C180<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD180,-1,0))+IF($C180<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E180,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C180=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 91867"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C180<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE180,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE180,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8130},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":7.59},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,865,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH180),2)","v":8.65}]
["S",2,"S",0,{"$f":"IF($C181=1,OFFSET(E181,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E181,-1,0))),OFFSET(E181,-1,0))","v":1},4,0,0,8,0,{"$f":"IF(OR($C181=\"S\",$C181=0),0,MATCH(OFFSET($D181,0,$C181)+IF($C181<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E181)),OFFSET($D181,1,$C181,ROW($C$190)-ROW($C181)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.8.","SINAPI","91868","ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 32 MM (1\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T181)-ROW(T$15),0)","v":102.5},9,"BDI 1",{"$f":"IF($C181=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH181),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":11.12},1139.8,"RA","RA",{"$f":"IF($C181=\"S\",IF($Z181=\"CP\",$X181,IF($Z181=\"RA\",(($X181)*QCI!$AA$3),0)),SomaAgrup)","v":157.94673658111344},0,{"$f":"IF($N181=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C181=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X181<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG181<>\"\",$AG181>0,ORÇAMENTO.CustoUnitario>$AG181),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN181)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C181<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD181,-1,0))+IF($C181<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E181,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C181=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 91868"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C181<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE181,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE181,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8131},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":10.199999999999999},0.2354,null,null,null,null,1139.8,11.12]
["S",2,"S",0,{"$f":"IF($C182=1,OFFSET(E182,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E182,-1,0))),OFFSET(E182,-1,0))","v":1},4,0,0,9,0,{"$f":"IF(OR($C182=\"S\",$C182=0),0,MATCH(OFFSET($D182,0,$C182)+IF($C182<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E182)),OFFSET($D182,1,$C182,ROW($C$190)-ROW($C182)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.9.","SINAPI","91869","ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 40 MM (1 1/4\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T182)-ROW(T$15),0)","v":108.26},12,"BDI 1",{"$f":"IF($C182=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH182),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":14.82},1604.41,"RA","RA",{"$f":"IF($C182=\"S\",IF($Z182=\"CP\",$X182,IF($Z182=\"RA\",(($X182)*QCI!$AA$3),0)),SomaAgrup)","v":222.32963997026167},0,{"$f":"IF($N182=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C182=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X182<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG182<>\"\",$AG182>0,ORÇAMENTO.CustoUnitario>$AG182),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN182)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C182<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD182,-1,0))+IF($C182<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E182,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C182=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 91869"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C182<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE182,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE182,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8132},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":12.89},0.2354,null,null,null,null,1604.41,14.82]
["S",{"$f":"IF(OR(C183=\"s\",C183=0),OFFSET(B183,-1,0),C183)","v":2},{"$f":"IF(OFFSET(C183,-1,0)=\"L\",1,IF(OFFSET(C183,-1,0)=1,2,IF(OR(A183=\"s\",A183=0),\"S\",IF(AND(OFFSET(C183,-1,0)=2,A183=4),3,IF(AND(OR(OFFSET(C183,-1,0)=\"s\",OFFSET(C183,-1,0)=0),A183<>\"s\",A183>OFFSET(B183,-1,0)),OFFSET(B183,-1,0),A183)))))","v":"S"},{"$f":"IF(OR(C183=\"S\",C183=0),0,IF(ISERROR(K183),J183,SMALL(J183:K183,1)))","v":0},{"$f":"IF($C183=1,OFFSET(E183,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E183,-1,0))),OFFSET(E183,-1,0))","v":1},{"$f":"IF($C183=1,0,IF($C183=2,OFFSET(F183,-1,0)+1,OFFSET(F183,-1,0)))","v":4},{"$f":"IF(AND($C183<=2,$C183<>0),0,IF($C183=3,OFFSET(G183,-1,0)+1,OFFSET(G183,-1,0)))","v":0},{"$f":"IF(AND($C183<=3,$C183<>0),0,IF($C183=4,OFFSET(H183,-1,0)+1,OFFSET(H183,-1,0)))","v":0},{"$f":"IF(AND($C183<=4,$C183<>0),0,IF(AND($C183=\"S\",$X183>0),OFFSET(I183,-1,0)+1,OFFSET(I183,-1,0)))","v":10},0,{"$f":"IF(OR($C183=\"S\",$C183=0),0,MATCH(OFFSET($D183,0,$C183)+IF($C183<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E183)),OFFSET($D183,1,$C183,ROW($C$190)-ROW($C183)),0))","v":0},{"$f":"IF(OR($X183>0,$C183=1,$C183=2,$C183=3,$C183=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C183=1)+4*(C183=2)+8*(C183=3)+16*(C183=4)+32*(C183=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C183=0,$L183=\"\"),\"-\",CONCATENATE(E183&\".\",IF(AND($A$5>=2,$C183>=2),F183&\".\",\"\"),IF(AND($A$5>=3,$C183>=3),G183&\".\",\"\"),IF(AND($A$5>=4,$C183>=4),H183&\".\",\"\"),IF($C183=\"S\",I183&\".\",\"\")))","v":"1.4.0.0.10."},"SINAPI","93009","ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 60 MM (2\") - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T183)-ROW(T$15),0)","v":2.5},15,"BDI 1",{"$f":"IF($C183=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH183),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":18.53},46.33,"RA",{"$f":"IF(AND($C183=\"S\",$X183>0),IF(ISBLANK($Y183),\"RA\",LEFT($Y183,2)),\"\")","v":"RA"},{"$f":"IF($C183=\"S\",IF($Z183=\"CP\",$X183,IF($Z183=\"RA\",(($X183)*QCI!$AA$3),0)),SomaAgrup)","v":6.4201371344121654},0,{"$f":"IF($N183=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C183=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X183<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG183<>\"\",$AG183>0,ORÇAMENTO.CustoUnitario>$AG183),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN183)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C183<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD183,-1,0))+IF($C183<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E183,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C183=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 93009"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C183<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE183,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE183,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8138},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":16.5},0.2354,null,null,null,null,46.33,18.53]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C184=\"s\",C184=0),OFFSET(B184,-1,0),C184)","v":2},{"$f":"IF(OFFSET(C184,-1,0)=\"L\",1,IF(OFFSET(C184,-1,0)=1,2,IF(OR(A184=\"s\",A184=0),\"S\",IF(AND(OFFSET(C184,-1,0)=2,A184=4),3,IF(AND(OR(OFFSET(C184,-1,0)=\"s\",OFFSET(C184,-1,0)=0),A184<>\"s\",A184>OFFSET(B184,-1,0)),OFFSET(B184,-1,0),A184)))))","v":"S"},{"$f":"IF(OR(C184=\"S\",C184=0),0,IF(ISERROR(K184),J184,SMALL(J184:K184,1)))","v":0},{"$f":"IF($C184=1,OFFSET(E184,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E184,-1,0))),OFFSET(E184,-1,0))","v":1},{"$f":"IF($C184=1,0,IF($C184=2,OFFSET(F184,-1,0)+1,OFFSET(F184,-1,0)))","v":4},{"$f":"IF(AND($C184<=2,$C184<>0),0,IF($C184=3,OFFSET(G184,-1,0)+1,OFFSET(G184,-1,0)))","v":0},{"$f":"IF(AND($C184<=3,$C184<>0),0,IF($C184=4,OFFSET(H184,-1,0)+1,OFFSET(H184,-1,0)))","v":0},{"$f":"IF(AND($C184<=4,$C184<>0),0,IF(AND($C184=\"S\",$X184>0),OFFSET(I184,-1,0)+1,OFFSET(I184,-1,0)))","v":11},0,{"$f":"IF(OR($C184=\"S\",$C184=0),0,MATCH(OFFSET($D184,0,$C184)+IF($C184<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E184)),OFFSET($D184,1,$C184,ROW($C$190)-ROW($C184)),0))","v":0},{"$f":"IF(OR($X184>0,$C184=1,$C184=2,$C184=3,$C184=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C184=1)+4*(C184=2)+8*(C184=3)+16*(C184=4)+32*(C184=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C184=0,$L184=\"\"),\"-\",CONCATENATE(E184&\".\",IF(AND($A$5>=2,$C184>=2),F184&\".\",\"\"),IF(AND($A$5>=3,$C184>=3),G184&\".\",\"\"),IF(AND($A$5>=4,$C184>=4),H184&\".\",\"\"),IF($C184=\"S\",I184&\".\",\"\")))","v":"1.4.0.0.11."},"SINAPI","95730","ELETRODUTO RÍGIDO SOLDÁVEL, PVC, DN 25 MM (3/4\u0092\u0092), APARENTE - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T184)-ROW(T$15),0)","v":28},7,"BDI 1",{"$f":"IF($C184=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH184),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":8.65},{"$f":"IF($C184=\"S\",VTOTAL1,IF($C184=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":242.2},"RA",{"$f":"IF(AND($C184=\"S\",$X184>0),IF(ISBLANK($Y184),\"RA\",LEFT($Y184,2)),\"\")","v":"RA"},{"$f":"IF($C184=\"S\",IF($Z184=\"CP\",$X184,IF($Z184=\"RA\",(($X184)*QCI!$AA$3),0)),SomaAgrup)","v":33.562642217885312},{"$f":"IF($C184=\"S\",IF($Z184=\"OU\",ROUND($X184,2),0),SomaAgrup)","v":0},{"$f":"IF($N184=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C184=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X184<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG184<>\"\",$AG184>0,ORÇAMENTO.CustoUnitario>$AG184),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN184)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C184<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD184,-1,0))+IF($C184<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E184,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C184=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 95730"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C184<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE184,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE184,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8146},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":7.57},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.2354},null,null,null,null,242.2,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH184),2)","v":8.65}]
["S",{"$f":"IF(OR(C185=\"s\",C185=0),OFFSET(B185,-1,0),C185)","v":2},{"$f":"IF(OFFSET(C185,-1,0)=\"L\",1,IF(OFFSET(C185,-1,0)=1,2,IF(OR(A185=\"s\",A185=0),\"S\",IF(AND(OFFSET(C185,-1,0)=2,A185=4),3,IF(AND(OR(OFFSET(C185,-1,0)=\"s\",OFFSET(C185,-1,0)=0),A185<>\"s\",A185>OFFSET(B185,-1,0)),OFFSET(B185,-1,0),A185)))))","v":"S"},{"$f":"IF(OR(C185=\"S\",C185=0),0,IF(ISERROR(K185),J185,SMALL(J185:K185,1)))","v":0},{"$f":"IF($C185=1,OFFSET(E185,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E185,-1,0))),OFFSET(E185,-1,0))","v":1},{"$f":"IF($C185=1,0,IF($C185=2,OFFSET(F185,-1,0)+1,OFFSET(F185,-1,0)))","v":4},{"$f":"IF(AND($C185<=2,$C185<>0),0,IF($C185=3,OFFSET(G185,-1,0)+1,OFFSET(G185,-1,0)))","v":0},{"$f":"IF(AND($C185<=3,$C185<>0),0,IF($C185=4,OFFSET(H185,-1,0)+1,OFFSET(H185,-1,0)))","v":0},{"$f":"IF(AND($C185<=4,$C185<>0),0,IF(AND($C185=\"S\",$X185>0),OFFSET(I185,-1,0)+1,OFFSET(I185,-1,0)))","v":12},0,{"$f":"IF(OR($C185=\"S\",$C185=0),0,MATCH(OFFSET($D185,0,$C185)+IF($C185<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E185)),OFFSET($D185,1,$C185,ROW($C$190)-ROW($C185)),0))","v":0},{"$f":"IF(OR($X185>0,$C185=1,$C185=2,$C185=3,$C185=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C185=1)+4*(C185=2)+8*(C185=3)+16*(C185=4)+32*(C185=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C185=0,$L185=\"\"),\"-\",CONCATENATE(E185&\".\",IF(AND($A$5>=2,$C185>=2),F185&\".\",\"\"),IF(AND($A$5>=3,$C185>=3),G185&\".\",\"\"),IF(AND($A$5>=4,$C185>=4),H185&\".\",\"\"),IF($C185=\"S\",I185&\".\",\"\")))","v":"1.4.0.0.12."},"SINAPI","93661","DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 16A - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T185)-ROW(T$15),0)","v":4},65,"BDI 1",{"$f":"IF($C185=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH185),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":80.3},321.2,"RA",{"$f":"IF(AND($C185=\"S\",$X185>0),IF(ISBLANK($Y185),\"RA\",LEFT($Y185,2)),\"\")","v":"RA"},{"$f":"IF($C185=\"S\",IF($Z185=\"CP\",$X185,IF($Z185=\"RA\",(($X185)*QCI!$AA$3),0)),SomaAgrup)","v":44.509994551547322},0,{"$f":"IF($N185=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C185=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X185<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG185<>\"\",$AG185>0,ORÇAMENTO.CustoUnitario>$AG185),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN185)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C185<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD185,-1,0))+IF($C185<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E185,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C185=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 93661"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C185<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE185,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE185,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8365},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":69.92},0.2354,null,null,null,null,321.2,80.3]
["S",{"$f":"IF(OR(C186=\"s\",C186=0),OFFSET(B186,-1,0),C186)","v":2},{"$f":"IF(OFFSET(C186,-1,0)=\"L\",1,IF(OFFSET(C186,-1,0)=1,2,IF(OR(A186=\"s\",A186=0),\"S\",IF(AND(OFFSET(C186,-1,0)=2,A186=4),3,IF(AND(OR(OFFSET(C186,-1,0)=\"s\",OFFSET(C186,-1,0)=0),A186<>\"s\",A186>OFFSET(B186,-1,0)),OFFSET(B186,-1,0),A186)))))","v":"S"},{"$f":"IF(OR(C186=\"S\",C186=0),0,IF(ISERROR(K186),J186,SMALL(J186:K186,1)))","v":0},{"$f":"IF($C186=1,OFFSET(E186,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E186,-1,0))),OFFSET(E186,-1,0))","v":1},{"$f":"IF($C186=1,0,IF($C186=2,OFFSET(F186,-1,0)+1,OFFSET(F186,-1,0)))","v":4},{"$f":"IF(AND($C186<=2,$C186<>0),0,IF($C186=3,OFFSET(G186,-1,0)+1,OFFSET(G186,-1,0)))","v":0},{"$f":"IF(AND($C186<=3,$C186<>0),0,IF($C186=4,OFFSET(H186,-1,0)+1,OFFSET(H186,-1,0)))","v":0},{"$f":"IF(AND($C186<=4,$C186<>0),0,IF(AND($C186=\"S\",$X186>0),OFFSET(I186,-1,0)+1,OFFSET(I186,-1,0)))","v":13},0,{"$f":"IF(OR($C186=\"S\",$C186=0),0,MATCH(OFFSET($D186,0,$C186)+IF($C186<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E186)),OFFSET($D186,1,$C186,ROW($C$190)-ROW($C186)),0))","v":0},{"$f":"IF(OR($X186>0,$C186=1,$C186=2,$C186=3,$C186=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C186=1)+4*(C186=2)+8*(C186=3)+16*(C186=4)+32*(C186=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C186=0,$L186=\"\"),\"-\",CONCATENATE(E186&\".\",IF(AND($A$5>=2,$C186>=2),F186&\".\",\"\"),IF(AND($A$5>=3,$C186>=3),G186&\".\",\"\"),IF(AND($A$5>=4,$C186>=4),H186&\".\",\"\"),IF($C186=\"S\",I186&\".\",\"\")))","v":"1.4.0.0.13."},"SINAPI","83446","CAIXA DE PASSAGEM 30X30X40 COM TAMPA E DRENO BRITA","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T186)-ROW(T$15),0)","v":10},134.77600000000001,"BDI 1",{"$f":"IF($C186=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH186),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":166.51},1665.1,"RA",{"$f":"IF(AND($C186=\"S\",$X186>0),IF(ISBLANK($Y186),\"RA\",LEFT($Y186,2)),\"\")","v":"RA"},{"$f":"IF($C186=\"S\",IF($Z186=\"CP\",$X186,IF($Z186=\"RA\",(($X186)*QCI!$AA$3),0)),SomaAgrup)","v":230.73970089595718},0,{"$f":"IF($N186=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C186=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X186<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG186<>\"\",$AG186>0,ORÇAMENTO.CustoUnitario>$AG186),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN186)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C186<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD186,-1,0))+IF($C186<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E186,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C186=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 83446"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C186<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE186,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE186,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8276},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":158.56},0.2354,null,null,null,null,1665.1,166.51]
["S",2,"S",0,{"$f":"IF($C187=1,OFFSET(E187,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E187,-1,0))),OFFSET(E187,-1,0))","v":1},4,0,0,14,0,{"$f":"IF(OR($C187=\"S\",$C187=0),0,MATCH(OFFSET($D187,0,$C187)+IF($C187<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E187)),OFFSET($D187,1,$C187,ROW($C$190)-ROW($C187)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.14.","SINAPI-I","34519","CRUZETA DE CONCRETO LEVE, COMP. 2000 MM SECAO, 90 X 90 MM","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T187)-ROW(T$15),0)","v":8},106.7345,"BDI 1",131.85,1054.8,"RA","RA",{"$f":"IF($C187=\"S\",IF($Z187=\"CP\",$X187,IF($Z187=\"RA\",(($X187)*QCI!$AA$3),0)),SomaAgrup)","v":146.16793976641381},0,"",{"$f":"IF(C187<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD187,-1,0))+IF($C187<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E187,-1,0)))),\"\")","v":""},"SINAPI-I 34519",1927,125.57,0.2354,null,null,null,null,1054.8,131.85]
["S",2,"S",0,{"$f":"IF($C188=1,OFFSET(E188,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E188,-1,0))),OFFSET(E188,-1,0))","v":1},4,0,0,15,0,{"$f":"IF(OR($C188=\"S\",$C188=0),0,MATCH(OFFSET($D188,0,$C188)+IF($C188<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E188)),OFFSET($D188,1,$C188,ROW($C$190)-ROW($C188)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.15.","Cotação","35 AMMOC","TEMPORIZADOR","UN ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T188)-ROW(T$15),0)","v":4},72.785499999999999,"BDI 1",89.92,359.68,"RA","RA",{"$f":"IF($C188=\"S\",IF($Z188=\"CP\",$X188,IF($Z188=\"RA\",(($X188)*QCI!$AA$3),0)),SomaAgrup)","v":49.842325156601937},0,"",{"$f":"IF(C188<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD188,-1,0))+IF($C188<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E188,-1,0)))),\"\")","v":""},"Cotação 35 AMMOC",89,85.63,0.2354,null,null,null,null,359.68,89.92]
["S",2,"S",0,{"$f":"IF($C189=1,OFFSET(E189,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E189,-1,0))),OFFSET(E189,-1,0))","v":1},4,0,0,16,0,{"$f":"IF(OR($C189=\"S\",$C189=0),0,MATCH(OFFSET($D189,0,$C189)+IF($C189<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E189)),OFFSET($D189,1,$C189,ROW($C$190)-ROW($C189)),0))","v":0},"F","Serviço","Serviço","1.4.0.0.16.","Cotação","36 AMMOC","REFLETOR LED 400 W","UN ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T189)-ROW(T$15),0)","v":32},462.4,"BDI 1",571.25,18280,"RA","RA",{"$f":"IF($C189=\"S\",IF($Z189=\"CP\",$X189,IF($Z189=\"RA\",(($X189)*QCI!$AA$3),0)),SomaAgrup)","v":2533.1341855612859},0,"",{"$f":"IF(C189<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD189,-1,0))+IF($C189<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E189,-1,0)))),\"\")","v":""},"Cotação 36 AMMOC",90,544,0.2354,null,null,null,null,18280,571.25]
[-1,null,-1,null,0,0,0,0,0,null,null,"F"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos sociais:",null,"Para elaboração deste orçamento, foram utilizados os encargos sociais do SINAPI para a Unidade da Federação indicada."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AF$7=FALSE,$AF$8=FALSE,$AF$9=FALSE,$AF$10=FALSE,$AF$11=FALSE),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF($AF$7=TRUE,\"Quantidade; \",\"\"),IF($AF$8=TRUE,\"Custo Unitário; \",\"\"),IF($AF$9=TRUE,\"BDI; \",\"\"),IF($AF$10=TRUE,\"Preço Unitário; \",\"\"),IF($AF$11=TRUE,\"Preço Total.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Custo Unitário; BDI; Preço Unitário; Preço Total."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siglas da Composição do Investimento: RA - Rateio proporcional entre Repasse e Contrapartida; RP - 100% Repasse; CP - 100% Contrapartida; OU - 100% Outros."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Município","v":"Vargem Bonita"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespOrçamento","v":"Max Mooshammer"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"},null,null,null,"CREA/CAU:","139.164-0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",null,null,null,"ART/RRT:","6749482-4"]

{"sheet":"CÁLCULO","index":5,"n_rows":198,"n_cols":59,"rows_kept":198,"cut":false,"hidden":false,"merged":[[14,4,14,7],[3,4,3,5],[3,6,3,7],[3,18,3,19],[3,20,3,25],[4,4,4,5],[4,6,4,7],[4,18,4,19],[4,20,4,25],[0,5,0,7],[0,16,0,17],[0,24,0,25],[1,5,1,7],[1,16,1,17],[1,24,1,25]]}
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"MEMÓRIA DE CÁLCULO\",\"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES\")","v":"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES"},null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\"Memória de Cálculo\")&\" - \"&import.recurso","v":"Memória de Cálculo - OGU"},null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,"Nº SICONV",null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR"]
[null,null,null,null,{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,{"$f":"Import.SICONV","v":"853767/2017"},null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preços dos serviços por frente",null,null,null,null,null,null,null,null,null,null,"Mês do cronograma",null,null,null,null,null,null,null,null,null,null,"Número da Medição"]
[]
[]
[]
[]
[]
[{"$f":"IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 4 do Orçamento\",4,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 3 do Orçamento\",3,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Definir Manualmente\",\"Manual\",2)))","v":4},"Empty",null,null,null,null,null,null,null,".","Nº AGRUPADOR DE EVENTOS",".",{"$f":"IF(ACOMPANHAMENTO=\"BM\",0,COUNTIF(M15:M190,0))","v":0},"FRENTES DE OBRA:",null,".","Vestiários","Fechamentos","Pista","Calçadas","Iluminação",null,null,null,null,null,".",{"$f":"OFFSET($P$12,0,AB$13)","v":"Vestiários"},{"$f":"OFFSET($P$12,0,AC$13)","v":"Fechamentos"},"Pista","Calçadas","Iluminação",0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,AM$13)","v":"Vestiários"},{"$f":"OFFSET($P$12,0,AN$13)","v":"Fechamentos"},"Pista","Calçadas","Iluminação",0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,AX$13)","v":"Vestiários"},{"$f":"OFFSET($P$12,0,AY$13)","v":"Fechamentos"},"Pista","Calçadas","Iluminação",0,0,0,0,0]
["AUTOEVENTO","Empty",null,"Nível","Item","Descrição","Unidade","Quantidade","Memória de Cálculo",null,"Nº",null,"# Evento","Agrupador de Eventos",{"$f":"OFFSET(O13,0,-1)+1","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET(Q13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,null,{"$f":"OFFSET(AB13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K14<>\"\",MIN(VALUE(LEFT(K14,FIND(\".\",K14)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B14>AUTOEVENTO,$B14=\"S\",$B14=0),SUBSTITUTE(OFFSET($A14,-1,0),IF($D14=\"Serviço\",\".\",\"\"),\"\"),ROW(A14)-ROW($A$15)&\".\"))","v":"AUTOEVENTO"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B14)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C14)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D14)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E14)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F14)-ROW(F$15),0)","v":"(Sem Código)"},{"$f":"IF($D14<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G14)-ROW(G$15),0))","v":"-"},{"$f":"IF($D14<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H14)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q14:$AA14,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A14,IF(ISERROR(MATCH($A14,$A$15:OFFSET($A14,-1,0),0)),MAX($M$15:OFFSET(M14,-1,0))+1,INDEX($M$15:OFFSET(M14,-1,0),MATCH($A14,$A$15:OFFSET($A14,-1,0),0)))))","v":"# Evento"},{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A14=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A14,0)),OFFSET($F$15,$A14,0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D14=\"Serviço\",AB$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AB14)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AC$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AC14)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AD$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AD14)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AE$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AE14)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AF$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AF14)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AG$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AG14)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AH$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AH14)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AI$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AI14)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AJ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AJ14)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AK$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AK14)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AM$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AN$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AO$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AP$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AQ$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AR$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AS$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AT$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AU$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,AV$13))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,AX$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,AY$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,AZ$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BA$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BB$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BC$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BD$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BE$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BF$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BG$13))))","v":0}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B15)-ROW(B$15),0)","v":"L"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C15)-ROW(C$15),0)","v":"F"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,null,null,null,null,".",{"$f":"IF(AUTOEVENTO=\"MANUAL\",0,1)","v":1},"TOTAL FINANC. POR FRENTE (R$):",{"$f":"OFFSET($AA$15,0,O$13)","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET($AA$15,0,Q$13)","v":133883.91},26601.71,67469.34,21594.539999999997,33411.57,0,0,0,0,0,null,{"$f":"ROUND(SUM(OFFSET(AB$15,1,0):AB$190),2)","v":133883.91},{"$f":"SUM(OFFSET(AC$15,1,0):AC$190)","v":26601.71},{"$f":"SUM(OFFSET(AD$15,1,0):AD$190)","v":67469.34},{"$f":"SUM(OFFSET(AE$15,1,0):AE$190)","v":21594.539999999997},{"$f":"SUM(OFFSET(AF$15,1,0):AF$190)","v":33411.57},{"$f":"SUM(OFFSET(AG$15,1,0):AG$190)","v":0},{"$f":"SUM(OFFSET(AH$15,1,0):AH$190)","v":0},{"$f":"SUM(OFFSET(AI$15,1,0):AI$190)","v":0},{"$f":"SUM(OFFSET(AJ$15,1,0):AJ$190)","v":0},{"$f":"SUM(OFFSET(AK$15,1,0):AK$190)","v":0},null,{"$f":"10^12","v":1000000000000},{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,null,{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K16<>\"\",MIN(VALUE(LEFT(K16,FIND(\".\",K16)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B16>AUTOEVENTO,$B16=\"S\",$B16=0),SUBSTITUTE(OFFSET($A16,-1,0),IF($D16=\"Serviço\",\".\",\"\"),\"\"),ROW(A16)-ROW($A$15)&\".\"))","v":"1."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B16)-ROW(B$15),0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C16)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D16)-ROW(D$15),0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E16)-ROW(E$15),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F16)-ROW(F$15),0)","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},{"$f":"IF($D16<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G16)-ROW(G$15),0))","v":""},{"$f":"IF($D16<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H16)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q16:$AA16,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A16,IF(ISERROR(MATCH($A16,$A$15:OFFSET($A16,-1,0),0)),MAX($M$15:OFFSET(M16,-1,0))+1,INDEX($M$15:OFFSET(M16,-1,0),MATCH($A16,$A$15:OFFSET($A16,-1,0),0)))))","v":""},{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A16=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A16,0)),OFFSET($F$15,$A16,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D16=\"Serviço\",AB$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AB16)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AC$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AC16)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AD$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AD16)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AE$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AE16)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AF$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AF16)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AG$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AG16)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AH$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AH16)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AI$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AI16)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AJ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AJ16)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AK$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AK16)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AM$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AN$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AO$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AP$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AQ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AR$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AS$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AT$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AU$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,AV$13))))","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,AX$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,AY$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,AZ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BA$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BB$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BG$13))))","v":0}]
["2.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B17)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C17)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D17)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E17)-ROW(E$15),0)","v":"1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F17)-ROW(F$15),0)","v":"VESTIÁRIOS"},{"$f":"IF($D17<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G17)-ROW(G$15),0))","v":""},{"$f":"IF($D17<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H17)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q17:$AA17,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A17,IF(ISERROR(MATCH($A17,$A$15:OFFSET($A17,-1,0),0)),MAX($M$15:OFFSET(M17,-1,0))+1,INDEX($M$15:OFFSET(M17,-1,0),MATCH($A17,$A$15:OFFSET($A17,-1,0),0)))))","v":""},{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A17=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A17,0)),OFFSET($F$15,$A17,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D17=\"Serviço\",AB$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AB17)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AC$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AC17)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AD$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AD17)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AE$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AE17)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AF$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AF17)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AG$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AG17)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AH$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AH17)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AI$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AI17)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AJ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AJ17)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AK$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AK17)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AM$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AN$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AO$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AP$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AQ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AR$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AS$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AT$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AU$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,AV$13))))","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,AX$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,AY$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,AZ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BA$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BB$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K18<>\"\",MIN(VALUE(LEFT(K18,FIND(\".\",K18)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B18>AUTOEVENTO,$B18=\"S\",$B18=0),SUBSTITUTE(OFFSET($A18,-1,0),IF($D18=\"Serviço\",\".\",\"\"),\"\"),ROW(A18)-ROW($A$15)&\".\"))","v":"3."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B18)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C18)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D18)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E18)-ROW(E$15),0)","v":"1.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F18)-ROW(F$15),0)","v":"Serviços Iniciais"},{"$f":"IF($D18<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G18)-ROW(G$15),0))","v":""},{"$f":"IF($D18<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H18)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q18:$AA18,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A18,IF(ISERROR(MATCH($A18,$A$15:OFFSET($A18,-1,0),0)),MAX($M$15:OFFSET(M18,-1,0))+1,INDEX($M$15:OFFSET(M18,-1,0),MATCH($A18,$A$15:OFFSET($A18,-1,0),0)))))","v":""},{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A18=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A18,0)),OFFSET($F$15,$A18,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D18=\"Serviço\",AB$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AB18)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AC$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AC18)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AD$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AD18)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AE$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AE18)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AF$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AF18)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AG$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AG18)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AH$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AH18)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AI$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AI18)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AJ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AJ18)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AK$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AK18)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AM$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AN$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AO$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AP$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AQ$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AR$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AS$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AT$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AU$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,AV$13))))","v":0},null,{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,AX$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,AY$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,AZ$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BA$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BB$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BC$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BD$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BE$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BF$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BG$13))))","v":0}]
["3",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B19)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C19)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D19)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E19)-ROW(E$15),0)","v":"1.1.1.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F19)-ROW(F$15),0)","v":"PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO PADRÃO GIGOV"},{"$f":"IF($D19<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G19)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D19<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H19)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q19:$AA19,15-13*ORÇAMENTO!$AF$7))))","v":2.5},"2,00 x 1,25",null,null,".",{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A19,IF(ISERROR(MATCH($A19,$A$15:OFFSET($A19,-1,0),0)),MAX($M$15:OFFSET(M19,-1,0))+1,INDEX($M$15:OFFSET(M19,-1,0),MATCH($A19,$A$15:OFFSET($A19,-1,0),0)))))","v":2},{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A19=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A19,0)),OFFSET($F$15,$A19,0)))","v":"Serviços Iniciais"},null,null,2.5,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D19=\"Serviço\",AB$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AB19)-ROW(AB$15),0),0)","v":772.13},{"$f":"IF(AND($D19=\"Serviço\",AC$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AC19)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AD$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AD19)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AE$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AE19)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AF$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AF19)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AG$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AG19)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AH$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AH19)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AI$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AI19)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AJ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AJ19)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AK$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AK19)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AM$13))))","v":1},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AN$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AO$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AP$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AQ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AR$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AS$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AT$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AU$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,AV$13))))","v":1000000000000},null,{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,AX$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,AY$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,AZ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BA$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BB$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BC$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BD$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BE$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BF$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BG$13))))","v":1000000000000}]
["3",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B20)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C20)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D20)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E20)-ROW(E$15),0)","v":"1.1.1.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F20)-ROW(F$15),0)","v":"PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO PADRÃO AMMOC"},{"$f":"IF($D20<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G20)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D20<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H20)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q20:$AA20,15-13*ORÇAMENTO!$AF$7))))","v":2.5},"2,00 x 1,25",null,null,".",{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A20,IF(ISERROR(MATCH($A20,$A$15:OFFSET($A20,-1,0),0)),MAX($M$15:OFFSET(M20,-1,0))+1,INDEX($M$15:OFFSET(M20,-1,0),MATCH($A20,$A$15:OFFSET($A20,-1,0),0)))))","v":2},{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A20=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A20,0)),OFFSET($F$15,$A20,0)))","v":"Serviços Iniciais"},null,null,2.5,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D20=\"Serviço\",AB$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AB20)-ROW(AB$15),0),0)","v":772.13},{"$f":"IF(AND($D20=\"Serviço\",AC$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AC20)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AD$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AD20)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AE$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AE20)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AF$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AF20)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AG$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AG20)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AH$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AH20)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AI$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AI20)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AJ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AJ20)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AK$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AK20)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AM$13))))","v":1},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AN$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AO$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AP$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AQ$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AR$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AS$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AT$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AU$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,AV$13))))","v":1000000000000},null,{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,AX$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,AY$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,AZ$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BA$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BB$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BC$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BD$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BE$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BF$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BG$13))))","v":1000000000000}]
["3",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B21)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C21)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D21)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E21)-ROW(E$15),0)","v":"1.1.1.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F21)-ROW(F$15),0)","v":"LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS"},{"$f":"IF($D21<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G21)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D21<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H21)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q21:$AA21,15-13*ORÇAMENTO!$AF$7))))","v":66.11},"Área edificavel",null,null,".",{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A21,IF(ISERROR(MATCH($A21,$A$15:OFFSET($A21,-1,0),0)),MAX($M$15:OFFSET(M21,-1,0))+1,INDEX($M$15:OFFSET(M21,-1,0),MATCH($A21,$A$15:OFFSET($A21,-1,0),0)))))","v":2},{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A21=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A21,0)),OFFSET($F$15,$A21,0)))","v":"Serviços Iniciais"},null,null,66.11,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D21=\"Serviço\",AB$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AB21)-ROW(AB$15),0),0)","v":163.29},{"$f":"IF(AND($D21=\"Serviço\",AC$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AC21)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AD$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AD21)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AE$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AE21)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AF$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AF21)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AG$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AG21)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AH$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AH21)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AI$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AI21)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AJ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AJ21)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AK$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AK21)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AM$13))))","v":1},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AN$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AO$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AP$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AQ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AR$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AS$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AT$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AU$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,AV$13))))","v":1000000000000},null,{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,AX$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,AY$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,AZ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BA$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BB$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BC$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BD$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BE$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BF$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BG$13))))","v":1000000000000}]
["7.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B22)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C22)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D22)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E22)-ROW(E$15),0)","v":"1.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F22)-ROW(F$15),0)","v":"Estrutura em Concreto Armado"},{"$f":"IF($D22<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G22)-ROW(G$15),0))","v":""},{"$f":"IF($D22<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H22)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q22:$AA22,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A22,IF(ISERROR(MATCH($A22,$A$15:OFFSET($A22,-1,0),0)),MAX($M$15:OFFSET(M22,-1,0))+1,INDEX($M$15:OFFSET(M22,-1,0),MATCH($A22,$A$15:OFFSET($A22,-1,0),0)))))","v":""},{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A22=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A22,0)),OFFSET($F$15,$A22,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D22=\"Serviço\",AB$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AB22)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AC$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AC22)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AD$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AD22)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AE$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AE22)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AF$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AF22)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AG$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AG22)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AH$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AH22)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AI$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AI22)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AJ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AJ22)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AK$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AK22)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AM$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AN$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AO$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AP$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AQ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AR$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AS$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AT$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AU$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,AV$13))))","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,AX$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,AY$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,AZ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BA$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BB$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BC$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BD$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BE$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BF$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K23<>\"\",MIN(VALUE(LEFT(K23,FIND(\".\",K23)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B23>AUTOEVENTO,$B23=\"S\",$B23=0),SUBSTITUTE(OFFSET($A23,-1,0),IF($D23=\"Serviço\",\".\",\"\"),\"\"),ROW(A23)-ROW($A$15)&\".\"))","v":"8."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B23)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C23)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D23)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E23)-ROW(E$15),0)","v":"1.1.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F23)-ROW(F$15),0)","v":"Sapatas"},{"$f":"IF($D23<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G23)-ROW(G$15),0))","v":""},{"$f":"IF($D23<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H23)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q23:$AA23,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A23,IF(ISERROR(MATCH($A23,$A$15:OFFSET($A23,-1,0),0)),MAX($M$15:OFFSET(M23,-1,0))+1,INDEX($M$15:OFFSET(M23,-1,0),MATCH($A23,$A$15:OFFSET($A23,-1,0),0)))))","v":""},{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A23=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A23,0)),OFFSET($F$15,$A23,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D23=\"Serviço\",AB$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AB23)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AC$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AC23)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AD$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AD23)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AE$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AE23)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AF$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AF23)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AG$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AG23)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AH$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AH23)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AI$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AI23)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AJ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AJ23)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AK$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AK23)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AM$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AN$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AO$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AP$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AQ$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AR$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AS$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AT$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AU$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,AV$13))))","v":0},null,{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,AX$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,AY$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,AZ$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BA$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BB$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BC$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BD$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BE$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BF$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BG$13))))","v":0}]
["8",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B24)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C24)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D24)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E24)-ROW(E$15),0)","v":"1.1.2.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F24)-ROW(F$15),0)","v":"ESCAVACAO MECANICA EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA"},{"$f":"IF($D24<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G24)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D24<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H24)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q24:$AA24,15-13*ORÇAMENTO!$AF$7))))","v":14.7},"0,60 x 0,70 x 2,5 x 14",null,null,".",{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A24,IF(ISERROR(MATCH($A24,$A$15:OFFSET($A24,-1,0),0)),MAX($M$15:OFFSET(M24,-1,0))+1,INDEX($M$15:OFFSET(M24,-1,0),MATCH($A24,$A$15:OFFSET($A24,-1,0),0)))))","v":3},{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A24=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A24,0)),OFFSET($F$15,$A24,0)))","v":"Sapatas"},null,null,14.7,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D24=\"Serviço\",AB$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AB24)-ROW(AB$15),0),0)","v":36.31},{"$f":"IF(AND($D24=\"Serviço\",AC$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AC24)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AD$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AD24)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AE$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AE24)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AF$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AF24)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AG$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AG24)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AH$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AH24)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AI$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AI24)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AJ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AJ24)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AK$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AK24)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AM$13))))","v":1},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AN$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AO$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AP$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AQ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AR$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AS$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AT$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AU$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,AV$13))))","v":1000000000000},null,{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,AX$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,AY$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,AZ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BA$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BB$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BC$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BD$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BE$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BF$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BG$13))))","v":1000000000000}]
["8",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B25)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C25)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D25)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E25)-ROW(E$15),0)","v":"1.1.2.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F25)-ROW(F$15),0)","v":"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*"},{"$f":"IF($D25<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G25)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D25<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H25)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q25:$AA25,15-13*ORÇAMENTO!$AF$7))))","v":0.3},"0,70 x 0,60 x 14",null,null,".",{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A25,IF(ISERROR(MATCH($A25,$A$15:OFFSET($A25,-1,0),0)),MAX($M$15:OFFSET(M25,-1,0))+1,INDEX($M$15:OFFSET(M25,-1,0),MATCH($A25,$A$15:OFFSET($A25,-1,0),0)))))","v":3},{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A25=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A25,0)),OFFSET($F$15,$A25,0)))","v":"Sapatas"},null,null,0.3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D25=\"Serviço\",AB$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AB25)-ROW(AB$15),0),0)","v":22.24},{"$f":"IF(AND($D25=\"Serviço\",AC$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AC25)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AD$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AD25)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AE$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AE25)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AF$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AF25)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AG$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AG25)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AH$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AH25)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AI$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AI25)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AJ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AJ25)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AK$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AK25)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AM$13))))","v":1},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AN$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AO$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AP$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AQ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AR$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AS$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AT$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AU$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,AV$13))))","v":1000000000000},null,{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,AX$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,AY$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,AZ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BA$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BB$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BC$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BD$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BE$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BG$13))))","v":1000000000000}]
["8",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B26)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C26)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D26)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E26)-ROW(E$15),0)","v":"1.1.2.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F26)-ROW(F$15),0)","v":"SAPATAS EM CONCRETO ARMADO, FCK = 25 MPA"},{"$f":"IF($D26<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G26)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D26<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H26)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q26:$AA26,15-13*ORÇAMENTO!$AF$7))))","v":3.1},"Estrutural",null,null,".",{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A26,IF(ISERROR(MATCH($A26,$A$15:OFFSET($A26,-1,0),0)),MAX($M$15:OFFSET(M26,-1,0))+1,INDEX($M$15:OFFSET(M26,-1,0),MATCH($A26,$A$15:OFFSET($A26,-1,0),0)))))","v":3},{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A26=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A26,0)),OFFSET($F$15,$A26,0)))","v":"Sapatas"},null,null,3.1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D26=\"Serviço\",AB$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AB26)-ROW(AB$15),0),0)","v":4978.66},{"$f":"IF(AND($D26=\"Serviço\",AC$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AC26)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AD$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AD26)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AE$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AE26)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AF$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AF26)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AG$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AG26)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AH$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AH26)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AI$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AI26)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AJ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AJ26)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AK$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AK26)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AM$13))))","v":1},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AN$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AO$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AP$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AQ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AR$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AS$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AT$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AU$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,AV$13))))","v":1000000000000},null,{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,AX$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,AY$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,AZ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BA$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BB$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BC$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BD$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BE$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BF$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K27<>\"\",MIN(VALUE(LEFT(K27,FIND(\".\",K27)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B27>AUTOEVENTO,$B27=\"S\",$B27=0),SUBSTITUTE(OFFSET($A27,-1,0),IF($D27=\"Serviço\",\".\",\"\"),\"\"),ROW(A27)-ROW($A$15)&\".\"))","v":"8"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B27)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C27)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D27)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E27)-ROW(E$15),0)","v":"1.1.2.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F27)-ROW(F$15),0)","v":"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA"},{"$f":"IF($D27<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G27)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D27<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H27)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q27:$AA27,15-13*ORÇAMENTO!$AF$7))))","v":11.61},"Escavação - Concreto",null,null,".",{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A27,IF(ISERROR(MATCH($A27,$A$15:OFFSET($A27,-1,0),0)),MAX($M$15:OFFSET(M27,-1,0))+1,INDEX($M$15:OFFSET(M27,-1,0),MATCH($A27,$A$15:OFFSET($A27,-1,0),0)))))","v":3},{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A27=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A27,0)),OFFSET($F$15,$A27,0)))","v":"Sapatas"},null,null,11.61,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D27=\"Serviço\",AB$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AB27)-ROW(AB$15),0),0)","v":243.81},{"$f":"IF(AND($D27=\"Serviço\",AC$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AC27)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AD$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AD27)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AE$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AE27)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AF$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AF27)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AG$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AG27)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AH$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AH27)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AI$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AI27)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AJ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AJ27)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AK$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AK27)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AM$13))))","v":1},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AN$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AO$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AP$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AQ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AR$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AS$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AT$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AU$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,AV$13))))","v":1000000000000},null,{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,AX$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,AY$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,AZ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BA$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BB$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BC$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BD$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BE$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K28<>\"\",MIN(VALUE(LEFT(K28,FIND(\".\",K28)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B28>AUTOEVENTO,$B28=\"S\",$B28=0),SUBSTITUTE(OFFSET($A28,-1,0),IF($D28=\"Serviço\",\".\",\"\"),\"\"),ROW(A28)-ROW($A$15)&\".\"))","v":"13."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B28)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C28)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D28)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E28)-ROW(E$15),0)","v":"1.1.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F28)-ROW(F$15),0)","v":"Baldrames"},{"$f":"IF($D28<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G28)-ROW(G$15),0))","v":""},{"$f":"IF($D28<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H28)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q28:$AA28,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A28,IF(ISERROR(MATCH($A28,$A$15:OFFSET($A28,-1,0),0)),MAX($M$15:OFFSET(M28,-1,0))+1,INDEX($M$15:OFFSET(M28,-1,0),MATCH($A28,$A$15:OFFSET($A28,-1,0),0)))))","v":""},{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A28=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A28,0)),OFFSET($F$15,$A28,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D28=\"Serviço\",AB$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AB28)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AC$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AC28)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AD$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AD28)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AE$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AE28)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AF$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AF28)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AG$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AG28)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AH$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AH28)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AI$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AI28)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AJ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AJ28)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AK$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AK28)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AM$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AN$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AO$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AP$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AQ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AR$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AS$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AT$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AU$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,AV$13))))","v":0},null,{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,AX$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,AY$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,AZ$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BA$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BB$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BC$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BD$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BE$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BF$13))))","v":0},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K29<>\"\",MIN(VALUE(LEFT(K29,FIND(\".\",K29)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B29>AUTOEVENTO,$B29=\"S\",$B29=0),SUBSTITUTE(OFFSET($A29,-1,0),IF($D29=\"Serviço\",\".\",\"\"),\"\"),ROW(A29)-ROW($A$15)&\".\"))","v":"13"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B29)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C29)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D29)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E29)-ROW(E$15),0)","v":"1.1.2.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F29)-ROW(F$15),0)","v":"ESCAVACAO MECANICA EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA"},{"$f":"IF($D29<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G29)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D29<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H29)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q29:$AA29,15-13*ORÇAMENTO!$AF$7))))","v":4.91},"54,5 x 0,2 x ,45",null,null,".",{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A29,IF(ISERROR(MATCH($A29,$A$15:OFFSET($A29,-1,0),0)),MAX($M$15:OFFSET(M29,-1,0))+1,INDEX($M$15:OFFSET(M29,-1,0),MATCH($A29,$A$15:OFFSET($A29,-1,0),0)))))","v":4},{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A29=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A29,0)),OFFSET($F$15,$A29,0)))","v":"Baldrames"},null,null,4.91,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D29=\"Serviço\",AB$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AB29)-ROW(AB$15),0),0)","v":12.13},{"$f":"IF(AND($D29=\"Serviço\",AC$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AC29)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AD$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AD29)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AE$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AE29)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AF$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AF29)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AG$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AG29)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AH$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AH29)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AI$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AI29)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AJ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AJ29)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AK$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AK29)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AM$13))))","v":1},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AN$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AO$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AP$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AQ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AR$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AS$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AT$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AU$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,AV$13))))","v":1000000000000},null,{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,AX$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,AY$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,AZ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BA$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BB$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BC$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BD$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BE$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BF$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BG$13))))","v":1000000000000}]
["13",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B30)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C30)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D30)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E30)-ROW(E$15),0)","v":"1.1.2.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F30)-ROW(F$15),0)","v":"VIGAS BALDRAMES EM CONCRETO ARMADO, FCK = 25 MPA"},{"$f":"IF($D30<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G30)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D30<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H30)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q30:$AA30,15-13*ORÇAMENTO!$AF$7))))","v":3.7},"Estrutural",null,null,".",{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A30,IF(ISERROR(MATCH($A30,$A$15:OFFSET($A30,-1,0),0)),MAX($M$15:OFFSET(M30,-1,0))+1,INDEX($M$15:OFFSET(M30,-1,0),MATCH($A30,$A$15:OFFSET($A30,-1,0),0)))))","v":4},{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A30=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A30,0)),OFFSET($F$15,$A30,0)))","v":"Baldrames"},null,null,3.7,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D30=\"Serviço\",AB$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AB30)-ROW(AB$15),0),0)","v":5942.27},{"$f":"IF(AND($D30=\"Serviço\",AC$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AC30)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AD$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AD30)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AE$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AE30)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AF$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AF30)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AG$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AG30)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AH$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AH30)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AI$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AI30)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AJ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AJ30)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AK$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AK30)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AM$13))))","v":1},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AN$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AO$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AP$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AQ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AR$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AS$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AT$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AU$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,AV$13))))","v":1000000000000},null,{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,AX$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,AY$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,AZ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BA$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BB$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BC$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BD$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BE$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BF$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BG$13))))","v":1000000000000}]
["13",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B31)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C31)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D31)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E31)-ROW(E$15),0)","v":"1.1.2.2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F31)-ROW(F$15),0)","v":"IMPERMEABILIZACAO DE ESTRUTURAS ENTERRADAS, COM TINTA ASFALTICA, DUAS DEMAOS."},{"$f":"IF($D31<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G31)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D31<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H31)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q31:$AA31,15-13*ORÇAMENTO!$AF$7))))","v":51.77},"=54,5 x (0,4 + 0,4 + 0,15)",null,null,".",{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A31,IF(ISERROR(MATCH($A31,$A$15:OFFSET($A31,-1,0),0)),MAX($M$15:OFFSET(M31,-1,0))+1,INDEX($M$15:OFFSET(M31,-1,0),MATCH($A31,$A$15:OFFSET($A31,-1,0),0)))))","v":4},{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A31=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A31,0)),OFFSET($F$15,$A31,0)))","v":"Baldrames"},null,null,51.77,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D31=\"Serviço\",AB$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AB31)-ROW(AB$15),0),0)","v":511.49},{"$f":"IF(AND($D31=\"Serviço\",AC$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AC31)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AD$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AD31)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AE$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AE31)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AF$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AF31)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AG$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AG31)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AH$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AH31)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AI$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AI31)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AJ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AJ31)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AK$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AK31)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AM$13))))","v":1},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AN$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AO$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AP$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AQ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AR$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AS$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AT$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AU$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,AV$13))))","v":1000000000000},null,{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,AX$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,AY$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,AZ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BA$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BB$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BC$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BD$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BE$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BG$13))))","v":1000000000000}]
["13",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B32)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C32)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D32)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E32)-ROW(E$15),0)","v":"1.1.2.2.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F32)-ROW(F$15),0)","v":"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA"},{"$f":"IF($D32<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G32)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D32<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H32)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q32:$AA32,15-13*ORÇAMENTO!$AF$7))))","v":1.21},"Escavação - Concreto",null,null,".",{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A32,IF(ISERROR(MATCH($A32,$A$15:OFFSET($A32,-1,0),0)),MAX($M$15:OFFSET(M32,-1,0))+1,INDEX($M$15:OFFSET(M32,-1,0),MATCH($A32,$A$15:OFFSET($A32,-1,0),0)))))","v":4},{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A32=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A32,0)),OFFSET($F$15,$A32,0)))","v":"Baldrames"},null,null,1.21,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D32=\"Serviço\",AB$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AB32)-ROW(AB$15),0),0)","v":25.41},{"$f":"IF(AND($D32=\"Serviço\",AC$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AC32)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AD$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AD32)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AE$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AE32)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AF$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AF32)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AG$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AG32)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AH$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AH32)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AI$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AI32)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AJ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AJ32)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AK$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AK32)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AM$13))))","v":1},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AN$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AO$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AP$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AQ$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AR$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AS$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AT$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AU$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,AV$13))))","v":1000000000000},null,{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,AX$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,AY$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,AZ$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BA$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BB$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BC$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BD$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BE$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BF$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K33<>\"\",MIN(VALUE(LEFT(K33,FIND(\".\",K33)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B33>AUTOEVENTO,$B33=\"S\",$B33=0),SUBSTITUTE(OFFSET($A33,-1,0),IF($D33=\"Serviço\",\".\",\"\"),\"\"),ROW(A33)-ROW($A$15)&\".\"))","v":"18."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B33)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C33)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D33)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E33)-ROW(E$15),0)","v":"1.1.2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F33)-ROW(F$15),0)","v":"Pilares"},{"$f":"IF($D33<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G33)-ROW(G$15),0))","v":""},{"$f":"IF($D33<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H33)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q33:$AA33,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A33,IF(ISERROR(MATCH($A33,$A$15:OFFSET($A33,-1,0),0)),MAX($M$15:OFFSET(M33,-1,0))+1,INDEX($M$15:OFFSET(M33,-1,0),MATCH($A33,$A$15:OFFSET($A33,-1,0),0)))))","v":""},{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A33=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A33,0)),OFFSET($F$15,$A33,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D33=\"Serviço\",AB$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AB33)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AC$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AC33)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AD$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AD33)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AE$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AE33)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AF$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AF33)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AG$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AG33)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AH$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AH33)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AI$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AI33)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AJ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AJ33)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AK$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AK33)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AM$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AN$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AO$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AP$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AQ$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AR$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AS$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AT$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AU$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,AV$13))))","v":0},null,{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,AX$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,AY$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,AZ$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BA$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BB$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BC$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BD$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BE$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BF$13))))","v":0},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BG$13))))","v":0}]
["18",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B34)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C34)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D34)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E34)-ROW(E$15),0)","v":"1.1.2.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F34)-ROW(F$15),0)","v":"PILARES EM CONCRETO ARMADO, FCK = 25 MPA"},{"$f":"IF($D34<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G34)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D34<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H34)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q34:$AA34,15-13*ORÇAMENTO!$AF$7))))","v":3.57},"Estrutural",null,null,".",{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A34,IF(ISERROR(MATCH($A34,$A$15:OFFSET($A34,-1,0),0)),MAX($M$15:OFFSET(M34,-1,0))+1,INDEX($M$15:OFFSET(M34,-1,0),MATCH($A34,$A$15:OFFSET($A34,-1,0),0)))))","v":5},{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A34=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A34,0)),OFFSET($F$15,$A34,0)))","v":"Pilares"},null,null,3.57,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D34=\"Serviço\",AB$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AB34)-ROW(AB$15),0),0)","v":5733.49},{"$f":"IF(AND($D34=\"Serviço\",AC$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AC34)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AD$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AD34)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AE$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AE34)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AF$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AF34)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AG$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AG34)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AH$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AH34)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AI$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AI34)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AJ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AJ34)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AK$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AK34)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AM$13))))","v":3},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AN$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AO$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AP$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AQ$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AR$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AS$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AT$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AU$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,AV$13))))","v":1000000000000},null,{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,AX$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,AY$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,AZ$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BA$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BB$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BC$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BD$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BE$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BF$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K35<>\"\",MIN(VALUE(LEFT(K35,FIND(\".\",K35)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B35>AUTOEVENTO,$B35=\"S\",$B35=0),SUBSTITUTE(OFFSET($A35,-1,0),IF($D35=\"Serviço\",\".\",\"\"),\"\"),ROW(A35)-ROW($A$15)&\".\"))","v":"20."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B35)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C35)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D35)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E35)-ROW(E$15),0)","v":"1.1.2.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F35)-ROW(F$15),0)","v":"Vigas"},{"$f":"IF($D35<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G35)-ROW(G$15),0))","v":""},{"$f":"IF($D35<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H35)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q35:$AA35,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A35,IF(ISERROR(MATCH($A35,$A$15:OFFSET($A35,-1,0),0)),MAX($M$15:OFFSET(M35,-1,0))+1,INDEX($M$15:OFFSET(M35,-1,0),MATCH($A35,$A$15:OFFSET($A35,-1,0),0)))))","v":""},{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A35=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A35,0)),OFFSET($F$15,$A35,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D35=\"Serviço\",AB$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AB35)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AC$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AC35)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AD$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AD35)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AE$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AE35)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AF$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AF35)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AG$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AG35)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AH$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AH35)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AI$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AI35)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AJ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AJ35)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AK$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AK35)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AM$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AN$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AO$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AP$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AQ$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AR$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AS$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AT$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AU$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,AV$13))))","v":0},null,{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,AX$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,AY$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,AZ$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BA$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BB$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BC$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BD$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BE$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BF$13))))","v":0},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BG$13))))","v":0}]
["20",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B36)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C36)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D36)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E36)-ROW(E$15),0)","v":"1.1.2.4.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F36)-ROW(F$15),0)","v":"VIGAS EM CONCRETO ARMADO, FCK = 25 MPA"},{"$f":"IF($D36<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G36)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D36<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H36)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q36:$AA36,15-13*ORÇAMENTO!$AF$7))))","v":3.12},"Estrutural",null,null,".",{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A36,IF(ISERROR(MATCH($A36,$A$15:OFFSET($A36,-1,0),0)),MAX($M$15:OFFSET(M36,-1,0))+1,INDEX($M$15:OFFSET(M36,-1,0),MATCH($A36,$A$15:OFFSET($A36,-1,0),0)))))","v":6},{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A36=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A36,0)),OFFSET($F$15,$A36,0)))","v":"Vigas"},null,null,3.12,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D36=\"Serviço\",AB$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AB36)-ROW(AB$15),0),0)","v":5010.78},{"$f":"IF(AND($D36=\"Serviço\",AC$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AC36)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AD$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AD36)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AE$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AE36)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AF$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AF36)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AG$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AG36)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AH$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AH36)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AI$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AI36)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AJ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AJ36)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AK$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AK36)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AM$13))))","v":3},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AN$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AO$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AP$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AQ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AR$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AS$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AT$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AU$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,AV$13))))","v":1000000000000},null,{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,AX$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,AY$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,AZ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BA$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BB$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BC$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BD$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BE$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BF$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BG$13))))","v":1000000000000}]
["22.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B37)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C37)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D37)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E37)-ROW(E$15),0)","v":"1.1.2.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F37)-ROW(F$15),0)","v":"Lajes"},{"$f":"IF($D37<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G37)-ROW(G$15),0))","v":""},{"$f":"IF($D37<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H37)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q37:$AA37,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A37,IF(ISERROR(MATCH($A37,$A$15:OFFSET($A37,-1,0),0)),MAX($M$15:OFFSET(M37,-1,0))+1,INDEX($M$15:OFFSET(M37,-1,0),MATCH($A37,$A$15:OFFSET($A37,-1,0),0)))))","v":""},{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A37=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A37,0)),OFFSET($F$15,$A37,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D37=\"Serviço\",AB$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AB37)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AC$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AC37)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AD$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AD37)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AE$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AE37)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AF$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AF37)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AG$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AG37)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AH$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AH37)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AI$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AI37)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AJ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AJ37)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AK$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AK37)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AM$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AN$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AO$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AP$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AQ$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AR$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AS$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AT$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AU$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,AV$13))))","v":0},null,{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,AX$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,AY$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,AZ$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BA$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BB$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BC$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BD$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BE$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BF$13))))","v":0},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BG$13))))","v":0}]
["22",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B38)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C38)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D38)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E38)-ROW(E$15),0)","v":"1.1.2.5.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F38)-ROW(F$15),0)","v":"LAJE PRE-MOLD BETA 11 P/1KN/M2 VAOS 4,40M/INCL VIGOTAS TIJOLOS ARMADURA NEGATIVA CAPEAMENTO 3CM CONCRETO 20MPA ESCORAMENTO MATERIAL E MAO  DE OBRA."},{"$f":"IF($D38<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G38)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D38<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H38)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q38:$AA38,15-13*ORÇAMENTO!$AF$7))))","v":48.27},"Área de lajes pré (estrutural)",null,null,".",{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A38,IF(ISERROR(MATCH($A38,$A$15:OFFSET($A38,-1,0),0)),MAX($M$15:OFFSET(M38,-1,0))+1,INDEX($M$15:OFFSET(M38,-1,0),MATCH($A38,$A$15:OFFSET($A38,-1,0),0)))))","v":7},{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A38=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A38,0)),OFFSET($F$15,$A38,0)))","v":"Lajes"},null,null,48.27,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D38=\"Serviço\",AB$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AB38)-ROW(AB$15),0),0)","v":3577.77},{"$f":"IF(AND($D38=\"Serviço\",AC$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AC38)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AD$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AD38)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AE$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AE38)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AF$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AF38)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AG$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AG38)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AH$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AH38)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AI$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AI38)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AJ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AJ38)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AK$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AK38)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AM$13))))","v":4},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AN$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AO$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AP$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AQ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AR$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AS$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AT$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AU$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,AV$13))))","v":1000000000000},null,{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,AX$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,AY$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,AZ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BA$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BB$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BC$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BD$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BE$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BF$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BG$13))))","v":1000000000000}]
["22",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B39)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C39)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D39)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E39)-ROW(E$15),0)","v":"1.1.2.5.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F39)-ROW(F$15),0)","v":"LAJES EM CONCRETO ARMADO, FCK = 25 MPA"},{"$f":"IF($D39<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G39)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D39<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H39)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q39:$AA39,15-13*ORÇAMENTO!$AF$7))))","v":1.24},"Área de lajes x altura da laje",null,null,".",{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A39,IF(ISERROR(MATCH($A39,$A$15:OFFSET($A39,-1,0),0)),MAX($M$15:OFFSET(M39,-1,0))+1,INDEX($M$15:OFFSET(M39,-1,0),MATCH($A39,$A$15:OFFSET($A39,-1,0),0)))))","v":7},{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A39=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A39,0)),OFFSET($F$15,$A39,0)))","v":"Lajes"},null,null,1.24,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D39=\"Serviço\",AB$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AB39)-ROW(AB$15),0),0)","v":1685.09},{"$f":"IF(AND($D39=\"Serviço\",AC$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AC39)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AD$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AD39)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AE$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AE39)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AF$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AF39)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AG$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AG39)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AH$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AH39)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AI$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AI39)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AJ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AJ39)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AK$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AK39)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AM$13))))","v":4},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AN$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AO$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AP$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AQ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AR$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AS$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AT$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AU$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,AV$13))))","v":1000000000000},null,{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,AX$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,AY$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,AZ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BA$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BB$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BC$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BD$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BE$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BF$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BG$13))))","v":1000000000000}]
["25.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B40)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C40)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D40)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E40)-ROW(E$15),0)","v":"1.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F40)-ROW(F$15),0)","v":"PISOS"},{"$f":"IF($D40<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G40)-ROW(G$15),0))","v":""},{"$f":"IF($D40<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H40)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q40:$AA40,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A40,IF(ISERROR(MATCH($A40,$A$15:OFFSET($A40,-1,0),0)),MAX($M$15:OFFSET(M40,-1,0))+1,INDEX($M$15:OFFSET(M40,-1,0),MATCH($A40,$A$15:OFFSET($A40,-1,0),0)))))","v":""},{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A40=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A40,0)),OFFSET($F$15,$A40,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D40=\"Serviço\",AB$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AB40)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AC$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AC40)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AD$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AD40)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AE$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AE40)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AF$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AF40)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AG$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AG40)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AH$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AH40)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AI$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AI40)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AJ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AJ40)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AK$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AK40)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AM$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AN$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AO$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AP$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AQ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AR$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AS$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AT$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AU$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,AV$13))))","v":0},null,{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,AX$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,AY$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,AZ$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BA$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BB$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BC$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BD$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BE$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BF$13))))","v":0},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BG$13))))","v":0}]
["26.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B41)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C41)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D41)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E41)-ROW(E$15),0)","v":"1.1.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F41)-ROW(F$15),0)","v":"Piso e Contra Piso"},{"$f":"IF($D41<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G41)-ROW(G$15),0))","v":""},{"$f":"IF($D41<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H41)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q41:$AA41,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A41,IF(ISERROR(MATCH($A41,$A$15:OFFSET($A41,-1,0),0)),MAX($M$15:OFFSET(M41,-1,0))+1,INDEX($M$15:OFFSET(M41,-1,0),MATCH($A41,$A$15:OFFSET($A41,-1,0),0)))))","v":""},{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A41=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A41,0)),OFFSET($F$15,$A41,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D41=\"Serviço\",AB$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AB41)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AC$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AC41)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AD$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AD41)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AE$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AE41)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AF$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AF41)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AG$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AG41)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AH$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AH41)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AI$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AI41)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AJ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AJ41)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AK$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AK41)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AM$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AN$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AO$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AP$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AQ$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AR$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AS$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AT$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AU$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,AV$13))))","v":0},null,{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,AX$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,AY$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,AZ$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BA$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BB$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BC$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BD$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BE$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BF$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BG$13))))","v":0}]
["26",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B42)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C42)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D42)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E42)-ROW(E$15),0)","v":"1.1.3.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F42)-ROW(F$15),0)","v":"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*"},{"$f":"IF($D42<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G42)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D42<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H42)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q42:$AA42,15-13*ORÇAMENTO!$AF$7))))","v":2.4500000000000002},"48,90 x 0,05",null,null,".",{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A42,IF(ISERROR(MATCH($A42,$A$15:OFFSET($A42,-1,0),0)),MAX($M$15:OFFSET(M42,-1,0))+1,INDEX($M$15:OFFSET(M42,-1,0),MATCH($A42,$A$15:OFFSET($A42,-1,0),0)))))","v":8},{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A42=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A42,0)),OFFSET($F$15,$A42,0)))","v":"Piso e Contra Piso"},null,null,{"$f":"48.9*0.05","v":2.4450000000000003},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D42=\"Serviço\",AB$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AB42)-ROW(AB$15),0),0)","v":181.59},{"$f":"IF(AND($D42=\"Serviço\",AC$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AC42)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AD$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AD42)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AE$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AE42)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AF$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AF42)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AG$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AG42)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AH$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AH42)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AI$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AI42)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AJ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AJ42)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AK$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AK42)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AM$13))))","v":5},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AN$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AO$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AP$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AQ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AR$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AS$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AT$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AU$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,AV$13))))","v":1000000000000},null,{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,AX$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,AY$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,AZ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BA$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BB$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BC$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BD$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BE$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BF$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BG$13))))","v":1000000000000}]
["26",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B43)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C43)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D43)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E43)-ROW(E$15),0)","v":"1.1.3.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F43)-ROW(F$15),0)","v":"PISO EM CONCRETO 20MPA PREPARO MECANICO, ESPESSURA 7 CM, COM ARMACAO EM TELA SOLDADA"},{"$f":"IF($D43<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G43)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D43<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H43)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q43:$AA43,15-13*ORÇAMENTO!$AF$7))))","v":48.9},"Área segundo projeto",null,null,".",{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A43,IF(ISERROR(MATCH($A43,$A$15:OFFSET($A43,-1,0),0)),MAX($M$15:OFFSET(M43,-1,0))+1,INDEX($M$15:OFFSET(M43,-1,0),MATCH($A43,$A$15:OFFSET($A43,-1,0),0)))))","v":8},{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A43=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A43,0)),OFFSET($F$15,$A43,0)))","v":"Piso e Contra Piso"},null,null,48.9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D43=\"Serviço\",AB$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AB43)-ROW(AB$15),0),0)","v":3262.12},{"$f":"IF(AND($D43=\"Serviço\",AC$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AC43)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AD$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AD43)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AE$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AE43)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AF$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AF43)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AG$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AG43)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AH$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AH43)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AI$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AI43)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AJ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AJ43)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AK$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AK43)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AM$13))))","v":5},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AN$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AO$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AP$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AQ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AR$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AS$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AT$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AU$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,AV$13))))","v":1000000000000},null,{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,AX$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,AY$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,AZ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BA$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BB$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BC$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BD$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BE$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BF$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BG$13))))","v":1000000000000}]
["26",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B44)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C44)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D44)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E44)-ROW(E$15),0)","v":"1.1.3.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F44)-ROW(F$15),0)","v":"CONTRAPISO EM ARGAMASSA TRAÇO 1:4 (CIM E AREIA), ESPESSURA 3 CM"},{"$f":"IF($D44<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G44)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D44<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H44)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q44:$AA44,15-13*ORÇAMENTO!$AF$7))))","v":48.9},"Área segundo projeto",null,null,".",{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A44,IF(ISERROR(MATCH($A44,$A$15:OFFSET($A44,-1,0),0)),MAX($M$15:OFFSET(M44,-1,0))+1,INDEX($M$15:OFFSET(M44,-1,0),MATCH($A44,$A$15:OFFSET($A44,-1,0),0)))))","v":8},{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A44=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A44,0)),OFFSET($F$15,$A44,0)))","v":"Piso e Contra Piso"},null,null,48.9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D44=\"Serviço\",AB$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AB44)-ROW(AB$15),0),0)","v":1812.23},{"$f":"IF(AND($D44=\"Serviço\",AC$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AC44)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AD$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AD44)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AE$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AE44)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AF$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AF44)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AG$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AG44)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AH$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AH44)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AI$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AI44)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AJ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AJ44)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AK$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AK44)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AM$13))))","v":5},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AN$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AO$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AP$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AQ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AR$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AS$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AT$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AU$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,AV$13))))","v":1000000000000},null,{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,AX$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,AY$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,AZ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BA$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BB$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BC$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BD$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BE$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BF$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K45<>\"\",MIN(VALUE(LEFT(K45,FIND(\".\",K45)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B45>AUTOEVENTO,$B45=\"S\",$B45=0),SUBSTITUTE(OFFSET($A45,-1,0),IF($D45=\"Serviço\",\".\",\"\"),\"\"),ROW(A45)-ROW($A$15)&\".\"))","v":"30."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B45)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C45)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D45)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E45)-ROW(E$15),0)","v":"1.1.3.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F45)-ROW(F$15),0)","v":"Revestimento para Pisos"},{"$f":"IF($D45<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G45)-ROW(G$15),0))","v":""},{"$f":"IF($D45<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H45)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q45:$AA45,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A45,IF(ISERROR(MATCH($A45,$A$15:OFFSET($A45,-1,0),0)),MAX($M$15:OFFSET(M45,-1,0))+1,INDEX($M$15:OFFSET(M45,-1,0),MATCH($A45,$A$15:OFFSET($A45,-1,0),0)))))","v":""},{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A45=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A45,0)),OFFSET($F$15,$A45,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D45=\"Serviço\",AB$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AB45)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AC$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AC45)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AD$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AD45)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AE$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AE45)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AF$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AF45)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AG$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AG45)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AH$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AH45)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AI$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AI45)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AJ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AJ45)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AK$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AK45)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AM$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AN$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AO$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AP$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AQ$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AR$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AS$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AT$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AU$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,AV$13))))","v":0},null,{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,AX$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,AY$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,AZ$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BA$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BB$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BC$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BD$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BE$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BF$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BG$13))))","v":0}]
["30",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B46)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C46)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D46)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E46)-ROW(E$15),0)","v":"1.1.3.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F46)-ROW(F$15),0)","v":"REVESTIMENTO CERÂMICO PARA PISO COM PLACAS TIPO ESMALTADA EXTRA DE DIMENSÕES 60X60 CM "},{"$f":"IF($D46<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G46)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D46<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H46)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q46:$AA46,15-13*ORÇAMENTO!$AF$7))))","v":48.9},"Área segundo projeto",null,null,".",{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A46,IF(ISERROR(MATCH($A46,$A$15:OFFSET($A46,-1,0),0)),MAX($M$15:OFFSET(M46,-1,0))+1,INDEX($M$15:OFFSET(M46,-1,0),MATCH($A46,$A$15:OFFSET($A46,-1,0),0)))))","v":9},{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A46=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A46,0)),OFFSET($F$15,$A46,0)))","v":"Revestimento para Pisos"},null,null,48.9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D46=\"Serviço\",AB$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AB46)-ROW(AB$15),0),0)","v":3020.55},{"$f":"IF(AND($D46=\"Serviço\",AC$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AC46)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AD$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AD46)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AE$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AE46)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AF$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AF46)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AG$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AG46)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AH$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AH46)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AI$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AI46)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AJ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AJ46)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AK$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AK46)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AM$13))))","v":4},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AN$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AO$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AP$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AQ$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AR$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AS$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AT$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AU$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,AV$13))))","v":1000000000000},null,{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,AX$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,AY$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,AZ$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BA$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BB$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BC$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BD$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BE$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BF$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BG$13))))","v":1000000000000}]
["30",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B47)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C47)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D47)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E47)-ROW(E$15),0)","v":"1.1.3.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F47)-ROW(F$15),0)","v":"RODAPÉ CERÂMICO DE 7CM DE ALTURA COM PLACAS TIPO ESMALTADA EXTRA DE DIMENSÕES 60X60CM"},{"$f":"IF($D47<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G47)-ROW(G$15),0))","v":"M"},{"$f":"IF($D47<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H47)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q47:$AA47,15-13*ORÇAMENTO!$AF$7))))","v":61.9},"Perímetro interno",null,null,".",{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A47,IF(ISERROR(MATCH($A47,$A$15:OFFSET($A47,-1,0),0)),MAX($M$15:OFFSET(M47,-1,0))+1,INDEX($M$15:OFFSET(M47,-1,0),MATCH($A47,$A$15:OFFSET($A47,-1,0),0)))))","v":9},{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A47=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A47,0)),OFFSET($F$15,$A47,0)))","v":"Revestimento para Pisos"},null,null,{"$f":"65.9-4","v":61.900000000000006},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D47=\"Serviço\",AB$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AB47)-ROW(AB$15),0),0)","v":688.33},{"$f":"IF(AND($D47=\"Serviço\",AC$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AC47)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AD$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AD47)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AE$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AE47)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AF$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AF47)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AG$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AG47)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AH$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AH47)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AI$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AI47)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AJ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AJ47)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AK$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AK47)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AM$13))))","v":4},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AN$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AO$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AP$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AQ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AR$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AS$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AT$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AU$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,AV$13))))","v":1000000000000},null,{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,AX$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,AY$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,AZ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BA$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BB$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BC$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BD$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BE$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BF$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K48<>\"\",MIN(VALUE(LEFT(K48,FIND(\".\",K48)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B48>AUTOEVENTO,$B48=\"S\",$B48=0),SUBSTITUTE(OFFSET($A48,-1,0),IF($D48=\"Serviço\",\".\",\"\"),\"\"),ROW(A48)-ROW($A$15)&\".\"))","v":"30"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B48)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C48)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D48)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E48)-ROW(E$15),0)","v":"1.1.3.2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F48)-ROW(F$15),0)","v":"SOLEIRA EM GRANITO, LARGURA 15 CM, ESPESSURA 2,0 CM."},{"$f":"IF($D48<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G48)-ROW(G$15),0))","v":"M"},{"$f":"IF($D48<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H48)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q48:$AA48,15-13*ORÇAMENTO!$AF$7))))","v":3.3},"retirada em  projeto",null,null,".",{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A48,IF(ISERROR(MATCH($A48,$A$15:OFFSET($A48,-1,0),0)),MAX($M$15:OFFSET(M48,-1,0))+1,INDEX($M$15:OFFSET(M48,-1,0),MATCH($A48,$A$15:OFFSET($A48,-1,0),0)))))","v":9},{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A48=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A48,0)),OFFSET($F$15,$A48,0)))","v":"Revestimento para Pisos"},null,null,3.3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D48=\"Serviço\",AB$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AB48)-ROW(AB$15),0),0)","v":244.6},{"$f":"IF(AND($D48=\"Serviço\",AC$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AC48)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AD$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AD48)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AE$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AE48)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AF$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AF48)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AG$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AG48)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AH$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AH48)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AI$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AI48)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AJ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AJ48)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AK$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AK48)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AM$13))))","v":4},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AN$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AO$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AP$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AQ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AR$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AS$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AT$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AU$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,AV$13))))","v":1000000000000},null,{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,AX$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,AY$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,AZ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BA$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BB$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BC$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BD$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BE$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BF$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BG$13))))","v":1000000000000}]
["34.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B49)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C49)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D49)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E49)-ROW(E$15),0)","v":"1.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F49)-ROW(F$15),0)","v":"Alvenarias, Fechamentos e Revestimentos "},{"$f":"IF($D49<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G49)-ROW(G$15),0))","v":""},{"$f":"IF($D49<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H49)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q49:$AA49,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A49,IF(ISERROR(MATCH($A49,$A$15:OFFSET($A49,-1,0),0)),MAX($M$15:OFFSET(M49,-1,0))+1,INDEX($M$15:OFFSET(M49,-1,0),MATCH($A49,$A$15:OFFSET($A49,-1,0),0)))))","v":""},{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A49=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A49,0)),OFFSET($F$15,$A49,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D49=\"Serviço\",AB$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AB49)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AC$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AC49)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AD$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AD49)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AE$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AE49)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AF$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AF49)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AG$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AG49)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AH$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AH49)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AI$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AI49)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AJ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AJ49)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AK$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AK49)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AM$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AN$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AO$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AP$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AQ$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AR$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AS$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AT$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AU$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,AV$13))))","v":0},null,{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,AX$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,AY$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,AZ$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BA$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BB$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BC$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BD$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BE$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BF$13))))","v":0},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K50<>\"\",MIN(VALUE(LEFT(K50,FIND(\".\",K50)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B50>AUTOEVENTO,$B50=\"S\",$B50=0),SUBSTITUTE(OFFSET($A50,-1,0),IF($D50=\"Serviço\",\".\",\"\"),\"\"),ROW(A50)-ROW($A$15)&\".\"))","v":"35."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B50)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C50)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D50)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E50)-ROW(E$15),0)","v":"1.1.4.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F50)-ROW(F$15),0)","v":"Alvenaria de Vedação"},{"$f":"IF($D50<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G50)-ROW(G$15),0))","v":""},{"$f":"IF($D50<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H50)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q50:$AA50,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A50,IF(ISERROR(MATCH($A50,$A$15:OFFSET($A50,-1,0),0)),MAX($M$15:OFFSET(M50,-1,0))+1,INDEX($M$15:OFFSET(M50,-1,0),MATCH($A50,$A$15:OFFSET($A50,-1,0),0)))))","v":""},{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A50=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A50,0)),OFFSET($F$15,$A50,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D50=\"Serviço\",AB$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AB50)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AC$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AC50)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AD$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AD50)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AE$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AE50)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AF$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AF50)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AG$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AG50)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AH$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AH50)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AI$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AI50)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AJ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AJ50)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AK$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AK50)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AM$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AN$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AO$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AP$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AQ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AR$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AS$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AT$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AU$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,AV$13))))","v":0},null,{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,AX$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,AY$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,AZ$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BA$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BB$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BC$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BD$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BE$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BF$13))))","v":0},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BG$13))))","v":0}]
["35",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B51)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C51)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D51)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E51)-ROW(E$15),0)","v":"1.1.4.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F51)-ROW(F$15),0)","v":"ALVENARIA DE VEDAÇÃO DE BLOCOS VAZADOS DE CERÂMICA DE 14X9X19CM (ESPESSURA 14CM, BLOCO DEITADO)"},{"$f":"IF($D51<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G51)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D51<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H51)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q51:$AA51,15-13*ORÇAMENTO!$AF$7))))","v":192.3},"Paredes x 3 m + platibanda x 1,40 m",null,null,".",{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A51,IF(ISERROR(MATCH($A51,$A$15:OFFSET($A51,-1,0),0)),MAX($M$15:OFFSET(M51,-1,0))+1,INDEX($M$15:OFFSET(M51,-1,0),MATCH($A51,$A$15:OFFSET($A51,-1,0),0)))))","v":10},{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A51=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A51,0)),OFFSET($F$15,$A51,0)))","v":"Alvenaria de Vedação"},null,null,192.3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D51=\"Serviço\",AB$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AB51)-ROW(AB$15),0),0)","v":19005.009999999998},{"$f":"IF(AND($D51=\"Serviço\",AC$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AC51)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AD$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AD51)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AE$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AE51)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AF$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AF51)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AG$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AG51)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AH$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AH51)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AI$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AI51)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AJ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AJ51)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AK$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AK51)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AM$13))))","v":4},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AN$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AO$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AP$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AQ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AR$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AS$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AT$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AU$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,AV$13))))","v":1000000000000},null,{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,AX$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,AY$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,AZ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BA$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BB$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BC$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BD$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BE$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K52<>\"\",MIN(VALUE(LEFT(K52,FIND(\".\",K52)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B52>AUTOEVENTO,$B52=\"S\",$B52=0),SUBSTITUTE(OFFSET($A52,-1,0),IF($D52=\"Serviço\",\".\",\"\"),\"\"),ROW(A52)-ROW($A$15)&\".\"))","v":"37."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B52)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C52)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D52)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E52)-ROW(E$15),0)","v":"1.1.4.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F52)-ROW(F$15),0)","v":"Chapisco e Emboço"},{"$f":"IF($D52<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G52)-ROW(G$15),0))","v":""},{"$f":"IF($D52<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H52)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q52:$AA52,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A52,IF(ISERROR(MATCH($A52,$A$15:OFFSET($A52,-1,0),0)),MAX($M$15:OFFSET(M52,-1,0))+1,INDEX($M$15:OFFSET(M52,-1,0),MATCH($A52,$A$15:OFFSET($A52,-1,0),0)))))","v":""},{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A52=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A52,0)),OFFSET($F$15,$A52,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D52=\"Serviço\",AB$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AB52)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AC$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AC52)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AD$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AD52)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AE$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AE52)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AF$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AF52)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AG$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AG52)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AH$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AH52)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AI$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AI52)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AJ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AJ52)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AK$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AK52)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AM$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AN$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AO$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AP$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AQ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AR$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AS$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AT$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AU$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,AV$13))))","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,AX$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,AY$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,AZ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BA$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BB$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BG$13))))","v":0}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B53)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C53)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D53)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E53)-ROW(E$15),0)","v":"1.1.4.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F53)-ROW(F$15),0)","v":"CHAPISCO APLICADO EM ALVENARIAS E ESTRUTURAS DE CONCRETO, ARGAMASSA TRAÇO 1:3 "},{"$f":"IF($D53<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G53)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D53<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H53)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q53:$AA53,15-13*ORÇAMENTO!$AF$7))))","v":363.65},"(Perímetro int e ext + parede fontal) x 3 m + Platibanda 1,4 m + volume x 1,6",null,null,".",{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A53,IF(ISERROR(MATCH($A53,$A$15:OFFSET($A53,-1,0),0)),MAX($M$15:OFFSET(M53,-1,0))+1,INDEX($M$15:OFFSET(M53,-1,0),MATCH($A53,$A$15:OFFSET($A53,-1,0),0)))))","v":11},{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A53=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A53,0)),OFFSET($F$15,$A53,0)))","v":"Chapisco e Emboço"},null,null,363.65,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D53=\"Serviço\",AB$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AB53)-ROW(AB$15),0),0)","v":1123.68},{"$f":"IF(AND($D53=\"Serviço\",AC$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AC53)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AD$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AD53)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AE$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AE53)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AF$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AF53)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AG$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AG53)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AH$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AH53)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AI$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AI53)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AJ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AJ53)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AK$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AK53)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AM$13))))","v":4},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AN$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AO$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AP$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AQ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AR$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AS$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AT$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AU$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,AV$13))))","v":1000000000000},null,{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,AX$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,AY$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,AZ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BA$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BB$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BC$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BE$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BG$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B54)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C54)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D54)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E54)-ROW(E$15),0)","v":"1.1.4.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F54)-ROW(F$15),0)","v":"EMBOÇO/MASSA ÚNICA, TRAÇO 1:2:8, COM EXECUÇÃO DE TALISCAS"},{"$f":"IF($D54<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G54)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D54<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H54)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q54:$AA54,15-13*ORÇAMENTO!$AF$7))))","v":363.65},"(Perímetro int e ext + parede fontal) x 3 m + Platibanda 1,4 m + volume x 1,6",null,null,".",{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A54,IF(ISERROR(MATCH($A54,$A$15:OFFSET($A54,-1,0),0)),MAX($M$15:OFFSET(M54,-1,0))+1,INDEX($M$15:OFFSET(M54,-1,0),MATCH($A54,$A$15:OFFSET($A54,-1,0),0)))))","v":11},{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A54=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A54,0)),OFFSET($F$15,$A54,0)))","v":"Chapisco e Emboço"},null,null,363.65,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D54=\"Serviço\",AB$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AB54)-ROW(AB$15),0),0)","v":8087.58},{"$f":"IF(AND($D54=\"Serviço\",AC$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AC54)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AD$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AD54)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AE$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AE54)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AF$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AF54)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AG$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AG54)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AH$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AH54)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AI$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AI54)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AJ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AJ54)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AK$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AK54)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AM$13))))","v":4},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AN$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AO$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AP$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AQ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AR$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AS$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AT$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AU$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,AV$13))))","v":1000000000000},null,{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,AX$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,AY$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,AZ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BA$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BB$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BC$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BD$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BE$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BF$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K55<>\"\",MIN(VALUE(LEFT(K55,FIND(\".\",K55)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B55>AUTOEVENTO,$B55=\"S\",$B55=0),SUBSTITUTE(OFFSET($A55,-1,0),IF($D55=\"Serviço\",\".\",\"\"),\"\"),ROW(A55)-ROW($A$15)&\".\"))","v":"40."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B55)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C55)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D55)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E55)-ROW(E$15),0)","v":"1.1.4.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F55)-ROW(F$15),0)","v":"Vergas e Contravergas"},{"$f":"IF($D55<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G55)-ROW(G$15),0))","v":""},{"$f":"IF($D55<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H55)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q55:$AA55,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A55,IF(ISERROR(MATCH($A55,$A$15:OFFSET($A55,-1,0),0)),MAX($M$15:OFFSET(M55,-1,0))+1,INDEX($M$15:OFFSET(M55,-1,0),MATCH($A55,$A$15:OFFSET($A55,-1,0),0)))))","v":""},{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A55=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A55,0)),OFFSET($F$15,$A55,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D55=\"Serviço\",AB$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AB55)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AC$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AC55)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AD$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AD55)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AE$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AE55)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AF$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AF55)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AG$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AG55)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AH$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AH55)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AI$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AI55)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AJ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AJ55)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AK$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AK55)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AM$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AN$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AO$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AP$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AQ$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AR$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AS$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AT$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AU$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,AV$13))))","v":0},null,{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,AX$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,AY$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,AZ$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BA$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BB$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BC$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BD$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BE$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BF$13))))","v":0},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BG$13))))","v":0}]
["40",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B56)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C56)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D56)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E56)-ROW(E$15),0)","v":"1.1.4.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F56)-ROW(F$15),0)","v":"CONTRAVERGA PRÉ-MOLDADA "},{"$f":"IF($D56<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G56)-ROW(G$15),0))","v":"M"},{"$f":"IF($D56<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H56)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q56:$AA56,15-13*ORÇAMENTO!$AF$7))))","v":8.1999999999999993},"largura das janelas + 030 para cada lado",null,null,".",{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A56,IF(ISERROR(MATCH($A56,$A$15:OFFSET($A56,-1,0),0)),MAX($M$15:OFFSET(M56,-1,0))+1,INDEX($M$15:OFFSET(M56,-1,0),MATCH($A56,$A$15:OFFSET($A56,-1,0),0)))))","v":12},{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A56=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A56,0)),OFFSET($F$15,$A56,0)))","v":"Vergas e Contravergas"},null,null,8.1999999999999993,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D56=\"Serviço\",AB$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AB56)-ROW(AB$15),0),0)","v":202.62},{"$f":"IF(AND($D56=\"Serviço\",AC$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AC56)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AD$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AD56)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AE$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AE56)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AF$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AF56)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AG$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AG56)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AH$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AH56)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AI$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AI56)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AJ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AJ56)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AK$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AK56)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AM$13))))","v":4},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AN$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AO$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AP$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AQ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AR$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AS$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AT$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AU$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,AV$13))))","v":1000000000000},null,{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,AX$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,AY$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,AZ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BA$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BB$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BC$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BD$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BE$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BF$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BG$13))))","v":1000000000000}]
["40",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B57)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C57)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D57)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E57)-ROW(E$15),0)","v":"1.1.4.3.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F57)-ROW(F$15),0)","v":"VERGA PRÉ-MOLDADA"},{"$f":"IF($D57<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G57)-ROW(G$15),0))","v":"M"},{"$f":"IF($D57<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H57)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q57:$AA57,15-13*ORÇAMENTO!$AF$7))))","v":14.2},"largura das janelas  e portas + 030 para cada lado",null,null,".",{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A57,IF(ISERROR(MATCH($A57,$A$15:OFFSET($A57,-1,0),0)),MAX($M$15:OFFSET(M57,-1,0))+1,INDEX($M$15:OFFSET(M57,-1,0),MATCH($A57,$A$15:OFFSET($A57,-1,0),0)))))","v":12},{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A57=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A57,0)),OFFSET($F$15,$A57,0)))","v":"Vergas e Contravergas"},null,null,14.2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D57=\"Serviço\",AB$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AB57)-ROW(AB$15),0),0)","v":350.88},{"$f":"IF(AND($D57=\"Serviço\",AC$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AC57)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AD$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AD57)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AE$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AE57)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AF$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AF57)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AG$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AG57)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AH$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AH57)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AI$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AI57)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AJ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AJ57)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AK$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AK57)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AM$13))))","v":4},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AN$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AO$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AP$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AQ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AR$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AS$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AT$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AU$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,AV$13))))","v":1000000000000},null,{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,AX$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,AY$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,AZ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BA$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BB$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BC$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BD$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BE$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BF$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K58<>\"\",MIN(VALUE(LEFT(K58,FIND(\".\",K58)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B58>AUTOEVENTO,$B58=\"S\",$B58=0),SUBSTITUTE(OFFSET($A58,-1,0),IF($D58=\"Serviço\",\".\",\"\"),\"\"),ROW(A58)-ROW($A$15)&\".\"))","v":"43."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B58)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C58)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D58)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E58)-ROW(E$15),0)","v":"1.1.4.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F58)-ROW(F$15),0)","v":"Revestimento cerâmico de paredes"},{"$f":"IF($D58<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G58)-ROW(G$15),0))","v":""},{"$f":"IF($D58<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H58)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q58:$AA58,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A58,IF(ISERROR(MATCH($A58,$A$15:OFFSET($A58,-1,0),0)),MAX($M$15:OFFSET(M58,-1,0))+1,INDEX($M$15:OFFSET(M58,-1,0),MATCH($A58,$A$15:OFFSET($A58,-1,0),0)))))","v":""},{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A58=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A58,0)),OFFSET($F$15,$A58,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D58=\"Serviço\",AB$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AB58)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AC$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AC58)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AD$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AD58)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AE$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AE58)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AF$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AF58)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AG$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AG58)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AH$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AH58)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AI$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AI58)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AJ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AJ58)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AK$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AK58)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AM$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AN$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AO$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AP$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AQ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AR$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AS$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AT$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AU$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,AV$13))))","v":0},null,{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,AX$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,AY$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,AZ$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BA$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BB$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BC$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BD$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BE$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BF$13))))","v":0},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BG$13))))","v":0}]
["43",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B59)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C59)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D59)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E59)-ROW(E$15),0)","v":"1.1.4.4.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F59)-ROW(F$15),0)","v":"REVESTIMENTO CERÂMICO PARA PAREDES INTERNAS COM PLACAS TIPO ESMALTADA EXTRA  DE DIMENSÕES 33X45 CM "},{"$f":"IF($D59<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G59)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D59<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H59)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q59:$AA59,15-13*ORÇAMENTO!$AF$7))))","v":137.76},"Perímetro interno x 2,1 m",null,null,".",{"$f":"IF($D59<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A59,IF(ISERROR(MATCH($A59,$A$15:OFFSET($A59,-1,0),0)),MAX($M$15:OFFSET(M59,-1,0))+1,INDEX($M$15:OFFSET(M59,-1,0),MATCH($A59,$A$15:OFFSET($A59,-1,0),0)))))","v":13},{"$f":"IF($D59<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A59=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A59,0)),OFFSET($F$15,$A59,0)))","v":"Revestimento cerâmico de paredes"},null,null,137.76,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D59=\"Serviço\",AB$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AB59)-ROW(AB$15),0),0)","v":7658.08},{"$f":"IF(AND($D59=\"Serviço\",AC$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AC59)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AD$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AD59)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AE$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AE59)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AF$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AF59)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AG$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AG59)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AH$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AH59)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AI$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AI59)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AJ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AJ59)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AK$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AK59)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AM$13))))","v":4},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AN$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AO$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AP$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AQ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AR$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AS$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AT$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AU$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,AV$13))))","v":1000000000000},null,{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,AX$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,AY$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,AZ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BA$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BB$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BC$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BD$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BE$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BF$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K60<>\"\",MIN(VALUE(LEFT(K60,FIND(\".\",K60)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B60>AUTOEVENTO,$B60=\"S\",$B60=0),SUBSTITUTE(OFFSET($A60,-1,0),IF($D60=\"Serviço\",\".\",\"\"),\"\"),ROW(A60)-ROW($A$15)&\".\"))","v":"45."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B60)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C60)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D60)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E60)-ROW(E$15),0)","v":"1.1.4.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F60)-ROW(F$15),0)","v":"Fechamentos"},{"$f":"IF($D60<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G60)-ROW(G$15),0))","v":""},{"$f":"IF($D60<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H60)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q60:$AA60,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D60<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A60,IF(ISERROR(MATCH($A60,$A$15:OFFSET($A60,-1,0),0)),MAX($M$15:OFFSET(M60,-1,0))+1,INDEX($M$15:OFFSET(M60,-1,0),MATCH($A60,$A$15:OFFSET($A60,-1,0),0)))))","v":""},{"$f":"IF($D60<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A60=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A60,0)),OFFSET($F$15,$A60,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D60=\"Serviço\",AB$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AB60)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AC$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AC60)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AD$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AD60)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AE$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AE60)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AF$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AF60)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AG$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AG60)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AH$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AH60)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AI$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AI60)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AJ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AJ60)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AK$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AK60)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AM$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AN$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AO$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AP$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AQ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AR$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AS$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AT$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AU$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,AV$13))))","v":0},null,{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,AX$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,AY$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,AZ$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BA$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BB$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BC$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BD$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BE$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BF$13))))","v":0},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BG$13))))","v":0}]
["45",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B61)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C61)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D61)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E61)-ROW(E$15),0)","v":"1.1.4.5.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F61)-ROW(F$15),0)","v":"DIVISORIA EM MARMORITE ESPESSURA 35MM, CHUMBAMENTO NO PISO E PAREDE COM ARGAMASSA DE CIMENTO E AREIA, POLIMENTO MANUAL, EXCLUSIVE FERRAGENS"},{"$f":"IF($D61<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G61)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D61<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H61)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q61:$AA61,15-13*ORÇAMENTO!$AF$7))))","v":14.62},"comprimento das divisórias x 2,00m",null,null,".",{"$f":"IF($D61<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A61,IF(ISERROR(MATCH($A61,$A$15:OFFSET($A61,-1,0),0)),MAX($M$15:OFFSET(M61,-1,0))+1,INDEX($M$15:OFFSET(M61,-1,0),MATCH($A61,$A$15:OFFSET($A61,-1,0),0)))))","v":14},{"$f":"IF($D61<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A61=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A61,0)),OFFSET($F$15,$A61,0)))","v":"Fechamentos"},null,null,14.62,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D61=\"Serviço\",AB$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AB61)-ROW(AB$15),0),0)","v":3612.31},{"$f":"IF(AND($D61=\"Serviço\",AC$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AC61)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AD$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AD61)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AE$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AE61)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AF$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AF61)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AG$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AG61)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AH$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AH61)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AI$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AI61)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AJ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AJ61)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AK$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AK61)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AM$13))))","v":5},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AN$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AO$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AP$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AQ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AR$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AS$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AT$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AU$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,AV$13))))","v":1000000000000},null,{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,AX$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,AY$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,AZ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BA$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BB$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BC$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BD$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BE$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BF$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K62<>\"\",MIN(VALUE(LEFT(K62,FIND(\".\",K62)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B62>AUTOEVENTO,$B62=\"S\",$B62=0),SUBSTITUTE(OFFSET($A62,-1,0),IF($D62=\"Serviço\",\".\",\"\"),\"\"),ROW(A62)-ROW($A$15)&\".\"))","v":"47."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B62)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C62)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D62)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E62)-ROW(E$15),0)","v":"1.1.4.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F62)-ROW(F$15),0)","v":"Acabamentos de Fachada"},{"$f":"IF($D62<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G62)-ROW(G$15),0))","v":""},{"$f":"IF($D62<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H62)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q62:$AA62,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D62<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A62,IF(ISERROR(MATCH($A62,$A$15:OFFSET($A62,-1,0),0)),MAX($M$15:OFFSET(M62,-1,0))+1,INDEX($M$15:OFFSET(M62,-1,0),MATCH($A62,$A$15:OFFSET($A62,-1,0),0)))))","v":""},{"$f":"IF($D62<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A62=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A62,0)),OFFSET($F$15,$A62,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D62=\"Serviço\",AB$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AB62)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AC$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AC62)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AD$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AD62)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AE$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AE62)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AF$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AF62)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AG$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AG62)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AH$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AH62)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AI$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AI62)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AJ$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AJ62)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AK$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AK62)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AM$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AN$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AO$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AP$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AQ$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AR$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AS$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AT$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AU$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,AV$13))))","v":0},null,{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,AX$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,AY$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,AZ$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BA$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BB$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BC$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BD$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BE$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BF$13))))","v":0},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BG$13))))","v":0}]
["47",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B63)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C63)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D63)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E63)-ROW(E$15),0)","v":"1.1.4.6.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F63)-ROW(F$15),0)","v":"REVESTIMENTO CERÂMICO EM TIJOLETAS LISAS 10x20x2,5CM, ASSENTADAS COM ARGAMASSA DO TIPO ACIII"},{"$f":"IF($D63<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G63)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D63<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H63)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q63:$AA63,15-13*ORÇAMENTO!$AF$7))))","v":36.119999999999997},"perímetro da parede frontal e volume x altura",null,null,".",{"$f":"IF($D63<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A63,IF(ISERROR(MATCH($A63,$A$15:OFFSET($A63,-1,0),0)),MAX($M$15:OFFSET(M63,-1,0))+1,INDEX($M$15:OFFSET(M63,-1,0),MATCH($A63,$A$15:OFFSET($A63,-1,0),0)))))","v":15},{"$f":"IF($D63<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A63=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A63,0)),OFFSET($F$15,$A63,0)))","v":"Acabamentos de Fachada"},null,null,36.119999999999997,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D63=\"Serviço\",AB$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AB63)-ROW(AB$15),0),0)","v":3569.74},{"$f":"IF(AND($D63=\"Serviço\",AC$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AC63)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AD$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AD63)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AE$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AE63)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AF$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AF63)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AG$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AG63)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AH$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AH63)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AI$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AI63)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AJ$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AJ63)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AK$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AK63)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AM$13))))","v":6},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AN$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AO$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AP$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AQ$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AR$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AS$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AT$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AU$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,AV$13))))","v":1000000000000},null,{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,AX$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,AY$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,AZ$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BA$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BB$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BC$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BD$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BE$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BF$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BG$13))))","v":1000000000000}]
["47",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B64)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C64)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D64)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E64)-ROW(E$15),0)","v":"1.1.4.6.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F64)-ROW(F$15),0)","v":"MURETA PARA FLOREIRA H:35CM, INCLUSO, CHAPISCO, EMBOÇO E PINTURA SOBRE LAJE"},{"$f":"IF($D64<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G64)-ROW(G$15),0))","v":"M"},{"$f":"IF($D64<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H64)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q64:$AA64,15-13*ORÇAMENTO!$AF$7))))","v":4.37},"comprimento da floreira",null,null,".",{"$f":"IF($D64<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A64,IF(ISERROR(MATCH($A64,$A$15:OFFSET($A64,-1,0),0)),MAX($M$15:OFFSET(M64,-1,0))+1,INDEX($M$15:OFFSET(M64,-1,0),MATCH($A64,$A$15:OFFSET($A64,-1,0),0)))))","v":15},{"$f":"IF($D64<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A64=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A64,0)),OFFSET($F$15,$A64,0)))","v":"Acabamentos de Fachada"},null,null,4.37,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D64=\"Serviço\",AB$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AB64)-ROW(AB$15),0),0)","v":269.93},{"$f":"IF(AND($D64=\"Serviço\",AC$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AC64)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AD$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AD64)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AE$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AE64)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AF$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AF64)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AG$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AG64)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AH$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AH64)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AI$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AI64)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AJ$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AJ64)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AK$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AK64)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AM$13))))","v":6},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AN$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AO$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AP$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AQ$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AR$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AS$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AT$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AU$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,AV$13))))","v":1000000000000},null,{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,AX$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,AY$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,AZ$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BA$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BB$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BC$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BD$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BE$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BF$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BG$13))))","v":1000000000000}]
["50.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B65)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C65)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D65)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E65)-ROW(E$15),0)","v":"1.1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F65)-ROW(F$15),0)","v":"Coberturas"},{"$f":"IF($D65<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G65)-ROW(G$15),0))","v":""},{"$f":"IF($D65<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H65)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q65:$AA65,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D65<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A65,IF(ISERROR(MATCH($A65,$A$15:OFFSET($A65,-1,0),0)),MAX($M$15:OFFSET(M65,-1,0))+1,INDEX($M$15:OFFSET(M65,-1,0),MATCH($A65,$A$15:OFFSET($A65,-1,0),0)))))","v":""},{"$f":"IF($D65<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A65=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A65,0)),OFFSET($F$15,$A65,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D65=\"Serviço\",AB$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AB65)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AC$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AC65)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AD$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AD65)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AE$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AE65)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AF$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AF65)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AG$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AG65)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AH$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AH65)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AI$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AI65)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AJ$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AJ65)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AK$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AK65)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AM$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AN$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AO$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AP$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AQ$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AR$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AS$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AT$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AU$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,AV$13))))","v":0},null,{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,AX$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,AY$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,AZ$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BA$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BB$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BC$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BD$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BE$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BF$13))))","v":0},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K66<>\"\",MIN(VALUE(LEFT(K66,FIND(\".\",K66)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B66>AUTOEVENTO,$B66=\"S\",$B66=0),SUBSTITUTE(OFFSET($A66,-1,0),IF($D66=\"Serviço\",\".\",\"\"),\"\"),ROW(A66)-ROW($A$15)&\".\"))","v":"51."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B66)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C66)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D66)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E66)-ROW(E$15),0)","v":"1.1.5.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F66)-ROW(F$15),0)","v":"Cobertura e Madeiramento"},{"$f":"IF($D66<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G66)-ROW(G$15),0))","v":""},{"$f":"IF($D66<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H66)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q66:$AA66,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D66<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A66,IF(ISERROR(MATCH($A66,$A$15:OFFSET($A66,-1,0),0)),MAX($M$15:OFFSET(M66,-1,0))+1,INDEX($M$15:OFFSET(M66,-1,0),MATCH($A66,$A$15:OFFSET($A66,-1,0),0)))))","v":""},{"$f":"IF($D66<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A66=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A66,0)),OFFSET($F$15,$A66,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D66=\"Serviço\",AB$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AB66)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AC$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AC66)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AD$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AD66)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AE$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AE66)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AF$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AF66)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AG$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AG66)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AH$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AH66)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AI$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AI66)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AJ$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AJ66)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AK$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AK66)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AM$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AN$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AO$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AP$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AQ$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AR$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AS$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AT$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AU$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,AV$13))))","v":0},null,{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,AX$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,AY$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,AZ$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BA$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BB$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BC$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BD$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BE$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BF$13))))","v":0},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BG$13))))","v":0}]
["51",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B67)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C67)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D67)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E67)-ROW(E$15),0)","v":"1.1.5.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F67)-ROW(F$15),0)","v":"FABRICAÇÃO E INSTALAÇÃO DE ESTRUTURA PONTALETADA DE MADEIRA NÃO APARELHADA PARA TELHADOS COM ATÉ 2 ÁGUAS, INCLUSO TRANSPORTE VERTICAL"},{"$f":"IF($D67<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G67)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D67<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H67)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q67:$AA67,15-13*ORÇAMENTO!$AF$7))))","v":66.69},"área de cobertura",null,null,".",{"$f":"IF($D67<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A67,IF(ISERROR(MATCH($A67,$A$15:OFFSET($A67,-1,0),0)),MAX($M$15:OFFSET(M67,-1,0))+1,INDEX($M$15:OFFSET(M67,-1,0),MATCH($A67,$A$15:OFFSET($A67,-1,0),0)))))","v":16},{"$f":"IF($D67<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A67=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A67,0)),OFFSET($F$15,$A67,0)))","v":"Cobertura e Madeiramento"},null,null,66.69,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D67=\"Serviço\",AB$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AB67)-ROW(AB$15),0),0)","v":2060.0500000000002},{"$f":"IF(AND($D67=\"Serviço\",AC$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AC67)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AD$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AD67)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AE$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AE67)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AF$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AF67)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AG$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AG67)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AH$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AH67)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AI$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AI67)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AJ$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AJ67)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AK$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AK67)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AM$13))))","v":4},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AN$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AO$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AP$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AQ$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AR$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AS$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AT$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AU$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,AV$13))))","v":1000000000000},null,{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,AX$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,AY$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,AZ$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BA$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BB$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BC$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BD$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BE$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BF$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BG$13))))","v":1000000000000}]
["51",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B68)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C68)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D68)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E68)-ROW(E$15),0)","v":"1.1.5.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F68)-ROW(F$15),0)","v":"TELHAMENTO COM TELHA ONDULADA DE FIBROCIMENTO E = 6 MM, COM RECOBRIMENTO LATERAL DE 1/4 DE ONDA PARA TELHADO COM INCLINAÇÃO MAIOR QUE 10°, COM ATÉ 2 ÁGUAS, INCLUSO IÇAMENTO"},{"$f":"IF($D68<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G68)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D68<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H68)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q68:$AA68,15-13*ORÇAMENTO!$AF$7))))","v":66.69},"área de cobertura",null,null,".",{"$f":"IF($D68<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A68,IF(ISERROR(MATCH($A68,$A$15:OFFSET($A68,-1,0),0)),MAX($M$15:OFFSET(M68,-1,0))+1,INDEX($M$15:OFFSET(M68,-1,0),MATCH($A68,$A$15:OFFSET($A68,-1,0),0)))))","v":16},{"$f":"IF($D68<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A68=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A68,0)),OFFSET($F$15,$A68,0)))","v":"Cobertura e Madeiramento"},null,null,66.69,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D68=\"Serviço\",AB$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AB68)-ROW(AB$15),0),0)","v":2060.0500000000002},{"$f":"IF(AND($D68=\"Serviço\",AC$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AC68)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AD$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AD68)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AE$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AE68)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AF$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AF68)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AG$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AG68)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AH$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AH68)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AI$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AI68)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AJ$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AJ68)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AK$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AK68)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AM$13))))","v":4},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AN$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AO$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AP$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AQ$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AR$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AS$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AT$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AU$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,AV$13))))","v":1000000000000},null,{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,AX$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,AY$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,AZ$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BA$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BB$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BC$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BD$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BE$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BF$13))))","v":1000000000000},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K69<>\"\",MIN(VALUE(LEFT(K69,FIND(\".\",K69)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B69>AUTOEVENTO,$B69=\"S\",$B69=0),SUBSTITUTE(OFFSET($A69,-1,0),IF($D69=\"Serviço\",\".\",\"\"),\"\"),ROW(A69)-ROW($A$15)&\".\"))","v":"51"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B69)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C69)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D69)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E69)-ROW(E$15),0)","v":"1.1.5.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F69)-ROW(F$15),0)","v":"PINGADEIRA EM CHAPA DE AÇO GALVANIZADO NÚMERO 24, CORTE DE 25 CM, INCLUSO TRANSPORTE VERTICAL"},{"$f":"IF($D69<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G69)-ROW(G$15),0))","v":"M"},{"$f":"IF($D69<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H69)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q69:$AA69,15-13*ORÇAMENTO!$AF$7))))","v":28.3},null,null,null,".",{"$f":"IF($D69<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A69,IF(ISERROR(MATCH($A69,$A$15:OFFSET($A69,-1,0),0)),MAX($M$15:OFFSET(M69,-1,0))+1,INDEX($M$15:OFFSET(M69,-1,0),MATCH($A69,$A$15:OFFSET($A69,-1,0),0)))))","v":16},{"$f":"IF($D69<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A69=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A69,0)),OFFSET($F$15,$A69,0)))","v":"Cobertura e Madeiramento"},null,null,28.3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D69=\"Serviço\",AB$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AB69)-ROW(AB$15),0),0)","v":809.38},{"$f":"IF(AND($D69=\"Serviço\",AC$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AC69)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AD$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AD69)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AE$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AE69)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AF$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AF69)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AG$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AG69)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AH$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AH69)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AI$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AI69)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AJ$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AJ69)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AK$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AK69)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AM$13))))","v":4},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AN$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AO$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AP$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AQ$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AR$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AS$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AT$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AU$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,AV$13))))","v":1000000000000},null,{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,AX$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,AY$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,AZ$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BA$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BB$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BC$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BD$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BE$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BF$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K70<>\"\",MIN(VALUE(LEFT(K70,FIND(\".\",K70)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B70>AUTOEVENTO,$B70=\"S\",$B70=0),SUBSTITUTE(OFFSET($A70,-1,0),IF($D70=\"Serviço\",\".\",\"\"),\"\"),ROW(A70)-ROW($A$15)&\".\"))","v":"51"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B70)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C70)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D70)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E70)-ROW(E$15),0)","v":"1.1.5.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F70)-ROW(F$15),0)","v":"RUFO EM CHAPA DE AÇO GALVANIZADO NÚMERO 24, CORTE DE 25 CM, INCLUSO TRANSPORTE VERTICAL"},{"$f":"IF($D70<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G70)-ROW(G$15),0))","v":"M"},{"$f":"IF($D70<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H70)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q70:$AA70,15-13*ORÇAMENTO!$AF$7))))","v":30.5},null,null,null,".",{"$f":"IF($D70<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A70,IF(ISERROR(MATCH($A70,$A$15:OFFSET($A70,-1,0),0)),MAX($M$15:OFFSET(M70,-1,0))+1,INDEX($M$15:OFFSET(M70,-1,0),MATCH($A70,$A$15:OFFSET($A70,-1,0),0)))))","v":16},{"$f":"IF($D70<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A70=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A70,0)),OFFSET($F$15,$A70,0)))","v":"Cobertura e Madeiramento"},null,null,30.5,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D70=\"Serviço\",AB$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AB70)-ROW(AB$15),0),0)","v":872.3},{"$f":"IF(AND($D70=\"Serviço\",AC$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AC70)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AD$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AD70)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AE$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AE70)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AF$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AF70)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AG$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AG70)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AH$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AH70)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AI$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AI70)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AJ$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AJ70)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AK$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AK70)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AM$13))))","v":4},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AN$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AO$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AP$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AQ$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AR$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AS$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AT$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AU$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,AV$13))))","v":1000000000000},null,{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,AX$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,AY$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,AZ$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BA$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BB$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BC$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BD$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BE$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BF$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BG$13))))","v":1000000000000}]
["56.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B71)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C71)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D71)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E71)-ROW(E$15),0)","v":"1.1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F71)-ROW(F$15),0)","v":"Aberturas"},{"$f":"IF($D71<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G71)-ROW(G$15),0))","v":""},{"$f":"IF($D71<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H71)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q71:$AA71,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D71<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A71,IF(ISERROR(MATCH($A71,$A$15:OFFSET($A71,-1,0),0)),MAX($M$15:OFFSET(M71,-1,0))+1,INDEX($M$15:OFFSET(M71,-1,0),MATCH($A71,$A$15:OFFSET($A71,-1,0),0)))))","v":""},{"$f":"IF($D71<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A71=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A71,0)),OFFSET($F$15,$A71,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D71=\"Serviço\",AB$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AB71)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AC$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AC71)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AD$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AD71)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AE$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AE71)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AF$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AF71)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AG$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AG71)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AH$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AH71)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AI$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AI71)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AJ$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AJ71)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AK$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AK71)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AM$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AN$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AO$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AP$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AQ$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AR$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AS$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AT$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AU$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,AV$13))))","v":0},null,{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,AX$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,AY$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,AZ$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BA$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BB$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BC$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BD$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BE$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BF$13))))","v":0},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K72<>\"\",MIN(VALUE(LEFT(K72,FIND(\".\",K72)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B72>AUTOEVENTO,$B72=\"S\",$B72=0),SUBSTITUTE(OFFSET($A72,-1,0),IF($D72=\"Serviço\",\".\",\"\"),\"\"),ROW(A72)-ROW($A$15)&\".\"))","v":"57."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B72)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C72)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D72)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E72)-ROW(E$15),0)","v":"1.1.6.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F72)-ROW(F$15),0)","v":"Janelas e Portas"},{"$f":"IF($D72<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G72)-ROW(G$15),0))","v":""},{"$f":"IF($D72<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H72)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q72:$AA72,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D72<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A72,IF(ISERROR(MATCH($A72,$A$15:OFFSET($A72,-1,0),0)),MAX($M$15:OFFSET(M72,-1,0))+1,INDEX($M$15:OFFSET(M72,-1,0),MATCH($A72,$A$15:OFFSET($A72,-1,0),0)))))","v":""},{"$f":"IF($D72<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A72=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A72,0)),OFFSET($F$15,$A72,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D72=\"Serviço\",AB$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AB72)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AC$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AC72)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AD$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AD72)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AE$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AE72)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AF$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AF72)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AG$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AG72)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AH$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AH72)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AI$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AI72)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AJ$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AJ72)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AK$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AK72)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AM$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AN$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AO$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AP$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AQ$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AR$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AS$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AT$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AU$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,AV$13))))","v":0},null,{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,AX$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,AY$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,AZ$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BA$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BB$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BC$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BD$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BE$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BF$13))))","v":0},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BG$13))))","v":0}]
["57",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B73)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C73)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D73)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E73)-ROW(E$15),0)","v":"1.1.6.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F73)-ROW(F$15),0)","v":"JANELA DE AÇO BASCULANTE, FIXAÇÃO COM ARGAMASSA, SEM VIDROS, PADRONIZADA"},{"$f":"IF($D73<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G73)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D73<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H73)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q73:$AA73,15-13*ORÇAMENTO!$AF$7))))","v":3.12},"área de janelas",null,null,".",{"$f":"IF($D73<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A73,IF(ISERROR(MATCH($A73,$A$15:OFFSET($A73,-1,0),0)),MAX($M$15:OFFSET(M73,-1,0))+1,INDEX($M$15:OFFSET(M73,-1,0),MATCH($A73,$A$15:OFFSET($A73,-1,0),0)))))","v":17},{"$f":"IF($D73<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A73=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A73,0)),OFFSET($F$15,$A73,0)))","v":"Janelas e Portas"},null,null,3.12,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D73=\"Serviço\",AB$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AB73)-ROW(AB$15),0),0)","v":1541.78},{"$f":"IF(AND($D73=\"Serviço\",AC$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AC73)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AD$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AD73)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AE$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AE73)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AF$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AF73)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AG$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AG73)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AH$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AH73)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AI$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AI73)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AJ$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AJ73)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AK$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AK73)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AM$13))))","v":6},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AN$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AO$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AP$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AQ$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AR$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AS$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AT$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AU$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,AV$13))))","v":1000000000000},null,{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,AX$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,AY$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,AZ$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BA$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BB$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BC$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BD$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BE$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BF$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BG$13))))","v":1000000000000}]
["57",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B74)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C74)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D74)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E74)-ROW(E$15),0)","v":"1.1.6.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F74)-ROW(F$15),0)","v":"PORTA EM ALUMÍNIO DE ABRIR TIPO VENEZIANA COM GUARNIÇÃO, FIXAÇÃO COM PARAFUSOS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D74<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G74)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D74<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H74)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q74:$AA74,15-13*ORÇAMENTO!$AF$7))))","v":17.16},"área de portas",null,null,".",{"$f":"IF($D74<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A74,IF(ISERROR(MATCH($A74,$A$15:OFFSET($A74,-1,0),0)),MAX($M$15:OFFSET(M74,-1,0))+1,INDEX($M$15:OFFSET(M74,-1,0),MATCH($A74,$A$15:OFFSET($A74,-1,0),0)))))","v":17},{"$f":"IF($D74<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A74=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A74,0)),OFFSET($F$15,$A74,0)))","v":"Janelas e Portas"},null,null,17.16,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D74=\"Serviço\",AB$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AB74)-ROW(AB$15),0),0)","v":13779.65},{"$f":"IF(AND($D74=\"Serviço\",AC$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AC74)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AD$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AD74)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AE$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AE74)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AF$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AF74)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AG$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AG74)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AH$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AH74)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AI$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AI74)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AJ$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AJ74)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AK$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AK74)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AM$13))))","v":6},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AN$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AO$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AP$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AQ$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AR$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AS$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AT$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AU$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,AV$13))))","v":1000000000000},null,{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,AX$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,AY$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,AZ$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BA$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BB$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BC$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BD$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BE$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BF$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BG$13))))","v":1000000000000}]
["57",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B75)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C75)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D75)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E75)-ROW(E$15),0)","v":"1.1.6.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F75)-ROW(F$15),0)","v":"PEITORIL EM MARMORE BRANCO, LARGURA DE 15CM, ASSENTADO COM ARGAMASSA TRACO 1:4 (CIMENTO E AREIA MEDIA), PREPARO MANUAL DA ARGAMASSA"},{"$f":"IF($D75<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G75)-ROW(G$15),0))","v":"M"},{"$f":"IF($D75<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H75)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q75:$AA75,15-13*ORÇAMENTO!$AF$7))))","v":5.2},"comprimento das janelas",null,null,".",{"$f":"IF($D75<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A75,IF(ISERROR(MATCH($A75,$A$15:OFFSET($A75,-1,0),0)),MAX($M$15:OFFSET(M75,-1,0))+1,INDEX($M$15:OFFSET(M75,-1,0),MATCH($A75,$A$15:OFFSET($A75,-1,0),0)))))","v":17},{"$f":"IF($D75<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A75=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A75,0)),OFFSET($F$15,$A75,0)))","v":"Janelas e Portas"},null,null,5.2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D75=\"Serviço\",AB$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AB75)-ROW(AB$15),0),0)","v":546.04999999999995},{"$f":"IF(AND($D75=\"Serviço\",AC$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AC75)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AD$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AD75)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AE$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AE75)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AF$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AF75)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AG$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AG75)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AH$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AH75)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AI$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AI75)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AJ$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AJ75)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AK$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AK75)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AM$13))))","v":6},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AN$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AO$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AP$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AQ$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AR$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AS$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AT$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AU$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,AV$13))))","v":1000000000000},null,{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,AX$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,AY$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,AZ$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BA$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BB$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BC$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BD$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BE$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BF$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BG$13))))","v":1000000000000}]
["57",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B76)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C76)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D76)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E76)-ROW(E$15),0)","v":"1.1.6.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F76)-ROW(F$15),0)","v":"VIDRO LISO COMUM TRANSPARENTE, ESPESSURA 6MM"},{"$f":"IF($D76<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G76)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D76<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H76)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q76:$AA76,15-13*ORÇAMENTO!$AF$7))))","v":3.12},"área das janelas",null,null,".",{"$f":"IF($D76<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A76,IF(ISERROR(MATCH($A76,$A$15:OFFSET($A76,-1,0),0)),MAX($M$15:OFFSET(M76,-1,0))+1,INDEX($M$15:OFFSET(M76,-1,0),MATCH($A76,$A$15:OFFSET($A76,-1,0),0)))))","v":17},{"$f":"IF($D76<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A76=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A76,0)),OFFSET($F$15,$A76,0)))","v":"Janelas e Portas"},null,null,3.12,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D76=\"Serviço\",AB$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AB76)-ROW(AB$15),0),0)","v":308.35000000000002},{"$f":"IF(AND($D76=\"Serviço\",AC$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AC76)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AD$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AD76)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AE$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AE76)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AF$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AF76)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AG$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AG76)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AH$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AH76)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AI$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AI76)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AJ$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AJ76)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AK$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AK76)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AM$13))))","v":6},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AN$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AO$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AP$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AQ$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AR$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AS$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AT$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AU$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,AV$13))))","v":1000000000000},null,{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,AX$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,AY$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,AZ$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BA$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BB$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BC$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BD$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BE$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BF$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BG$13))))","v":1000000000000}]
["62.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B77)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C77)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D77)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E77)-ROW(E$15),0)","v":"1.1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F77)-ROW(F$15),0)","v":"Instalações Hidrossanitárias"},{"$f":"IF($D77<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G77)-ROW(G$15),0))","v":""},{"$f":"IF($D77<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H77)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q77:$AA77,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D77<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A77,IF(ISERROR(MATCH($A77,$A$15:OFFSET($A77,-1,0),0)),MAX($M$15:OFFSET(M77,-1,0))+1,INDEX($M$15:OFFSET(M77,-1,0),MATCH($A77,$A$15:OFFSET($A77,-1,0),0)))))","v":""},{"$f":"IF($D77<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A77=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A77,0)),OFFSET($F$15,$A77,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D77=\"Serviço\",AB$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AB77)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AC$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AC77)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AD$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AD77)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AE$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AE77)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AF$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AF77)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AG$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AG77)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AH$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AH77)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AI$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AI77)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AJ$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AJ77)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AK$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AK77)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AM$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AN$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AO$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AP$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AQ$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AR$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AS$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AT$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AU$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,AV$13))))","v":0},null,{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,AX$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,AY$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,AZ$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BA$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BB$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BC$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BD$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BE$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BF$13))))","v":0},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K78<>\"\",MIN(VALUE(LEFT(K78,FIND(\".\",K78)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B78>AUTOEVENTO,$B78=\"S\",$B78=0),SUBSTITUTE(OFFSET($A78,-1,0),IF($D78=\"Serviço\",\".\",\"\"),\"\"),ROW(A78)-ROW($A$15)&\".\"))","v":"63."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B78)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C78)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D78)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E78)-ROW(E$15),0)","v":"1.1.7.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F78)-ROW(F$15),0)","v":"Instalações Hidráulicas"},{"$f":"IF($D78<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G78)-ROW(G$15),0))","v":""},{"$f":"IF($D78<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H78)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q78:$AA78,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D78<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A78,IF(ISERROR(MATCH($A78,$A$15:OFFSET($A78,-1,0),0)),MAX($M$15:OFFSET(M78,-1,0))+1,INDEX($M$15:OFFSET(M78,-1,0),MATCH($A78,$A$15:OFFSET($A78,-1,0),0)))))","v":""},{"$f":"IF($D78<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A78=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A78,0)),OFFSET($F$15,$A78,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D78=\"Serviço\",AB$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AB78)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AC$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AC78)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AD$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AD78)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AE$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AE78)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AF$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AF78)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AG$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AG78)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AH$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AH78)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AI$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AI78)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AJ$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AJ78)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AK$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AK78)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AM$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AN$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AO$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AP$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AQ$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AR$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AS$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AT$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AU$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,AV$13))))","v":0},null,{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,AX$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,AY$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,AZ$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BA$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BB$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BC$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BD$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BE$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BF$13))))","v":0},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BG$13))))","v":0}]
["63",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B79)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C79)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D79)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E79)-ROW(E$15),0)","v":"1.1.7.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F79)-ROW(F$15),0)","v":"KIT CAVALETE PARA MEDIÇÃO DE ÁGUA - ENTRADA PRINCIPAL, EM PVC SOLDÁVEL DN 20 (½ )   FORNECIMENTO E INSTALAÇÃO (EXCLUSIVE HIDRÔMETRO)"},{"$f":"IF($D79<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G79)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D79<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H79)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q79:$AA79,15-13*ORÇAMENTO!$AF$7))))","v":1},"1 entrada",null,null,".",{"$f":"IF($D79<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A79,IF(ISERROR(MATCH($A79,$A$15:OFFSET($A79,-1,0),0)),MAX($M$15:OFFSET(M79,-1,0))+1,INDEX($M$15:OFFSET(M79,-1,0),MATCH($A79,$A$15:OFFSET($A79,-1,0),0)))))","v":18},{"$f":"IF($D79<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A79=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A79,0)),OFFSET($F$15,$A79,0)))","v":"Instalações Hidráulicas"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D79=\"Serviço\",AB$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AB79)-ROW(AB$15),0),0)","v":100.34},{"$f":"IF(AND($D79=\"Serviço\",AC$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AC79)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AD$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AD79)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AE$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AE79)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AF$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AF79)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AG$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AG79)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AH$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AH79)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AI$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AI79)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AJ$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AJ79)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AK$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AK79)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AM$13))))","v":3},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AN$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AO$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AP$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AQ$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AR$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AS$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AT$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AU$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,AV$13))))","v":1000000000000},null,{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,AX$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,AY$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,AZ$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BA$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BB$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BC$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BD$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BE$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BF$13))))","v":1000000000000},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K80<>\"\",MIN(VALUE(LEFT(K80,FIND(\".\",K80)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B80>AUTOEVENTO,$B80=\"S\",$B80=0),SUBSTITUTE(OFFSET($A80,-1,0),IF($D80=\"Serviço\",\".\",\"\"),\"\"),ROW(A80)-ROW($A$15)&\".\"))","v":"63"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B80)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C80)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D80)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E80)-ROW(E$15),0)","v":"1.1.7.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F80)-ROW(F$15),0)","v":"HIDRÔMETRO DN 20 (½\u0094), 1,5 M³/H \u0096 FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D80<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G80)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D80<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H80)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q80:$AA80,15-13*ORÇAMENTO!$AF$7))))","v":1},null,null,null,".",{"$f":"IF($D80<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A80,IF(ISERROR(MATCH($A80,$A$15:OFFSET($A80,-1,0),0)),MAX($M$15:OFFSET(M80,-1,0))+1,INDEX($M$15:OFFSET(M80,-1,0),MATCH($A80,$A$15:OFFSET($A80,-1,0),0)))))","v":18},{"$f":"IF($D80<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A80=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A80,0)),OFFSET($F$15,$A80,0)))","v":"Instalações Hidráulicas"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D80=\"Serviço\",AB$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AB80)-ROW(AB$15),0),0)","v":144.76},{"$f":"IF(AND($D80=\"Serviço\",AC$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AC80)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AD$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AD80)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AE$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AE80)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AF$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AF80)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AG$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AG80)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AH$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AH80)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AI$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AI80)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AJ$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AJ80)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AK$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AK80)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AM$13))))","v":3},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AN$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AO$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AP$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AQ$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AR$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AS$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AT$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AU$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,AV$13))))","v":1000000000000},null,{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,AX$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,AY$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,AZ$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BA$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BB$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BC$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BD$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BE$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BF$13))))","v":1000000000000},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BG$13))))","v":1000000000000}]
["63",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B81)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C81)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D81)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E81)-ROW(E$15),0)","v":"1.1.7.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F81)-ROW(F$15),0)","v":"TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 20 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES"},{"$f":"IF($D81<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G81)-ROW(G$15),0))","v":"M"},{"$f":"IF($D81<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H81)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q81:$AA81,15-13*ORÇAMENTO!$AF$7))))","v":110},"distancia estimada para entrada do ramal até a arua",null,null,".",{"$f":"IF($D81<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A81,IF(ISERROR(MATCH($A81,$A$15:OFFSET($A81,-1,0),0)),MAX($M$15:OFFSET(M81,-1,0))+1,INDEX($M$15:OFFSET(M81,-1,0),MATCH($A81,$A$15:OFFSET($A81,-1,0),0)))))","v":18},{"$f":"IF($D81<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A81=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A81,0)),OFFSET($F$15,$A81,0)))","v":"Instalações Hidráulicas"},null,null,110,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D81=\"Serviço\",AB$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AB81)-ROW(AB$15),0),0)","v":3969.9},{"$f":"IF(AND($D81=\"Serviço\",AC$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AC81)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AD$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AD81)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AE$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AE81)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AF$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AF81)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AG$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AG81)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AH$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AH81)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AI$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AI81)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AJ$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AJ81)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AK$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AK81)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AM$13))))","v":3},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AN$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AO$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AP$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AQ$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AR$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AS$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AT$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AU$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,AV$13))))","v":1000000000000},null,{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,AX$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,AY$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,AZ$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BA$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BB$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BC$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BD$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BE$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BF$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BG$13))))","v":1000000000000}]
["63",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B82)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C82)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D82)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E82)-ROW(E$15),0)","v":"1.1.7.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F82)-ROW(F$15),0)","v":"TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 25 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES"},{"$f":"IF($D82<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G82)-ROW(G$15),0))","v":"M"},{"$f":"IF($D82<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H82)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q82:$AA82,15-13*ORÇAMENTO!$AF$7))))","v":35.79},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D82<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A82,IF(ISERROR(MATCH($A82,$A$15:OFFSET($A82,-1,0),0)),MAX($M$15:OFFSET(M82,-1,0))+1,INDEX($M$15:OFFSET(M82,-1,0),MATCH($A82,$A$15:OFFSET($A82,-1,0),0)))))","v":18},{"$f":"IF($D82<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A82=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A82,0)),OFFSET($F$15,$A82,0)))","v":"Instalações Hidráulicas"},null,null,35.79,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D82=\"Serviço\",AB$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AB82)-ROW(AB$15),0),0)","v":1284.5},{"$f":"IF(AND($D82=\"Serviço\",AC$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AC82)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AD$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AD82)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AE$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AE82)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AF$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AF82)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AG$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AG82)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AH$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AH82)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AI$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AI82)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AJ$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AJ82)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AK$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AK82)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AM$13))))","v":3},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AN$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AO$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AP$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AQ$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AR$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AS$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AT$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AU$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,AV$13))))","v":1000000000000},null,{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,AX$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,AY$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,AZ$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BA$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BB$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BC$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BD$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BE$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BF$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BG$13))))","v":1000000000000}]
["63",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B83)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C83)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D83)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E83)-ROW(E$15),0)","v":"1.1.7.1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F83)-ROW(F$15),0)","v":"CAIXA D'AGUA EM POLIETILENO 1000 LITROS, COM TAMPA"},{"$f":"IF($D83<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G83)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D83<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H83)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q83:$AA83,15-13*ORÇAMENTO!$AF$7))))","v":1},"1 caixa dágua",null,null,".",{"$f":"IF($D83<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A83,IF(ISERROR(MATCH($A83,$A$15:OFFSET($A83,-1,0),0)),MAX($M$15:OFFSET(M83,-1,0))+1,INDEX($M$15:OFFSET(M83,-1,0),MATCH($A83,$A$15:OFFSET($A83,-1,0),0)))))","v":18},{"$f":"IF($D83<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A83=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A83,0)),OFFSET($F$15,$A83,0)))","v":"Instalações Hidráulicas"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D83=\"Serviço\",AB$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AB83)-ROW(AB$15),0),0)","v":271.97000000000003},{"$f":"IF(AND($D83=\"Serviço\",AC$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AC83)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AD$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AD83)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AE$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AE83)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AF$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AF83)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AG$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AG83)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AH$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AH83)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AI$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AI83)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AJ$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AJ83)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AK$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AK83)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AM$13))))","v":3},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AN$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AO$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AP$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AQ$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AR$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AS$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AT$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AU$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,AV$13))))","v":1000000000000},null,{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,AX$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,AY$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,AZ$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BA$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BB$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BC$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BD$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BE$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BF$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K84<>\"\",MIN(VALUE(LEFT(K84,FIND(\".\",K84)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B84>AUTOEVENTO,$B84=\"S\",$B84=0),SUBSTITUTE(OFFSET($A84,-1,0),IF($D84=\"Serviço\",\".\",\"\"),\"\"),ROW(A84)-ROW($A$15)&\".\"))","v":"69."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B84)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C84)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D84)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E84)-ROW(E$15),0)","v":"1.1.7.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F84)-ROW(F$15),0)","v":"Instalações Sanitárias"},{"$f":"IF($D84<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G84)-ROW(G$15),0))","v":""},{"$f":"IF($D84<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H84)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q84:$AA84,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D84<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A84,IF(ISERROR(MATCH($A84,$A$15:OFFSET($A84,-1,0),0)),MAX($M$15:OFFSET(M84,-1,0))+1,INDEX($M$15:OFFSET(M84,-1,0),MATCH($A84,$A$15:OFFSET($A84,-1,0),0)))))","v":""},{"$f":"IF($D84<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A84=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A84,0)),OFFSET($F$15,$A84,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D84=\"Serviço\",AB$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AB84)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AC$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AC84)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AD$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AD84)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AE$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AE84)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AF$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AF84)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AG$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AG84)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AH$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AH84)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AI$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AI84)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AJ$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AJ84)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AK$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AK84)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AM$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AN$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AO$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AP$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AQ$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AR$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AS$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AT$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AU$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,AV$13))))","v":0},null,{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,AX$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,AY$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,AZ$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BA$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BB$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BC$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BD$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BE$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BF$13))))","v":0},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BG$13))))","v":0}]
["69",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B85)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C85)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D85)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E85)-ROW(E$15),0)","v":"1.1.7.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F85)-ROW(F$15),0)","v":"TUBO DE PVC, SÉRIE NORMAL, ESGOTO PREDIAL, DN 40 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES"},{"$f":"IF($D85<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G85)-ROW(G$15),0))","v":"M"},{"$f":"IF($D85<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H85)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q85:$AA85,15-13*ORÇAMENTO!$AF$7))))","v":8.06},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D85<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A85,IF(ISERROR(MATCH($A85,$A$15:OFFSET($A85,-1,0),0)),MAX($M$15:OFFSET(M85,-1,0))+1,INDEX($M$15:OFFSET(M85,-1,0),MATCH($A85,$A$15:OFFSET($A85,-1,0),0)))))","v":19},{"$f":"IF($D85<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A85=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A85,0)),OFFSET($F$15,$A85,0)))","v":"Instalações Sanitárias"},null,null,8.06,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D85=\"Serviço\",AB$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AB85)-ROW(AB$15),0),0)","v":373.98},{"$f":"IF(AND($D85=\"Serviço\",AC$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AC85)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AD$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AD85)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AE$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AE85)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AF$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AF85)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AG$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AG85)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AH$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AH85)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AI$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AI85)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AJ$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AJ85)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AK$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AK85)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AM$13))))","v":3},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AN$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AO$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AP$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AQ$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AR$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AS$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AT$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AU$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,AV$13))))","v":1000000000000},null,{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,AX$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,AY$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,AZ$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BA$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BB$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BC$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BD$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BE$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BF$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BG$13))))","v":1000000000000}]
["69",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B86)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C86)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D86)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E86)-ROW(E$15),0)","v":"1.1.7.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F86)-ROW(F$15),0)","v":"TUBO DE PVC, SÉRIE NORMAL, ESGOTO PREDIAL, DN 50 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES "},{"$f":"IF($D86<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G86)-ROW(G$15),0))","v":"M"},{"$f":"IF($D86<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H86)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q86:$AA86,15-13*ORÇAMENTO!$AF$7))))","v":15.55},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D86<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A86,IF(ISERROR(MATCH($A86,$A$15:OFFSET($A86,-1,0),0)),MAX($M$15:OFFSET(M86,-1,0))+1,INDEX($M$15:OFFSET(M86,-1,0),MATCH($A86,$A$15:OFFSET($A86,-1,0),0)))))","v":19},{"$f":"IF($D86<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A86=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A86,0)),OFFSET($F$15,$A86,0)))","v":"Instalações Sanitárias"},null,null,15.55,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D86=\"Serviço\",AB$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AB86)-ROW(AB$15),0),0)","v":1032.05},{"$f":"IF(AND($D86=\"Serviço\",AC$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AC86)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AD$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AD86)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AE$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AE86)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AF$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AF86)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AG$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AG86)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AH$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AH86)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AI$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AI86)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AJ$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AJ86)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AK$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AK86)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AM$13))))","v":3},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AN$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AO$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AP$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AQ$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AR$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AS$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AT$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AU$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,AV$13))))","v":1000000000000},null,{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,AX$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,AY$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,AZ$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BA$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BB$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BC$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BD$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BE$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BF$13))))","v":1000000000000},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BG$13))))","v":1000000000000}]
["69",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B87)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C87)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D87)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E87)-ROW(E$15),0)","v":"1.1.7.2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F87)-ROW(F$15),0)","v":"TUBO PVC, SÉRIE N, ESGOTO PREDIAL, 100 MM, INCL. CONEXÕES E CORTES, FIXAÇÕES"},{"$f":"IF($D87<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G87)-ROW(G$15),0))","v":"M"},{"$f":"IF($D87<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H87)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q87:$AA87,15-13*ORÇAMENTO!$AF$7))))","v":14.4},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D87<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A87,IF(ISERROR(MATCH($A87,$A$15:OFFSET($A87,-1,0),0)),MAX($M$15:OFFSET(M87,-1,0))+1,INDEX($M$15:OFFSET(M87,-1,0),MATCH($A87,$A$15:OFFSET($A87,-1,0),0)))))","v":19},{"$f":"IF($D87<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A87=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A87,0)),OFFSET($F$15,$A87,0)))","v":"Instalações Sanitárias"},null,null,14.4,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D87=\"Serviço\",AB$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AB87)-ROW(AB$15),0),0)","v":717.26},{"$f":"IF(AND($D87=\"Serviço\",AC$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AC87)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AD$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AD87)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AE$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AE87)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AF$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AF87)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AG$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AG87)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AH$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AH87)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AI$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AI87)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AJ$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AJ87)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AK$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AK87)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AM$13))))","v":3},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AN$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AO$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AP$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AQ$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AR$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AS$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AT$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AU$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,AV$13))))","v":1000000000000},null,{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,AX$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,AY$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,AZ$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BA$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BB$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BC$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BD$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BE$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BF$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BG$13))))","v":1000000000000}]
["69",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B88)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C88)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D88)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E88)-ROW(E$15),0)","v":"1.1.7.2.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F88)-ROW(F$15),0)","v":"RALO SECO, PVC, DN 100 X 40 MM, JUNTA SOLDÁVEL, FORNECIDO E INSTALADO EM RAMAL DE DESCARGA OU EM RAMAL DE ESGOTO SANITÁRIO"},{"$f":"IF($D88<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G88)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D88<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H88)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q88:$AA88,15-13*ORÇAMENTO!$AF$7))))","v":2},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D88<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A88,IF(ISERROR(MATCH($A88,$A$15:OFFSET($A88,-1,0),0)),MAX($M$15:OFFSET(M88,-1,0))+1,INDEX($M$15:OFFSET(M88,-1,0),MATCH($A88,$A$15:OFFSET($A88,-1,0),0)))))","v":19},{"$f":"IF($D88<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A88=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A88,0)),OFFSET($F$15,$A88,0)))","v":"Instalações Sanitárias"},null,null,2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D88=\"Serviço\",AB$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AB88)-ROW(AB$15),0),0)","v":16.3},{"$f":"IF(AND($D88=\"Serviço\",AC$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AC88)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AD$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AD88)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AE$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AE88)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AF$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AF88)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AG$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AG88)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AH$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AH88)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AI$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AI88)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AJ$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AJ88)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AK$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AK88)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AM$13))))","v":3},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AN$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AO$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AP$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AQ$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AR$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AS$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AT$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AU$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,AV$13))))","v":1000000000000},null,{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,AX$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,AY$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,AZ$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BA$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BB$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BC$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BD$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BE$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BF$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BG$13))))","v":1000000000000}]
["69",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B89)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C89)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D89)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E89)-ROW(E$15),0)","v":"1.1.7.2.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F89)-ROW(F$15),0)","v":"RALO SIFONADO, PVC, DN 100 X 40 MM, JUNTA SOLDÁVEL, FORNECIDO E INSTALADO EM RAMAL DE DESCARGA OU EM RAMAL DE ESGOTO SANITÁRIO."},{"$f":"IF($D89<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G89)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D89<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H89)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q89:$AA89,15-13*ORÇAMENTO!$AF$7))))","v":3},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D89<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A89,IF(ISERROR(MATCH($A89,$A$15:OFFSET($A89,-1,0),0)),MAX($M$15:OFFSET(M89,-1,0))+1,INDEX($M$15:OFFSET(M89,-1,0),MATCH($A89,$A$15:OFFSET($A89,-1,0),0)))))","v":19},{"$f":"IF($D89<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A89=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A89,0)),OFFSET($F$15,$A89,0)))","v":"Instalações Sanitárias"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D89=\"Serviço\",AB$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AB89)-ROW(AB$15),0),0)","v":24.9},{"$f":"IF(AND($D89=\"Serviço\",AC$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AC89)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AD$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AD89)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AE$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AE89)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AF$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AF89)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AG$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AG89)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AH$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AH89)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AI$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AI89)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AJ$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AJ89)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AK$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AK89)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AM$13))))","v":3},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AN$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AO$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AP$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AQ$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AR$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AS$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AT$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AU$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,AV$13))))","v":1000000000000},null,{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,AX$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,AY$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,AZ$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BA$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BB$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BC$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BD$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BE$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BF$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K90<>\"\",MIN(VALUE(LEFT(K90,FIND(\".\",K90)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B90>AUTOEVENTO,$B90=\"S\",$B90=0),SUBSTITUTE(OFFSET($A90,-1,0),IF($D90=\"Serviço\",\".\",\"\"),\"\"),ROW(A90)-ROW($A$15)&\".\"))","v":"75."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B90)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C90)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D90)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E90)-ROW(E$15),0)","v":"1.1.7.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F90)-ROW(F$15),0)","v":"Fossa e Sumidouro"},{"$f":"IF($D90<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G90)-ROW(G$15),0))","v":""},{"$f":"IF($D90<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H90)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q90:$AA90,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D90<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A90,IF(ISERROR(MATCH($A90,$A$15:OFFSET($A90,-1,0),0)),MAX($M$15:OFFSET(M90,-1,0))+1,INDEX($M$15:OFFSET(M90,-1,0),MATCH($A90,$A$15:OFFSET($A90,-1,0),0)))))","v":""},{"$f":"IF($D90<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A90=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A90,0)),OFFSET($F$15,$A90,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D90=\"Serviço\",AB$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AB90)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AC$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AC90)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AD$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AD90)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AE$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AE90)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AF$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AF90)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AG$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AG90)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AH$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AH90)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AI$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AI90)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AJ$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AJ90)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AK$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AK90)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AM$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AN$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AO$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AP$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AQ$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AR$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AS$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AT$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AU$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,AV$13))))","v":0},null,{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,AX$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,AY$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,AZ$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BA$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BB$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BC$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BD$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BE$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BF$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BG$13))))","v":0}]
["75",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B91)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C91)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D91)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E91)-ROW(E$15),0)","v":"1.1.7.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F91)-ROW(F$15),0)","v":"CAIXA DE INSPEÇÃO EM CONCRETO PRÉ-MOLDADO DN 60CM COM TAMPA H= 60CM - FORNECIMENTO E INSTALACAO"},{"$f":"IF($D91<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G91)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D91<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H91)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q91:$AA91,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Hidrossanitário",null,null,".",{"$f":"IF($D91<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A91,IF(ISERROR(MATCH($A91,$A$15:OFFSET($A91,-1,0),0)),MAX($M$15:OFFSET(M91,-1,0))+1,INDEX($M$15:OFFSET(M91,-1,0),MATCH($A91,$A$15:OFFSET($A91,-1,0),0)))))","v":20},{"$f":"IF($D91<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A91=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A91,0)),OFFSET($F$15,$A91,0)))","v":"Fossa e Sumidouro"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D91=\"Serviço\",AB$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AB91)-ROW(AB$15),0),0)","v":199.6},{"$f":"IF(AND($D91=\"Serviço\",AC$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AC91)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AD$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AD91)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AE$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AE91)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AF$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AF91)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AG$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AG91)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AH$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AH91)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AI$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AI91)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AJ$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AJ91)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AK$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AK91)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AM$13))))","v":3},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AN$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AO$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AP$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AQ$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AR$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AS$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AT$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AU$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,AV$13))))","v":1000000000000},null,{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,AX$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,AY$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,AZ$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BA$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BB$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BC$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BD$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BE$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BF$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BG$13))))","v":1000000000000}]
["75",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B92)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C92)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D92)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E92)-ROW(E$15),0)","v":"1.1.7.3.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F92)-ROW(F$15),0)","v":"TANQUE SÉPTICO RETANGULAR, EM ALVENARIA COM BLOCOS CERÃMICOS MACIÇOS, DIMENSÕES INTERNAS: 1,60 X 0,80 X 1,2 M"},{"$f":"IF($D92<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G92)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D92<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H92)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q92:$AA92,15-13*ORÇAMENTO!$AF$7))))","v":1},"dimensionamento minimo",null,null,".",{"$f":"IF($D92<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A92,IF(ISERROR(MATCH($A92,$A$15:OFFSET($A92,-1,0),0)),MAX($M$15:OFFSET(M92,-1,0))+1,INDEX($M$15:OFFSET(M92,-1,0),MATCH($A92,$A$15:OFFSET($A92,-1,0),0)))))","v":20},{"$f":"IF($D92<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A92=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A92,0)),OFFSET($F$15,$A92,0)))","v":"Fossa e Sumidouro"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D92=\"Serviço\",AB$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AB92)-ROW(AB$15),0),0)","v":2470.8000000000002},{"$f":"IF(AND($D92=\"Serviço\",AC$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AC92)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AD$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AD92)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AE$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AE92)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AF$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AF92)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AG$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AG92)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AH$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AH92)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AI$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AI92)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AJ$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AJ92)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AK$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AK92)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AM$13))))","v":3},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AN$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AO$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AP$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AQ$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AR$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AS$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AT$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AU$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,AV$13))))","v":1000000000000},null,{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,AX$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,AY$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,AZ$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BA$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BB$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BC$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BD$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BE$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BF$13))))","v":1000000000000},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BG$13))))","v":1000000000000}]
["75",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B93)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C93)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D93)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E93)-ROW(E$15),0)","v":"1.1.7.3.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F93)-ROW(F$15),0)","v":"SUMIDOURO RETANGULAR, EM ALVENARIA COM BLOCOS DE CONCRETO, DIMENSÕES INTERNAS: 0,80 X 0,80 X 1,20 M "},{"$f":"IF($D93<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G93)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D93<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H93)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q93:$AA93,15-13*ORÇAMENTO!$AF$7))))","v":1},"dimensionamento minimo",null,null,".",{"$f":"IF($D93<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A93,IF(ISERROR(MATCH($A93,$A$15:OFFSET($A93,-1,0),0)),MAX($M$15:OFFSET(M93,-1,0))+1,INDEX($M$15:OFFSET(M93,-1,0),MATCH($A93,$A$15:OFFSET($A93,-1,0),0)))))","v":20},{"$f":"IF($D93<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A93=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A93,0)),OFFSET($F$15,$A93,0)))","v":"Fossa e Sumidouro"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D93=\"Serviço\",AB$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AB93)-ROW(AB$15),0),0)","v":765.21},{"$f":"IF(AND($D93=\"Serviço\",AC$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AC93)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AD$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AD93)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AE$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AE93)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AF$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AF93)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AG$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AG93)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AH$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AH93)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AI$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AI93)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AJ$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AJ93)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AK$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AK93)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AM$13))))","v":3},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AN$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AO$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AP$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AQ$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AR$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AS$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AT$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AU$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,AV$13))))","v":1000000000000},null,{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,AX$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,AY$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,AZ$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BA$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BB$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BC$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BD$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BE$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BF$13))))","v":1000000000000},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BG$13))))","v":1000000000000}]
["79.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B94)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C94)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D94)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E94)-ROW(E$15),0)","v":"1.1.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F94)-ROW(F$15),0)","v":"Aparelhos Sanitários"},{"$f":"IF($D94<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G94)-ROW(G$15),0))","v":""},{"$f":"IF($D94<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H94)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q94:$AA94,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D94<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A94,IF(ISERROR(MATCH($A94,$A$15:OFFSET($A94,-1,0),0)),MAX($M$15:OFFSET(M94,-1,0))+1,INDEX($M$15:OFFSET(M94,-1,0),MATCH($A94,$A$15:OFFSET($A94,-1,0),0)))))","v":""},{"$f":"IF($D94<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A94=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A94,0)),OFFSET($F$15,$A94,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D94=\"Serviço\",AB$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AB94)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AC$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AC94)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AD$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AD94)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AE$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AE94)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AF$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AF94)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AG$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AG94)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AH$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AH94)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AI$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AI94)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AJ$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AJ94)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AK$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AK94)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AM$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AN$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AO$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AP$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AQ$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AR$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AS$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AT$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AU$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,AV$13))))","v":0},null,{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,AX$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,AY$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,AZ$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BA$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BB$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BC$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BD$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BE$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BF$13))))","v":0},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BG$13))))","v":0}]
["80.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B95)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C95)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D95)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E95)-ROW(E$15),0)","v":"1.1.8.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F95)-ROW(F$15),0)","v":"Vasos, Bancadas e Lavatórios"},{"$f":"IF($D95<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G95)-ROW(G$15),0))","v":""},{"$f":"IF($D95<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H95)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q95:$AA95,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D95<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A95,IF(ISERROR(MATCH($A95,$A$15:OFFSET($A95,-1,0),0)),MAX($M$15:OFFSET(M95,-1,0))+1,INDEX($M$15:OFFSET(M95,-1,0),MATCH($A95,$A$15:OFFSET($A95,-1,0),0)))))","v":""},{"$f":"IF($D95<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A95=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A95,0)),OFFSET($F$15,$A95,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D95=\"Serviço\",AB$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AB95)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AC$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AC95)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AD$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AD95)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AE$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AE95)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AF$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AF95)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AG$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AG95)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AH$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AH95)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AI$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AI95)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AJ$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AJ95)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AK$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AK95)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AM$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AN$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AO$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AP$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AQ$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AR$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AS$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AT$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AU$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,AV$13))))","v":0},null,{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,AX$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,AY$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,AZ$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BA$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BB$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BC$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BD$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BE$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BF$13))))","v":0},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BG$13))))","v":0}]
["80",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B96)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C96)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D96)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E96)-ROW(E$15),0)","v":"1.1.8.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F96)-ROW(F$15),0)","v":"BANCADA DE GRANITO CINZA POLIDO PARA LAVATÓRIO 0,50 X 0,60 M - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D96<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G96)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D96<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H96)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q96:$AA96,15-13*ORÇAMENTO!$AF$7))))","v":2},"conforme projeto",null,null,".",{"$f":"IF($D96<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A96,IF(ISERROR(MATCH($A96,$A$15:OFFSET($A96,-1,0),0)),MAX($M$15:OFFSET(M96,-1,0))+1,INDEX($M$15:OFFSET(M96,-1,0),MATCH($A96,$A$15:OFFSET($A96,-1,0),0)))))","v":21},{"$f":"IF($D96<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A96=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A96,0)),OFFSET($F$15,$A96,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D96=\"Serviço\",AB$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AB96)-ROW(AB$15),0),0)","v":500.32},{"$f":"IF(AND($D96=\"Serviço\",AC$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AC96)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AD$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AD96)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AE$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AE96)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AF$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AF96)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AG$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AG96)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AH$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AH96)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AI$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AI96)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AJ$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AJ96)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D96=\"Serviço\",AK$12<>0,$H96>0,OR(AUTOEVENTO<>\"manual\",$M96<>1)),ROUND(OFFSET($P96,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H96*OFFSET(ORÇAMENTO!$X$15,ROW(AK96)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AM$13))))","v":6},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AN$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AO$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AP$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AQ$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AR$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AS$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AT$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AU$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M96=1),0,IF(OFFSET(CRONOPLE!$F$14,$M96,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M96,AV$13))))","v":1000000000000},null,{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,AX$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,AY$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,AZ$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BA$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BB$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BC$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BD$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BE$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BF$13))))","v":1000000000000},{"$f":"IF($D96<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M96=1),$M96>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M96,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M96,BG$13))))","v":1000000000000}]
["80",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B97)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C97)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D97)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E97)-ROW(E$15),0)","v":"1.1.8.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F97)-ROW(F$15),0)","v":"LAVATORIO/CUBA DE SOBREPOR RETANGULAR LOUCA BRANCA COM LADRAO *52 X 45* CM"},{"$f":"IF($D97<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G97)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D97<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H97)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q97:$AA97,15-13*ORÇAMENTO!$AF$7))))","v":2},"conforme projeto",null,null,".",{"$f":"IF($D97<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A97,IF(ISERROR(MATCH($A97,$A$15:OFFSET($A97,-1,0),0)),MAX($M$15:OFFSET(M97,-1,0))+1,INDEX($M$15:OFFSET(M97,-1,0),MATCH($A97,$A$15:OFFSET($A97,-1,0),0)))))","v":21},{"$f":"IF($D97<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A97=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A97,0)),OFFSET($F$15,$A97,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D97=\"Serviço\",AB$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AB97)-ROW(AB$15),0),0)","v":382.36},{"$f":"IF(AND($D97=\"Serviço\",AC$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AC97)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AD$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AD97)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AE$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AE97)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AF$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AF97)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AG$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AG97)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AH$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AH97)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AI$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AI97)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AJ$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AJ97)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D97=\"Serviço\",AK$12<>0,$H97>0,OR(AUTOEVENTO<>\"manual\",$M97<>1)),ROUND(OFFSET($P97,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H97*OFFSET(ORÇAMENTO!$X$15,ROW(AK97)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AM$13))))","v":6},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AN$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AO$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AP$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AQ$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AR$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AS$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AT$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AU$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M97=1),0,IF(OFFSET(CRONOPLE!$F$14,$M97,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M97,AV$13))))","v":1000000000000},null,{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,AX$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,AY$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,AZ$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BA$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BB$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BC$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BD$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BE$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BF$13))))","v":1000000000000},{"$f":"IF($D97<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M97=1),$M97>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M97,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M97,BG$13))))","v":1000000000000}]
["80",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B98)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C98)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D98)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E98)-ROW(E$15),0)","v":"1.1.8.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F98)-ROW(F$15),0)","v":"SIFÃO DO TIPO FLEXÍVEL EM PVC 1\u0094 X 1.1/2\u0094 - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D98<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G98)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D98<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H98)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q98:$AA98,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D98<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A98,IF(ISERROR(MATCH($A98,$A$15:OFFSET($A98,-1,0),0)),MAX($M$15:OFFSET(M98,-1,0))+1,INDEX($M$15:OFFSET(M98,-1,0),MATCH($A98,$A$15:OFFSET($A98,-1,0),0)))))","v":21},{"$f":"IF($D98<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A98=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A98,0)),OFFSET($F$15,$A98,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D98=\"Serviço\",AB$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AB98)-ROW(AB$15),0),0)","v":25.77},{"$f":"IF(AND($D98=\"Serviço\",AC$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AC98)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AD$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AD98)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AE$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AE98)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AF$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AF98)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AG$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AG98)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AH$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AH98)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AI$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AI98)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AJ$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AJ98)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D98=\"Serviço\",AK$12<>0,$H98>0,OR(AUTOEVENTO<>\"manual\",$M98<>1)),ROUND(OFFSET($P98,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H98*OFFSET(ORÇAMENTO!$X$15,ROW(AK98)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AM$13))))","v":6},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AN$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AO$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AP$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AQ$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AR$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AS$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AT$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AU$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M98=1),0,IF(OFFSET(CRONOPLE!$F$14,$M98,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M98,AV$13))))","v":1000000000000},null,{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,AX$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,AY$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,AZ$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BA$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BB$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BC$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BD$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BE$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BF$13))))","v":1000000000000},{"$f":"IF($D98<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M98=1),$M98>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M98,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M98,BG$13))))","v":1000000000000}]
["80",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B99)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C99)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D99)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E99)-ROW(E$15),0)","v":"1.1.8.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F99)-ROW(F$15),0)","v":"ENGATE FLEXÍVEL EM INOX, 1/2\u0094 X 30CM - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D99<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G99)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D99<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H99)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q99:$AA99,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D99<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A99,IF(ISERROR(MATCH($A99,$A$15:OFFSET($A99,-1,0),0)),MAX($M$15:OFFSET(M99,-1,0))+1,INDEX($M$15:OFFSET(M99,-1,0),MATCH($A99,$A$15:OFFSET($A99,-1,0),0)))))","v":21},{"$f":"IF($D99<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A99=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A99,0)),OFFSET($F$15,$A99,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D99=\"Serviço\",AB$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AB99)-ROW(AB$15),0),0)","v":117.48},{"$f":"IF(AND($D99=\"Serviço\",AC$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AC99)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AD$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AD99)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AE$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AE99)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AF$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AF99)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AG$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AG99)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AH$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AH99)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AI$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AI99)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AJ$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AJ99)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D99=\"Serviço\",AK$12<>0,$H99>0,OR(AUTOEVENTO<>\"manual\",$M99<>1)),ROUND(OFFSET($P99,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H99*OFFSET(ORÇAMENTO!$X$15,ROW(AK99)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AM$13))))","v":6},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AN$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AO$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AP$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AQ$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AR$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AS$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AT$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AU$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M99=1),0,IF(OFFSET(CRONOPLE!$F$14,$M99,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M99,AV$13))))","v":1000000000000},null,{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,AX$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,AY$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,AZ$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BA$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BB$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BC$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BD$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BE$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BF$13))))","v":1000000000000},{"$f":"IF($D99<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M99=1),$M99>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M99,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M99,BG$13))))","v":1000000000000}]
["80",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B100)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C100)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D100)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E100)-ROW(E$15),0)","v":"1.1.8.1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F100)-ROW(F$15),0)","v":"VASO SANITARIO SIFONADO CONVENCIONAL PARA PCD SEM FURO FRONTAL COM LOUÇA BRANCA SEM ASSENTO, INCLUSO CONJUNTO DE LIGAÇÃO PARA BACIA SANITÁRIA AJUSTÁVEL - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D100<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G100)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D100<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H100)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q100:$AA100,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D100<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A100,IF(ISERROR(MATCH($A100,$A$15:OFFSET($A100,-1,0),0)),MAX($M$15:OFFSET(M100,-1,0))+1,INDEX($M$15:OFFSET(M100,-1,0),MATCH($A100,$A$15:OFFSET($A100,-1,0),0)))))","v":21},{"$f":"IF($D100<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A100=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A100,0)),OFFSET($F$15,$A100,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D100=\"Serviço\",AB$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AB100)-ROW(AB$15),0),0)","v":576.34},{"$f":"IF(AND($D100=\"Serviço\",AC$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AC100)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AD$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AD100)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AE$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AE100)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AF$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AF100)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AG$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AG100)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AH$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AH100)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AI$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AI100)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AJ$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AJ100)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D100=\"Serviço\",AK$12<>0,$H100>0,OR(AUTOEVENTO<>\"manual\",$M100<>1)),ROUND(OFFSET($P100,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H100*OFFSET(ORÇAMENTO!$X$15,ROW(AK100)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AM$13))))","v":6},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AN$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AO$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AP$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AQ$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AR$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AS$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AT$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AU$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M100=1),0,IF(OFFSET(CRONOPLE!$F$14,$M100,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M100,AV$13))))","v":1000000000000},null,{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,AX$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,AY$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,AZ$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BA$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BB$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BC$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BD$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BE$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BF$13))))","v":1000000000000},{"$f":"IF($D100<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M100=1),$M100>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M100,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M100,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K101<>\"\",MIN(VALUE(LEFT(K101,FIND(\".\",K101)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B101>AUTOEVENTO,$B101=\"S\",$B101=0),SUBSTITUTE(OFFSET($A101,-1,0),IF($D101=\"Serviço\",\".\",\"\"),\"\"),ROW(A101)-ROW($A$15)&\".\"))","v":"80"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B101)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C101)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D101)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E101)-ROW(E$15),0)","v":"1.1.8.1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F101)-ROW(F$15),0)","v":"LAVATÓRIO LOUÇA BRANCA SUSPENSO, 29,5 X 39CM OU EQUIVALENTE, PADRÃO POPULAR, INCLUSO SIFÃO FLEXÍVEL EM PVC, VÁLVULA E ENGATE FLEXÍVEL 30CM EM PLÁSTICO E TORNEIRA CROMADA DE MESA, PADRÃO POPULAR - FORNECIMENTO E INSTALAÇÃO. AF_12/2013"},{"$f":"IF($D101<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G101)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D101<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H101)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q101:$AA101,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D101<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A101,IF(ISERROR(MATCH($A101,$A$15:OFFSET($A101,-1,0),0)),MAX($M$15:OFFSET(M101,-1,0))+1,INDEX($M$15:OFFSET(M101,-1,0),MATCH($A101,$A$15:OFFSET($A101,-1,0),0)))))","v":21},{"$f":"IF($D101<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A101=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A101,0)),OFFSET($F$15,$A101,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D101=\"Serviço\",AB$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AB101)-ROW(AB$15),0),0)","v":197.66},{"$f":"IF(AND($D101=\"Serviço\",AC$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AC101)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AD$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AD101)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AE$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AE101)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AF$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AF101)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AG$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AG101)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AH$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AH101)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AI$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AI101)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AJ$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AJ101)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D101=\"Serviço\",AK$12<>0,$H101>0,OR(AUTOEVENTO<>\"manual\",$M101<>1)),ROUND(OFFSET($P101,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H101*OFFSET(ORÇAMENTO!$X$15,ROW(AK101)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AM$13))))","v":6},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AN$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AO$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AP$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AQ$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AR$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AS$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AT$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AU$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M101=1),0,IF(OFFSET(CRONOPLE!$F$14,$M101,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M101,AV$13))))","v":1000000000000},null,{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,AX$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,AY$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,AZ$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BA$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BB$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BC$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BD$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BE$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BF$13))))","v":1000000000000},{"$f":"IF($D101<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M101=1),$M101>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M101,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M101,BG$13))))","v":1000000000000}]
["80",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B102)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C102)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D102)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E102)-ROW(E$15),0)","v":"1.1.8.1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F102)-ROW(F$15),0)","v":"VASO SANITÁRIO SIFONADO COM CAIXA ACOPLADA LOUÇA BRANCA - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D102<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G102)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D102<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H102)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q102:$AA102,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D102<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A102,IF(ISERROR(MATCH($A102,$A$15:OFFSET($A102,-1,0),0)),MAX($M$15:OFFSET(M102,-1,0))+1,INDEX($M$15:OFFSET(M102,-1,0),MATCH($A102,$A$15:OFFSET($A102,-1,0),0)))))","v":21},{"$f":"IF($D102<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A102=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A102,0)),OFFSET($F$15,$A102,0)))","v":"Vasos, Bancadas e Lavatórios"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D102=\"Serviço\",AB$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AB102)-ROW(AB$15),0),0)","v":987.69},{"$f":"IF(AND($D102=\"Serviço\",AC$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AC102)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AD$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AD102)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AE$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AE102)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AF$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AF102)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AG$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AG102)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AH$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AH102)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AI$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AI102)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AJ$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AJ102)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D102=\"Serviço\",AK$12<>0,$H102>0,OR(AUTOEVENTO<>\"manual\",$M102<>1)),ROUND(OFFSET($P102,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H102*OFFSET(ORÇAMENTO!$X$15,ROW(AK102)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AM$13))))","v":6},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AN$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AO$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AP$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AQ$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AR$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AS$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AT$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AU$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M102=1),0,IF(OFFSET(CRONOPLE!$F$14,$M102,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M102,AV$13))))","v":1000000000000},null,{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,AX$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,AY$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,AZ$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BA$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BB$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BC$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BD$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BE$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BF$13))))","v":1000000000000},{"$f":"IF($D102<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M102=1),$M102>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M102,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M102,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K103<>\"\",MIN(VALUE(LEFT(K103,FIND(\".\",K103)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B103>AUTOEVENTO,$B103=\"S\",$B103=0),SUBSTITUTE(OFFSET($A103,-1,0),IF($D103=\"Serviço\",\".\",\"\"),\"\"),ROW(A103)-ROW($A$15)&\".\"))","v":"88."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B103)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C103)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D103)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E103)-ROW(E$15),0)","v":"1.1.8.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F103)-ROW(F$15),0)","v":"Itens Complementares"},{"$f":"IF($D103<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G103)-ROW(G$15),0))","v":""},{"$f":"IF($D103<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H103)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q103:$AA103,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D103<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A103,IF(ISERROR(MATCH($A103,$A$15:OFFSET($A103,-1,0),0)),MAX($M$15:OFFSET(M103,-1,0))+1,INDEX($M$15:OFFSET(M103,-1,0),MATCH($A103,$A$15:OFFSET($A103,-1,0),0)))))","v":""},{"$f":"IF($D103<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A103=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A103,0)),OFFSET($F$15,$A103,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D103=\"Serviço\",AB$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AB103)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AC$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AC103)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AD$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AD103)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AE$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AE103)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AF$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AF103)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AG$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AG103)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AH$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AH103)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AI$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AI103)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AJ$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AJ103)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D103=\"Serviço\",AK$12<>0,$H103>0,OR(AUTOEVENTO<>\"manual\",$M103<>1)),ROUND(OFFSET($P103,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H103*OFFSET(ORÇAMENTO!$X$15,ROW(AK103)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AM$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AN$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AO$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AP$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AQ$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AR$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AS$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AT$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AU$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M103=1),0,IF(OFFSET(CRONOPLE!$F$14,$M103,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M103,AV$13))))","v":0},null,{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,AX$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,AY$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,AZ$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BA$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BB$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BC$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BD$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BE$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BF$13))))","v":0},{"$f":"IF($D103<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M103=1),$M103>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M103,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M103,BG$13))))","v":0}]
["88",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B104)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C104)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D104)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E104)-ROW(E$15),0)","v":"1.1.8.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F104)-ROW(F$15),0)","v":"TORNEIRA CROMADA DE MESA PARA LAVATORIO COM SENSOR DE PRESENCA"},{"$f":"IF($D104<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G104)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D104<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H104)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q104:$AA104,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D104<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A104,IF(ISERROR(MATCH($A104,$A$15:OFFSET($A104,-1,0),0)),MAX($M$15:OFFSET(M104,-1,0))+1,INDEX($M$15:OFFSET(M104,-1,0),MATCH($A104,$A$15:OFFSET($A104,-1,0),0)))))","v":22},{"$f":"IF($D104<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A104=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A104,0)),OFFSET($F$15,$A104,0)))","v":"Itens Complementares"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D104=\"Serviço\",AB$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AB104)-ROW(AB$15),0),0)","v":1865.82},{"$f":"IF(AND($D104=\"Serviço\",AC$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AC104)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AD$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AD104)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AE$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AE104)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AF$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AF104)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AG$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AG104)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AH$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AH104)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AI$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AI104)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AJ$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AJ104)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D104=\"Serviço\",AK$12<>0,$H104>0,OR(AUTOEVENTO<>\"manual\",$M104<>1)),ROUND(OFFSET($P104,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H104*OFFSET(ORÇAMENTO!$X$15,ROW(AK104)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AM$13))))","v":6},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AN$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AO$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AP$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AQ$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AR$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AS$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AT$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AU$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M104=1),0,IF(OFFSET(CRONOPLE!$F$14,$M104,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M104,AV$13))))","v":1000000000000},null,{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,AX$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,AY$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,AZ$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BA$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BB$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BC$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BD$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BE$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BF$13))))","v":1000000000000},{"$f":"IF($D104<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M104=1),$M104>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M104,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M104,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K105<>\"\",MIN(VALUE(LEFT(K105,FIND(\".\",K105)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B105>AUTOEVENTO,$B105=\"S\",$B105=0),SUBSTITUTE(OFFSET($A105,-1,0),IF($D105=\"Serviço\",\".\",\"\"),\"\"),ROW(A105)-ROW($A$15)&\".\"))","v":"88"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B105)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C105)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D105)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E105)-ROW(E$15),0)","v":"1.1.8.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F105)-ROW(F$15),0)","v":"PAPELEIRA PLASTICA TIPO DISPENSER PARA PAPEL HIGIENICO ROLAO"},{"$f":"IF($D105<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G105)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D105<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H105)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q105:$AA105,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D105<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A105,IF(ISERROR(MATCH($A105,$A$15:OFFSET($A105,-1,0),0)),MAX($M$15:OFFSET(M105,-1,0))+1,INDEX($M$15:OFFSET(M105,-1,0),MATCH($A105,$A$15:OFFSET($A105,-1,0),0)))))","v":22},{"$f":"IF($D105<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A105=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A105,0)),OFFSET($F$15,$A105,0)))","v":"Itens Complementares"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D105=\"Serviço\",AB$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AB105)-ROW(AB$15),0),0)","v":193.98},{"$f":"IF(AND($D105=\"Serviço\",AC$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AC105)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AD$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AD105)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AE$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AE105)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AF$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AF105)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AG$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AG105)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AH$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AH105)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AI$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AI105)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AJ$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AJ105)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D105=\"Serviço\",AK$12<>0,$H105>0,OR(AUTOEVENTO<>\"manual\",$M105<>1)),ROUND(OFFSET($P105,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H105*OFFSET(ORÇAMENTO!$X$15,ROW(AK105)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AM$13))))","v":6},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AN$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AO$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AP$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AQ$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AR$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AS$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AT$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AU$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M105=1),0,IF(OFFSET(CRONOPLE!$F$14,$M105,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M105,AV$13))))","v":1000000000000},null,{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,AX$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,AY$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,AZ$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BA$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BB$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BC$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BD$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BE$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BF$13))))","v":1000000000000},{"$f":"IF($D105<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M105=1),$M105>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M105,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M105,BG$13))))","v":1000000000000}]
["88",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B106)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C106)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D106)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E106)-ROW(E$15),0)","v":"1.1.8.2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F106)-ROW(F$15),0)","v":"SABONETEIRA PLASTICA TIPO DISPENSER PARA SABONETE LIQUIDO COM RESERVATORIO 800 A 1500 ML"},{"$f":"IF($D106<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G106)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D106<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H106)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q106:$AA106,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D106<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A106,IF(ISERROR(MATCH($A106,$A$15:OFFSET($A106,-1,0),0)),MAX($M$15:OFFSET(M106,-1,0))+1,INDEX($M$15:OFFSET(M106,-1,0),MATCH($A106,$A$15:OFFSET($A106,-1,0),0)))))","v":22},{"$f":"IF($D106<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A106=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A106,0)),OFFSET($F$15,$A106,0)))","v":"Itens Complementares"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D106=\"Serviço\",AB$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AB106)-ROW(AB$15),0),0)","v":186.36},{"$f":"IF(AND($D106=\"Serviço\",AC$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AC106)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AD$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AD106)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AE$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AE106)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AF$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AF106)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AG$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AG106)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AH$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AH106)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AI$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AI106)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AJ$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AJ106)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D106=\"Serviço\",AK$12<>0,$H106>0,OR(AUTOEVENTO<>\"manual\",$M106<>1)),ROUND(OFFSET($P106,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H106*OFFSET(ORÇAMENTO!$X$15,ROW(AK106)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AM$13))))","v":6},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AN$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AO$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AP$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AQ$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AR$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AS$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AT$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AU$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M106=1),0,IF(OFFSET(CRONOPLE!$F$14,$M106,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M106,AV$13))))","v":1000000000000},null,{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,AX$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,AY$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,AZ$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BA$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BB$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BC$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BD$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BE$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BF$13))))","v":1000000000000},{"$f":"IF($D106<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M106=1),$M106>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M106,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M106,BG$13))))","v":1000000000000}]
["88",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B107)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C107)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D107)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E107)-ROW(E$15),0)","v":"1.1.8.2.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F107)-ROW(F$15),0)","v":"CABIDE/GANCHO DE BANHEIRO SIMPLES EM METAL CROMADO"},{"$f":"IF($D107<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G107)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D107<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H107)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q107:$AA107,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D107<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A107,IF(ISERROR(MATCH($A107,$A$15:OFFSET($A107,-1,0),0)),MAX($M$15:OFFSET(M107,-1,0))+1,INDEX($M$15:OFFSET(M107,-1,0),MATCH($A107,$A$15:OFFSET($A107,-1,0),0)))))","v":22},{"$f":"IF($D107<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A107=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A107,0)),OFFSET($F$15,$A107,0)))","v":"Itens Complementares"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D107=\"Serviço\",AB$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AB107)-ROW(AB$15),0),0)","v":52.95},{"$f":"IF(AND($D107=\"Serviço\",AC$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AC107)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AD$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AD107)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AE$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AE107)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AF$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AF107)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AG$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AG107)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AH$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AH107)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AI$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AI107)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AJ$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AJ107)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D107=\"Serviço\",AK$12<>0,$H107>0,OR(AUTOEVENTO<>\"manual\",$M107<>1)),ROUND(OFFSET($P107,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H107*OFFSET(ORÇAMENTO!$X$15,ROW(AK107)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AM$13))))","v":6},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AN$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AO$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AP$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AQ$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AR$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AS$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AT$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AU$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M107=1),0,IF(OFFSET(CRONOPLE!$F$14,$M107,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M107,AV$13))))","v":1000000000000},null,{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,AX$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,AY$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,AZ$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BA$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BB$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BC$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BD$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BE$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BF$13))))","v":1000000000000},{"$f":"IF($D107<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M107=1),$M107>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M107,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M107,BG$13))))","v":1000000000000}]
["88",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B108)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C108)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D108)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E108)-ROW(E$15),0)","v":"1.1.8.2.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F108)-ROW(F$15),0)","v":"ESPELHO CRISTAL E = 4 MM"},{"$f":"IF($D108<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G108)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D108<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H108)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q108:$AA108,15-13*ORÇAMENTO!$AF$7))))","v":1.44},"conforme projeto",null,null,".",{"$f":"IF($D108<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A108,IF(ISERROR(MATCH($A108,$A$15:OFFSET($A108,-1,0),0)),MAX($M$15:OFFSET(M108,-1,0))+1,INDEX($M$15:OFFSET(M108,-1,0),MATCH($A108,$A$15:OFFSET($A108,-1,0),0)))))","v":22},{"$f":"IF($D108<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A108=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A108,0)),OFFSET($F$15,$A108,0)))","v":"Itens Complementares"},null,null,1.44,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D108=\"Serviço\",AB$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AB108)-ROW(AB$15),0),0)","v":299.08999999999997},{"$f":"IF(AND($D108=\"Serviço\",AC$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AC108)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AD$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AD108)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AE$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AE108)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AF$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AF108)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AG$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AG108)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AH$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AH108)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AI$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AI108)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AJ$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AJ108)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D108=\"Serviço\",AK$12<>0,$H108>0,OR(AUTOEVENTO<>\"manual\",$M108<>1)),ROUND(OFFSET($P108,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H108*OFFSET(ORÇAMENTO!$X$15,ROW(AK108)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AM$13))))","v":6},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AN$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AO$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AP$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AQ$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AR$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AS$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AT$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AU$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M108=1),0,IF(OFFSET(CRONOPLE!$F$14,$M108,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M108,AV$13))))","v":1000000000000},null,{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,AX$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,AY$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,AZ$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BA$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BB$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BC$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BD$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BE$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BF$13))))","v":1000000000000},{"$f":"IF($D108<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M108=1),$M108>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M108,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M108,BG$13))))","v":1000000000000}]
["88",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B109)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C109)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D109)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E109)-ROW(E$15),0)","v":"1.1.8.2.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F109)-ROW(F$15),0)","v":"CHUVEIRO ELETRICO COMUM CORPO PLASTICO TIPO DUCHA, FORNECIMENTO E INSTALACAO"},{"$f":"IF($D109<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G109)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D109<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H109)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q109:$AA109,15-13*ORÇAMENTO!$AF$7))))","v":3},"conforme projeto",null,null,".",{"$f":"IF($D109<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A109,IF(ISERROR(MATCH($A109,$A$15:OFFSET($A109,-1,0),0)),MAX($M$15:OFFSET(M109,-1,0))+1,INDEX($M$15:OFFSET(M109,-1,0),MATCH($A109,$A$15:OFFSET($A109,-1,0),0)))))","v":22},{"$f":"IF($D109<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A109=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A109,0)),OFFSET($F$15,$A109,0)))","v":"Itens Complementares"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D109=\"Serviço\",AB$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AB109)-ROW(AB$15),0),0)","v":197.46},{"$f":"IF(AND($D109=\"Serviço\",AC$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AC109)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AD$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AD109)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AE$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AE109)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AF$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AF109)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AG$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AG109)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AH$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AH109)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AI$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AI109)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AJ$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AJ109)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D109=\"Serviço\",AK$12<>0,$H109>0,OR(AUTOEVENTO<>\"manual\",$M109<>1)),ROUND(OFFSET($P109,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H109*OFFSET(ORÇAMENTO!$X$15,ROW(AK109)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AM$13))))","v":6},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AN$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AO$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AP$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AQ$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AR$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AS$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AT$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AU$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M109=1),0,IF(OFFSET(CRONOPLE!$F$14,$M109,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M109,AV$13))))","v":1000000000000},null,{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,AX$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,AY$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,AZ$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BA$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BB$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BC$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BD$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BE$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BF$13))))","v":1000000000000},{"$f":"IF($D109<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M109=1),$M109>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M109,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M109,BG$13))))","v":1000000000000}]
["95.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B110)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C110)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D110)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E110)-ROW(E$15),0)","v":"1.1.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F110)-ROW(F$15),0)","v":"Instalações Elétricas"},{"$f":"IF($D110<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G110)-ROW(G$15),0))","v":""},{"$f":"IF($D110<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H110)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q110:$AA110,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D110<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A110,IF(ISERROR(MATCH($A110,$A$15:OFFSET($A110,-1,0),0)),MAX($M$15:OFFSET(M110,-1,0))+1,INDEX($M$15:OFFSET(M110,-1,0),MATCH($A110,$A$15:OFFSET($A110,-1,0),0)))))","v":""},{"$f":"IF($D110<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A110=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A110,0)),OFFSET($F$15,$A110,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D110=\"Serviço\",AB$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AB110)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AC$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AC110)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AD$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AD110)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AE$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AE110)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AF$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AF110)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AG$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AG110)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AH$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AH110)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AI$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AI110)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AJ$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AJ110)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D110=\"Serviço\",AK$12<>0,$H110>0,OR(AUTOEVENTO<>\"manual\",$M110<>1)),ROUND(OFFSET($P110,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H110*OFFSET(ORÇAMENTO!$X$15,ROW(AK110)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AM$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AN$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AO$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AP$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AQ$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AR$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AS$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AT$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AU$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M110=1),0,IF(OFFSET(CRONOPLE!$F$14,$M110,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M110,AV$13))))","v":0},null,{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,AX$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,AY$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,AZ$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BA$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BB$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BC$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BD$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BE$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BF$13))))","v":0},{"$f":"IF($D110<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M110=1),$M110>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M110,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M110,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K111<>\"\",MIN(VALUE(LEFT(K111,FIND(\".\",K111)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B111>AUTOEVENTO,$B111=\"S\",$B111=0),SUBSTITUTE(OFFSET($A111,-1,0),IF($D111=\"Serviço\",\".\",\"\"),\"\"),ROW(A111)-ROW($A$15)&\".\"))","v":"96."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B111)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C111)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D111)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E111)-ROW(E$15),0)","v":"1.1.9.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F111)-ROW(F$15),0)","v":"Pontos elétricos"},{"$f":"IF($D111<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G111)-ROW(G$15),0))","v":""},{"$f":"IF($D111<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H111)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q111:$AA111,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D111<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A111,IF(ISERROR(MATCH($A111,$A$15:OFFSET($A111,-1,0),0)),MAX($M$15:OFFSET(M111,-1,0))+1,INDEX($M$15:OFFSET(M111,-1,0),MATCH($A111,$A$15:OFFSET($A111,-1,0),0)))))","v":""},{"$f":"IF($D111<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A111=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A111,0)),OFFSET($F$15,$A111,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D111=\"Serviço\",AB$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AB111)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AC$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AC111)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AD$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AD111)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AE$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AE111)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AF$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AF111)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AG$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AG111)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AH$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AH111)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AI$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AI111)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AJ$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AJ111)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D111=\"Serviço\",AK$12<>0,$H111>0,OR(AUTOEVENTO<>\"manual\",$M111<>1)),ROUND(OFFSET($P111,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H111*OFFSET(ORÇAMENTO!$X$15,ROW(AK111)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AM$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AN$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AO$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AP$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AQ$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AR$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AS$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AT$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AU$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M111=1),0,IF(OFFSET(CRONOPLE!$F$14,$M111,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M111,AV$13))))","v":0},null,{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,AX$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,AY$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,AZ$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BA$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BB$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BC$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BD$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BE$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BF$13))))","v":0},{"$f":"IF($D111<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M111=1),$M111>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M111,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M111,BG$13))))","v":0}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B112)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C112)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D112)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E112)-ROW(E$15),0)","v":"1.1.9.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F112)-ROW(F$15),0)","v":"PONTO DE ILUMINAÇÃO RESIDENCIAL INCLUINDO INTERRUPTOR SIMPLES, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO"},{"$f":"IF($D112<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G112)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D112<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H112)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q112:$AA112,15-13*ORÇAMENTO!$AF$7))))","v":2},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D112<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A112,IF(ISERROR(MATCH($A112,$A$15:OFFSET($A112,-1,0),0)),MAX($M$15:OFFSET(M112,-1,0))+1,INDEX($M$15:OFFSET(M112,-1,0),MATCH($A112,$A$15:OFFSET($A112,-1,0),0)))))","v":23},{"$f":"IF($D112<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A112=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A112,0)),OFFSET($F$15,$A112,0)))","v":"Pontos elétricos"},null,null,2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D112=\"Serviço\",AB$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AB112)-ROW(AB$15),0),0)","v":271.36},{"$f":"IF(AND($D112=\"Serviço\",AC$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AC112)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AD$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AD112)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AE$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AE112)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AF$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AF112)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AG$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AG112)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AH$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AH112)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AI$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AI112)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AJ$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AJ112)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D112=\"Serviço\",AK$12<>0,$H112>0,OR(AUTOEVENTO<>\"manual\",$M112<>1)),ROUND(OFFSET($P112,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H112*OFFSET(ORÇAMENTO!$X$15,ROW(AK112)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AM$13))))","v":5},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AN$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AO$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AP$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AQ$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AR$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AS$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AT$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AU$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M112=1),0,IF(OFFSET(CRONOPLE!$F$14,$M112,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M112,AV$13))))","v":1000000000000},null,{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,AX$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,AY$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,AZ$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BA$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BB$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BC$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BD$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BE$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BF$13))))","v":1000000000000},{"$f":"IF($D112<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M112=1),$M112>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M112,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M112,BG$13))))","v":1000000000000}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B113)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C113)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D113)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E113)-ROW(E$15),0)","v":"1.1.9.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F113)-ROW(F$15),0)","v":"PONTO DE TOMADA RESIDENCIAL INCLUINDO TOMADA (2 MÓDULOS) 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO"},{"$f":"IF($D113<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G113)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D113<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H113)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q113:$AA113,15-13*ORÇAMENTO!$AF$7))))","v":6},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D113<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A113,IF(ISERROR(MATCH($A113,$A$15:OFFSET($A113,-1,0),0)),MAX($M$15:OFFSET(M113,-1,0))+1,INDEX($M$15:OFFSET(M113,-1,0),MATCH($A113,$A$15:OFFSET($A113,-1,0),0)))))","v":23},{"$f":"IF($D113<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A113=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A113,0)),OFFSET($F$15,$A113,0)))","v":"Pontos elétricos"},null,null,6,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D113=\"Serviço\",AB$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AB113)-ROW(AB$15),0),0)","v":1082.8800000000001},{"$f":"IF(AND($D113=\"Serviço\",AC$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AC113)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AD$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AD113)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AE$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AE113)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AF$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AF113)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AG$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AG113)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AH$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AH113)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AI$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AI113)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AJ$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AJ113)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D113=\"Serviço\",AK$12<>0,$H113>0,OR(AUTOEVENTO<>\"manual\",$M113<>1)),ROUND(OFFSET($P113,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H113*OFFSET(ORÇAMENTO!$X$15,ROW(AK113)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AM$13))))","v":5},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AN$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AO$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AP$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AQ$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AR$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AS$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AT$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AU$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M113=1),0,IF(OFFSET(CRONOPLE!$F$14,$M113,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M113,AV$13))))","v":1000000000000},null,{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,AX$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,AY$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,AZ$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BA$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BB$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BC$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BD$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BE$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BF$13))))","v":1000000000000},{"$f":"IF($D113<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M113=1),$M113>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M113,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M113,BG$13))))","v":1000000000000}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B114)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C114)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D114)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E114)-ROW(E$15),0)","v":"1.1.9.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F114)-ROW(F$15),0)","v":"PONTO DE ILUMINAÇÃO E TOMADA, RESIDENCIAL, INCLUINDO INTERRUPTOR SIMPLES E TOMADA 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO"},{"$f":"IF($D114<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G114)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D114<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H114)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q114:$AA114,15-13*ORÇAMENTO!$AF$7))))","v":4},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D114<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A114,IF(ISERROR(MATCH($A114,$A$15:OFFSET($A114,-1,0),0)),MAX($M$15:OFFSET(M114,-1,0))+1,INDEX($M$15:OFFSET(M114,-1,0),MATCH($A114,$A$15:OFFSET($A114,-1,0),0)))))","v":23},{"$f":"IF($D114<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A114=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A114,0)),OFFSET($F$15,$A114,0)))","v":"Pontos elétricos"},null,null,4,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D114=\"Serviço\",AB$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AB114)-ROW(AB$15),0),0)","v":772.04},{"$f":"IF(AND($D114=\"Serviço\",AC$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AC114)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AD$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AD114)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AE$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AE114)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AF$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AF114)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AG$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AG114)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AH$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AH114)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AI$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AI114)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AJ$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AJ114)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D114=\"Serviço\",AK$12<>0,$H114>0,OR(AUTOEVENTO<>\"manual\",$M114<>1)),ROUND(OFFSET($P114,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H114*OFFSET(ORÇAMENTO!$X$15,ROW(AK114)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AM$13))))","v":5},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AN$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AO$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AP$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AQ$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AR$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AS$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AT$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AU$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M114=1),0,IF(OFFSET(CRONOPLE!$F$14,$M114,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M114,AV$13))))","v":1000000000000},null,{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,AX$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,AY$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,AZ$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BA$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BB$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BC$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BD$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BE$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BF$13))))","v":1000000000000},{"$f":"IF($D114<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M114=1),$M114>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M114,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M114,BG$13))))","v":1000000000000}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B115)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C115)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D115)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E115)-ROW(E$15),0)","v":"1.1.9.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F115)-ROW(F$15),0)","v":"LÂMPADA COMPACTA DE LED 10 W, BASE E27 - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D115<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G115)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D115<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H115)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q115:$AA115,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D115<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A115,IF(ISERROR(MATCH($A115,$A$15:OFFSET($A115,-1,0),0)),MAX($M$15:OFFSET(M115,-1,0))+1,INDEX($M$15:OFFSET(M115,-1,0),MATCH($A115,$A$15:OFFSET($A115,-1,0),0)))))","v":23},{"$f":"IF($D115<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A115=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A115,0)),OFFSET($F$15,$A115,0)))","v":"Pontos elétricos"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D115=\"Serviço\",AB$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AB115)-ROW(AB$15),0),0)","v":44.25},{"$f":"IF(AND($D115=\"Serviço\",AC$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AC115)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AD$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AD115)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AE$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AE115)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AF$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AF115)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AG$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AG115)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AH$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AH115)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AI$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AI115)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AJ$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AJ115)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D115=\"Serviço\",AK$12<>0,$H115>0,OR(AUTOEVENTO<>\"manual\",$M115<>1)),ROUND(OFFSET($P115,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H115*OFFSET(ORÇAMENTO!$X$15,ROW(AK115)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AM$13))))","v":5},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AN$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AO$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AP$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AQ$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AR$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AS$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AT$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AU$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M115=1),0,IF(OFFSET(CRONOPLE!$F$14,$M115,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M115,AV$13))))","v":1000000000000},null,{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,AX$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,AY$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,AZ$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BA$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BB$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BC$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BD$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BE$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BF$13))))","v":1000000000000},{"$f":"IF($D115<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M115=1),$M115>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M115,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M115,BG$13))))","v":1000000000000}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B116)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C116)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D116)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E116)-ROW(E$15),0)","v":"1.1.9.1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F116)-ROW(F$15),0)","v":"LAMPADA LED TUBULAR BIVOLT 9/10 W, BASE G13"},{"$f":"IF($D116<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G116)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D116<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H116)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q116:$AA116,15-13*ORÇAMENTO!$AF$7))))","v":10},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D116<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A116,IF(ISERROR(MATCH($A116,$A$15:OFFSET($A116,-1,0),0)),MAX($M$15:OFFSET(M116,-1,0))+1,INDEX($M$15:OFFSET(M116,-1,0),MATCH($A116,$A$15:OFFSET($A116,-1,0),0)))))","v":23},{"$f":"IF($D116<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A116=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A116,0)),OFFSET($F$15,$A116,0)))","v":"Pontos elétricos"},null,null,10,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D116=\"Serviço\",AB$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AB116)-ROW(AB$15),0),0)","v":402.7},{"$f":"IF(AND($D116=\"Serviço\",AC$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AC116)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AD$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AD116)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AE$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AE116)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AF$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AF116)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AG$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AG116)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AH$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AH116)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AI$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AI116)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AJ$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AJ116)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D116=\"Serviço\",AK$12<>0,$H116>0,OR(AUTOEVENTO<>\"manual\",$M116<>1)),ROUND(OFFSET($P116,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H116*OFFSET(ORÇAMENTO!$X$15,ROW(AK116)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AM$13))))","v":5},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AN$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AO$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AP$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AQ$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AR$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AS$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AT$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AU$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M116=1),0,IF(OFFSET(CRONOPLE!$F$14,$M116,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M116,AV$13))))","v":1000000000000},null,{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,AX$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,AY$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,AZ$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BA$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BB$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BC$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BD$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BE$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BF$13))))","v":1000000000000},{"$f":"IF($D116<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M116=1),$M116>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M116,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M116,BG$13))))","v":1000000000000}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B117)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C117)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D117)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E117)-ROW(E$15),0)","v":"1.1.9.1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F117)-ROW(F$15),0)","v":"LUMINÁRIA TIPO PLAFON EM PLÁSTICO, DE SOBREPOR, COM 1 LÂMPADA DE 15 W, - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D117<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G117)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D117<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H117)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q117:$AA117,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D117<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A117,IF(ISERROR(MATCH($A117,$A$15:OFFSET($A117,-1,0),0)),MAX($M$15:OFFSET(M117,-1,0))+1,INDEX($M$15:OFFSET(M117,-1,0),MATCH($A117,$A$15:OFFSET($A117,-1,0),0)))))","v":23},{"$f":"IF($D117<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A117=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A117,0)),OFFSET($F$15,$A117,0)))","v":"Pontos elétricos"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D117=\"Serviço\",AB$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AB117)-ROW(AB$15),0),0)","v":36.090000000000003},{"$f":"IF(AND($D117=\"Serviço\",AC$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AC117)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AD$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AD117)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AE$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AE117)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AF$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AF117)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AG$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AG117)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AH$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AH117)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AI$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AI117)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AJ$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AJ117)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D117=\"Serviço\",AK$12<>0,$H117>0,OR(AUTOEVENTO<>\"manual\",$M117<>1)),ROUND(OFFSET($P117,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H117*OFFSET(ORÇAMENTO!$X$15,ROW(AK117)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AM$13))))","v":5},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AN$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AO$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AP$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AQ$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AR$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AS$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AT$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AU$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M117=1),0,IF(OFFSET(CRONOPLE!$F$14,$M117,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M117,AV$13))))","v":1000000000000},null,{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,AX$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,AY$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,AZ$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BA$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BB$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BC$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BD$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BE$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BF$13))))","v":1000000000000},{"$f":"IF($D117<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M117=1),$M117>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M117,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M117,BG$13))))","v":1000000000000}]
["96",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B118)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C118)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D118)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E118)-ROW(E$15),0)","v":"1.1.9.1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F118)-ROW(F$15),0)","v":"LUMINÁRIA TIPO CALHA, DE SOBREPOR, COM 1 LÂMPADA TUBULAR DE 18 W - FORNECIMENTO E INSTALAÇÃO."},{"$f":"IF($D118<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G118)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D118<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H118)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q118:$AA118,15-13*ORÇAMENTO!$AF$7))))","v":10},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D118<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A118,IF(ISERROR(MATCH($A118,$A$15:OFFSET($A118,-1,0),0)),MAX($M$15:OFFSET(M118,-1,0))+1,INDEX($M$15:OFFSET(M118,-1,0),MATCH($A118,$A$15:OFFSET($A118,-1,0),0)))))","v":23},{"$f":"IF($D118<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A118=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A118,0)),OFFSET($F$15,$A118,0)))","v":"Pontos elétricos"},null,null,10,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D118=\"Serviço\",AB$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AB118)-ROW(AB$15),0),0)","v":483.5},{"$f":"IF(AND($D118=\"Serviço\",AC$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AC118)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AD$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AD118)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AE$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AE118)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AF$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AF118)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AG$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AG118)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AH$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AH118)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AI$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AI118)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AJ$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AJ118)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D118=\"Serviço\",AK$12<>0,$H118>0,OR(AUTOEVENTO<>\"manual\",$M118<>1)),ROUND(OFFSET($P118,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H118*OFFSET(ORÇAMENTO!$X$15,ROW(AK118)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AM$13))))","v":5},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AN$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AO$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AP$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AQ$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AR$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AS$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AT$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AU$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M118=1),0,IF(OFFSET(CRONOPLE!$F$14,$M118,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M118,AV$13))))","v":1000000000000},null,{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,AX$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,AY$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,AZ$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BA$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BB$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BC$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BD$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BE$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BF$13))))","v":1000000000000},{"$f":"IF($D118<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M118=1),$M118>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M118,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M118,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K119<>\"\",MIN(VALUE(LEFT(K119,FIND(\".\",K119)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B119>AUTOEVENTO,$B119=\"S\",$B119=0),SUBSTITUTE(OFFSET($A119,-1,0),IF($D119=\"Serviço\",\".\",\"\"),\"\"),ROW(A119)-ROW($A$15)&\".\"))","v":"104."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B119)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C119)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D119)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E119)-ROW(E$15),0)","v":"1.1.9.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F119)-ROW(F$15),0)","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},{"$f":"IF($D119<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G119)-ROW(G$15),0))","v":""},{"$f":"IF($D119<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H119)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q119:$AA119,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D119<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A119,IF(ISERROR(MATCH($A119,$A$15:OFFSET($A119,-1,0),0)),MAX($M$15:OFFSET(M119,-1,0))+1,INDEX($M$15:OFFSET(M119,-1,0),MATCH($A119,$A$15:OFFSET($A119,-1,0),0)))))","v":""},{"$f":"IF($D119<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A119=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A119,0)),OFFSET($F$15,$A119,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D119=\"Serviço\",AB$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AB119)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AC$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AC119)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AD$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AD119)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AE$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AE119)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AF$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AF119)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AG$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AG119)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AH$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AH119)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AI$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AI119)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AJ$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AJ119)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D119=\"Serviço\",AK$12<>0,$H119>0,OR(AUTOEVENTO<>\"manual\",$M119<>1)),ROUND(OFFSET($P119,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H119*OFFSET(ORÇAMENTO!$X$15,ROW(AK119)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AM$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AN$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AO$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AP$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AQ$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AR$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AS$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AT$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AU$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M119=1),0,IF(OFFSET(CRONOPLE!$F$14,$M119,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M119,AV$13))))","v":0},null,{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,AX$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,AY$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,AZ$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BA$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BB$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BC$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BD$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BE$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BF$13))))","v":0},{"$f":"IF($D119<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M119=1),$M119>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M119,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M119,BG$13))))","v":0}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B120)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C120)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D120)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E120)-ROW(E$15),0)","v":"1.1.9.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F120)-ROW(F$15),0)","v":"ENTRADA DE ENERGIA ELÉTRICA AÉREA MONOFÁSICA 50A COM POSTE DE CONCRETO, INCLUSIVE CABEAMENTO, CAIXA DE PROTEÇÃO PARA MEDIDOR E ATERRAMENTO."},{"$f":"IF($D120<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G120)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D120<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H120)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q120:$AA120,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D120<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A120,IF(ISERROR(MATCH($A120,$A$15:OFFSET($A120,-1,0),0)),MAX($M$15:OFFSET(M120,-1,0))+1,INDEX($M$15:OFFSET(M120,-1,0),MATCH($A120,$A$15:OFFSET($A120,-1,0),0)))))","v":24},{"$f":"IF($D120<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A120=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A120,0)),OFFSET($F$15,$A120,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D120=\"Serviço\",AB$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AB120)-ROW(AB$15),0),0)","v":1291.55},{"$f":"IF(AND($D120=\"Serviço\",AC$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AC120)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AD$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AD120)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AE$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AE120)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AF$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AF120)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AG$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AG120)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AH$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AH120)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AI$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AI120)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AJ$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AJ120)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D120=\"Serviço\",AK$12<>0,$H120>0,OR(AUTOEVENTO<>\"manual\",$M120<>1)),ROUND(OFFSET($P120,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H120*OFFSET(ORÇAMENTO!$X$15,ROW(AK120)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AM$13))))","v":3},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AN$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AO$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AP$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AQ$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AR$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AS$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AT$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AU$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M120=1),0,IF(OFFSET(CRONOPLE!$F$14,$M120,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M120,AV$13))))","v":1000000000000},null,{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,AX$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,AY$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,AZ$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BA$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BB$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BC$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BD$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BE$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BF$13))))","v":1000000000000},{"$f":"IF($D120<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M120=1),$M120>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M120,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M120,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B121)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C121)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D121)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E121)-ROW(E$15),0)","v":"1.1.9.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F121)-ROW(F$15),0)","v":"QUADRO DE DISTRIBUICAO COM BARRAMENTO TRIFASICO, DE EMBUTIR, EM CHAPA DE ACO GALVANIZADO, PARA 12 DISJUNTORES DIN, 80 A"},{"$f":"IF($D121<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G121)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D121<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H121)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q121:$AA121,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D121<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A121,IF(ISERROR(MATCH($A121,$A$15:OFFSET($A121,-1,0),0)),MAX($M$15:OFFSET(M121,-1,0))+1,INDEX($M$15:OFFSET(M121,-1,0),MATCH($A121,$A$15:OFFSET($A121,-1,0),0)))))","v":24},{"$f":"IF($D121<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A121=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A121,0)),OFFSET($F$15,$A121,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D121=\"Serviço\",AB$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AB121)-ROW(AB$15),0),0)","v":252.75},{"$f":"IF(AND($D121=\"Serviço\",AC$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AC121)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AD$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AD121)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AE$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AE121)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AF$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AF121)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AG$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AG121)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AH$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AH121)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AI$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AI121)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AJ$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AJ121)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D121=\"Serviço\",AK$12<>0,$H121>0,OR(AUTOEVENTO<>\"manual\",$M121<>1)),ROUND(OFFSET($P121,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H121*OFFSET(ORÇAMENTO!$X$15,ROW(AK121)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AM$13))))","v":3},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AN$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AO$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AP$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AQ$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AR$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AS$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AT$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AU$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M121=1),0,IF(OFFSET(CRONOPLE!$F$14,$M121,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M121,AV$13))))","v":1000000000000},null,{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,AX$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,AY$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,AZ$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BA$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BB$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BC$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BD$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BE$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BF$13))))","v":1000000000000},{"$f":"IF($D121<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M121=1),$M121>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M121,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M121,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B122)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C122)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D122)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E122)-ROW(E$15),0)","v":"1.1.9.2.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F122)-ROW(F$15),0)","v":"DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 10A - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D122<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G122)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D122<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H122)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q122:$AA122,15-13*ORÇAMENTO!$AF$7))))","v":2},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D122<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A122,IF(ISERROR(MATCH($A122,$A$15:OFFSET($A122,-1,0),0)),MAX($M$15:OFFSET(M122,-1,0))+1,INDEX($M$15:OFFSET(M122,-1,0),MATCH($A122,$A$15:OFFSET($A122,-1,0),0)))))","v":24},{"$f":"IF($D122<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A122=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A122,0)),OFFSET($F$15,$A122,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D122=\"Serviço\",AB$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AB122)-ROW(AB$15),0),0)","v":144.24},{"$f":"IF(AND($D122=\"Serviço\",AC$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AC122)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AD$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AD122)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AE$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AE122)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AF$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AF122)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AG$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AG122)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AH$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AH122)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AI$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AI122)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AJ$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AJ122)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D122=\"Serviço\",AK$12<>0,$H122>0,OR(AUTOEVENTO<>\"manual\",$M122<>1)),ROUND(OFFSET($P122,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H122*OFFSET(ORÇAMENTO!$X$15,ROW(AK122)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AM$13))))","v":3},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AN$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AO$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AP$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AQ$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AR$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AS$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AT$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AU$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M122=1),0,IF(OFFSET(CRONOPLE!$F$14,$M122,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M122,AV$13))))","v":1000000000000},null,{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,AX$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,AY$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,AZ$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BA$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BB$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BC$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BD$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BE$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BF$13))))","v":1000000000000},{"$f":"IF($D122<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M122=1),$M122>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M122,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M122,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B123)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C123)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D123)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E123)-ROW(E$15),0)","v":"1.1.9.2.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F123)-ROW(F$15),0)","v":"DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 32A - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D123<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G123)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D123<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H123)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q123:$AA123,15-13*ORÇAMENTO!$AF$7))))","v":3},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D123<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A123,IF(ISERROR(MATCH($A123,$A$15:OFFSET($A123,-1,0),0)),MAX($M$15:OFFSET(M123,-1,0))+1,INDEX($M$15:OFFSET(M123,-1,0),MATCH($A123,$A$15:OFFSET($A123,-1,0),0)))))","v":24},{"$f":"IF($D123<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A123=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A123,0)),OFFSET($F$15,$A123,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D123=\"Serviço\",AB$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AB123)-ROW(AB$15),0),0)","v":235.74},{"$f":"IF(AND($D123=\"Serviço\",AC$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AC123)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AD$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AD123)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AE$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AE123)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AF$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AF123)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AG$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AG123)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AH$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AH123)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AI$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AI123)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AJ$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AJ123)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D123=\"Serviço\",AK$12<>0,$H123>0,OR(AUTOEVENTO<>\"manual\",$M123<>1)),ROUND(OFFSET($P123,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H123*OFFSET(ORÇAMENTO!$X$15,ROW(AK123)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AM$13))))","v":3},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AN$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AO$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AP$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AQ$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AR$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AS$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AT$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AU$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M123=1),0,IF(OFFSET(CRONOPLE!$F$14,$M123,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M123,AV$13))))","v":1000000000000},null,{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,AX$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,AY$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,AZ$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BA$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BB$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BC$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BD$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BE$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BF$13))))","v":1000000000000},{"$f":"IF($D123<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M123=1),$M123>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M123,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M123,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K124<>\"\",MIN(VALUE(LEFT(K124,FIND(\".\",K124)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B124>AUTOEVENTO,$B124=\"S\",$B124=0),SUBSTITUTE(OFFSET($A124,-1,0),IF($D124=\"Serviço\",\".\",\"\"),\"\"),ROW(A124)-ROW($A$15)&\".\"))","v":"104"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B124)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C124)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D124)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E124)-ROW(E$15),0)","v":"1.1.9.2.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F124)-ROW(F$15),0)","v":"DISJUNTOR TERMOMAGNETICO TRIPOLAR PADRAO NEMA (AMERICANO) 80A 240V, FORNECIMENTO E INSTALACAO"},{"$f":"IF($D124<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G124)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D124<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H124)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q124:$AA124,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D124<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A124,IF(ISERROR(MATCH($A124,$A$15:OFFSET($A124,-1,0),0)),MAX($M$15:OFFSET(M124,-1,0))+1,INDEX($M$15:OFFSET(M124,-1,0),MATCH($A124,$A$15:OFFSET($A124,-1,0),0)))))","v":24},{"$f":"IF($D124<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A124=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A124,0)),OFFSET($F$15,$A124,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D124=\"Serviço\",AB$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AB124)-ROW(AB$15),0),0)","v":164.98},{"$f":"IF(AND($D124=\"Serviço\",AC$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AC124)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AD$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AD124)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AE$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AE124)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AF$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AF124)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AG$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AG124)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AH$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AH124)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AI$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AI124)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AJ$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AJ124)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D124=\"Serviço\",AK$12<>0,$H124>0,OR(AUTOEVENTO<>\"manual\",$M124<>1)),ROUND(OFFSET($P124,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H124*OFFSET(ORÇAMENTO!$X$15,ROW(AK124)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AM$13))))","v":3},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AN$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AO$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AP$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AQ$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AR$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AS$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AT$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AU$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M124=1),0,IF(OFFSET(CRONOPLE!$F$14,$M124,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M124,AV$13))))","v":1000000000000},null,{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,AX$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,AY$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,AZ$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BA$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BB$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BC$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BD$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BE$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BF$13))))","v":1000000000000},{"$f":"IF($D124<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M124=1),$M124>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M124,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M124,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B125)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C125)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D125)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E125)-ROW(E$15),0)","v":"1.1.9.2.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F125)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 1,5 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D125<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G125)-ROW(G$15),0))","v":"M"},{"$f":"IF($D125<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H125)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q125:$AA125,15-13*ORÇAMENTO!$AF$7))))","v":94.5},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D125<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A125,IF(ISERROR(MATCH($A125,$A$15:OFFSET($A125,-1,0),0)),MAX($M$15:OFFSET(M125,-1,0))+1,INDEX($M$15:OFFSET(M125,-1,0),MATCH($A125,$A$15:OFFSET($A125,-1,0),0)))))","v":24},{"$f":"IF($D125<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A125=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A125,0)),OFFSET($F$15,$A125,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,94.5,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D125=\"Serviço\",AB$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AB125)-ROW(AB$15),0),0)","v":199.4},{"$f":"IF(AND($D125=\"Serviço\",AC$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AC125)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AD$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AD125)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AE$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AE125)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AF$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AF125)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AG$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AG125)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AH$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AH125)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AI$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AI125)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AJ$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AJ125)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D125=\"Serviço\",AK$12<>0,$H125>0,OR(AUTOEVENTO<>\"manual\",$M125<>1)),ROUND(OFFSET($P125,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H125*OFFSET(ORÇAMENTO!$X$15,ROW(AK125)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AM$13))))","v":3},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AN$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AO$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AP$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AQ$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AR$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AS$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AT$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AU$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M125=1),0,IF(OFFSET(CRONOPLE!$F$14,$M125,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M125,AV$13))))","v":1000000000000},null,{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,AX$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,AY$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,AZ$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BA$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BB$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BC$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BD$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BE$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BF$13))))","v":1000000000000},{"$f":"IF($D125<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M125=1),$M125>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M125,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M125,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B126)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C126)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D126)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E126)-ROW(E$15),0)","v":"1.1.9.2.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F126)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 2,5 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D126<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G126)-ROW(G$15),0))","v":"M"},{"$f":"IF($D126<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H126)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q126:$AA126,15-13*ORÇAMENTO!$AF$7))))","v":97.05},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D126<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A126,IF(ISERROR(MATCH($A126,$A$15:OFFSET($A126,-1,0),0)),MAX($M$15:OFFSET(M126,-1,0))+1,INDEX($M$15:OFFSET(M126,-1,0),MATCH($A126,$A$15:OFFSET($A126,-1,0),0)))))","v":24},{"$f":"IF($D126<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A126=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A126,0)),OFFSET($F$15,$A126,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,97.05,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D126=\"Serviço\",AB$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AB126)-ROW(AB$15),0),0)","v":287.27},{"$f":"IF(AND($D126=\"Serviço\",AC$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AC126)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AD$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AD126)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AE$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AE126)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AF$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AF126)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AG$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AG126)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AH$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AH126)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AI$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AI126)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AJ$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AJ126)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D126=\"Serviço\",AK$12<>0,$H126>0,OR(AUTOEVENTO<>\"manual\",$M126<>1)),ROUND(OFFSET($P126,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H126*OFFSET(ORÇAMENTO!$X$15,ROW(AK126)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AM$13))))","v":3},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AN$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AO$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AP$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AQ$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AR$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AS$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AT$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AU$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M126=1),0,IF(OFFSET(CRONOPLE!$F$14,$M126,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M126,AV$13))))","v":1000000000000},null,{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,AX$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,AY$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,AZ$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BA$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BB$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BC$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BD$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BE$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BF$13))))","v":1000000000000},{"$f":"IF($D126<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M126=1),$M126>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M126,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M126,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B127)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C127)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D127)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E127)-ROW(E$15),0)","v":"1.1.9.2.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F127)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D127<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G127)-ROW(G$15),0))","v":"M"},{"$f":"IF($D127<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H127)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q127:$AA127,15-13*ORÇAMENTO!$AF$7))))","v":76.95},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D127<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A127,IF(ISERROR(MATCH($A127,$A$15:OFFSET($A127,-1,0),0)),MAX($M$15:OFFSET(M127,-1,0))+1,INDEX($M$15:OFFSET(M127,-1,0),MATCH($A127,$A$15:OFFSET($A127,-1,0),0)))))","v":24},{"$f":"IF($D127<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A127=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A127,0)),OFFSET($F$15,$A127,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,76.95,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D127=\"Serviço\",AB$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AB127)-ROW(AB$15),0),0)","v":474.01},{"$f":"IF(AND($D127=\"Serviço\",AC$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AC127)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AD$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AD127)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AE$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AE127)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AF$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AF127)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AG$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AG127)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AH$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AH127)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AI$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AI127)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AJ$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AJ127)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D127=\"Serviço\",AK$12<>0,$H127>0,OR(AUTOEVENTO<>\"manual\",$M127<>1)),ROUND(OFFSET($P127,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H127*OFFSET(ORÇAMENTO!$X$15,ROW(AK127)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AM$13))))","v":3},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AN$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AO$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AP$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AQ$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AR$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AS$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AT$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AU$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M127=1),0,IF(OFFSET(CRONOPLE!$F$14,$M127,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M127,AV$13))))","v":1000000000000},null,{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,AX$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,AY$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,AZ$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BA$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BB$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BC$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BD$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BE$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BF$13))))","v":1000000000000},{"$f":"IF($D127<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M127=1),$M127>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M127,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M127,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B128)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C128)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D128)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E128)-ROW(E$15),0)","v":"1.1.9.2.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F128)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 16 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D128<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G128)-ROW(G$15),0))","v":"M"},{"$f":"IF($D128<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H128)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q128:$AA128,15-13*ORÇAMENTO!$AF$7))))","v":100},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D128<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A128,IF(ISERROR(MATCH($A128,$A$15:OFFSET($A128,-1,0),0)),MAX($M$15:OFFSET(M128,-1,0))+1,INDEX($M$15:OFFSET(M128,-1,0),MATCH($A128,$A$15:OFFSET($A128,-1,0),0)))))","v":24},{"$f":"IF($D128<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A128=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A128,0)),OFFSET($F$15,$A128,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,100,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D128=\"Serviço\",AB$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AB128)-ROW(AB$15),0),0)","v":1506},{"$f":"IF(AND($D128=\"Serviço\",AC$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AC128)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AD$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AD128)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AE$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AE128)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AF$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AF128)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AG$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AG128)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AH$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AH128)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AI$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AI128)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AJ$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AJ128)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D128=\"Serviço\",AK$12<>0,$H128>0,OR(AUTOEVENTO<>\"manual\",$M128<>1)),ROUND(OFFSET($P128,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H128*OFFSET(ORÇAMENTO!$X$15,ROW(AK128)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AM$13))))","v":3},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AN$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AO$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AP$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AQ$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AR$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AS$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AT$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AU$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M128=1),0,IF(OFFSET(CRONOPLE!$F$14,$M128,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M128,AV$13))))","v":1000000000000},null,{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,AX$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,AY$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,AZ$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BA$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BB$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BC$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BD$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BE$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BF$13))))","v":1000000000000},{"$f":"IF($D128<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M128=1),$M128>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M128,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M128,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B129)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C129)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D129)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E129)-ROW(E$15),0)","v":"1.1.9.2.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F129)-ROW(F$15),0)","v":"ELETRODUTO FLEXÍVEL CORRUGADO, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM FORRO - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D129<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G129)-ROW(G$15),0))","v":"M"},{"$f":"IF($D129<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H129)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q129:$AA129,15-13*ORÇAMENTO!$AF$7))))","v":81.75},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D129<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A129,IF(ISERROR(MATCH($A129,$A$15:OFFSET($A129,-1,0),0)),MAX($M$15:OFFSET(M129,-1,0))+1,INDEX($M$15:OFFSET(M129,-1,0),MATCH($A129,$A$15:OFFSET($A129,-1,0),0)))))","v":24},{"$f":"IF($D129<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A129=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A129,0)),OFFSET($F$15,$A129,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,81.75,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D129=\"Serviço\",AB$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AB129)-ROW(AB$15),0),0)","v":593.51},{"$f":"IF(AND($D129=\"Serviço\",AC$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AC129)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AD$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AD129)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AE$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AE129)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AF$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AF129)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AG$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AG129)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AH$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AH129)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AI$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AI129)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AJ$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AJ129)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D129=\"Serviço\",AK$12<>0,$H129>0,OR(AUTOEVENTO<>\"manual\",$M129<>1)),ROUND(OFFSET($P129,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H129*OFFSET(ORÇAMENTO!$X$15,ROW(AK129)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AM$13))))","v":3},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AN$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AO$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AP$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AQ$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AR$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AS$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AT$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AU$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M129=1),0,IF(OFFSET(CRONOPLE!$F$14,$M129,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M129,AV$13))))","v":1000000000000},null,{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,AX$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,AY$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,AZ$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BA$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BB$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BC$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BD$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BE$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BF$13))))","v":1000000000000},{"$f":"IF($D129<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M129=1),$M129>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M129,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M129,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K130<>\"\",MIN(VALUE(LEFT(K130,FIND(\".\",K130)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B130>AUTOEVENTO,$B130=\"S\",$B130=0),SUBSTITUTE(OFFSET($A130,-1,0),IF($D130=\"Serviço\",\".\",\"\"),\"\"),ROW(A130)-ROW($A$15)&\".\"))","v":"104"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B130)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C130)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D130)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E130)-ROW(E$15),0)","v":"1.1.9.2.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F130)-ROW(F$15),0)","v":"ELETRODUTO FLEXÍVEL CORRUGADO, PVC, DN 32 MM (1\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM LAJE - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D130<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G130)-ROW(G$15),0))","v":"M"},{"$f":"IF($D130<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H130)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q130:$AA130,15-13*ORÇAMENTO!$AF$7))))","v":23},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D130<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A130,IF(ISERROR(MATCH($A130,$A$15:OFFSET($A130,-1,0),0)),MAX($M$15:OFFSET(M130,-1,0))+1,INDEX($M$15:OFFSET(M130,-1,0),MATCH($A130,$A$15:OFFSET($A130,-1,0),0)))))","v":24},{"$f":"IF($D130<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A130=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A130,0)),OFFSET($F$15,$A130,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,23,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D130=\"Serviço\",AB$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AB130)-ROW(AB$15),0),0)","v":187.91},{"$f":"IF(AND($D130=\"Serviço\",AC$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AC130)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AD$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AD130)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AE$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AE130)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AF$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AF130)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AG$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AG130)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AH$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AH130)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AI$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AI130)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AJ$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AJ130)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D130=\"Serviço\",AK$12<>0,$H130>0,OR(AUTOEVENTO<>\"manual\",$M130<>1)),ROUND(OFFSET($P130,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H130*OFFSET(ORÇAMENTO!$X$15,ROW(AK130)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AM$13))))","v":3},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AN$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AO$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AP$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AQ$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AR$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AS$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AT$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AU$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M130=1),0,IF(OFFSET(CRONOPLE!$F$14,$M130,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M130,AV$13))))","v":1000000000000},null,{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,AX$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,AY$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,AZ$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BA$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BB$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BC$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BD$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BE$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BF$13))))","v":1000000000000},{"$f":"IF($D130<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M130=1),$M130>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M130,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M130,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B131)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C131)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D131)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E131)-ROW(E$15),0)","v":"1.1.9.2.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F131)-ROW(F$15),0)","v":"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM PAREDE - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D131<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G131)-ROW(G$15),0))","v":"M"},{"$f":"IF($D131<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H131)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q131:$AA131,15-13*ORÇAMENTO!$AF$7))))","v":3},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D131<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A131,IF(ISERROR(MATCH($A131,$A$15:OFFSET($A131,-1,0),0)),MAX($M$15:OFFSET(M131,-1,0))+1,INDEX($M$15:OFFSET(M131,-1,0),MATCH($A131,$A$15:OFFSET($A131,-1,0),0)))))","v":24},{"$f":"IF($D131<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A131=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A131,0)),OFFSET($F$15,$A131,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,3,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D131=\"Serviço\",AB$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AB131)-ROW(AB$15),0),0)","v":34.53},{"$f":"IF(AND($D131=\"Serviço\",AC$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AC131)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AD$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AD131)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AE$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AE131)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AF$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AF131)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AG$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AG131)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AH$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AH131)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AI$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AI131)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AJ$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AJ131)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D131=\"Serviço\",AK$12<>0,$H131>0,OR(AUTOEVENTO<>\"manual\",$M131<>1)),ROUND(OFFSET($P131,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H131*OFFSET(ORÇAMENTO!$X$15,ROW(AK131)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AM$13))))","v":3},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AN$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AO$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AP$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AQ$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AR$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AS$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AT$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AU$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M131=1),0,IF(OFFSET(CRONOPLE!$F$14,$M131,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M131,AV$13))))","v":1000000000000},null,{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,AX$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,AY$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,AZ$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BA$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BB$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BC$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BD$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BE$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BF$13))))","v":1000000000000},{"$f":"IF($D131<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M131=1),$M131>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M131,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M131,BG$13))))","v":1000000000000}]
["104",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B132)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C132)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D132)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E132)-ROW(E$15),0)","v":"1.1.9.2.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F132)-ROW(F$15),0)","v":"HASTE DE ATERRAMENTO EM ACO COM 3,00 M DE COMPRIMENTO E DN = 5/8\", REVESTIDA COM BAIXA CAMADA DE COBRE, COM CONECTOR TIPO GRAMPO"},{"$f":"IF($D132<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G132)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D132<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H132)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q132:$AA132,15-13*ORÇAMENTO!$AF$7))))","v":1},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D132<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A132,IF(ISERROR(MATCH($A132,$A$15:OFFSET($A132,-1,0),0)),MAX($M$15:OFFSET(M132,-1,0))+1,INDEX($M$15:OFFSET(M132,-1,0),MATCH($A132,$A$15:OFFSET($A132,-1,0),0)))))","v":24},{"$f":"IF($D132<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A132=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A132,0)),OFFSET($F$15,$A132,0)))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D132=\"Serviço\",AB$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AB132)-ROW(AB$15),0),0)","v":28.36},{"$f":"IF(AND($D132=\"Serviço\",AC$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AC132)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AD$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AD132)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AE$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AE132)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AF$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AF132)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AG$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AG132)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AH$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AH132)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AI$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AI132)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AJ$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AJ132)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D132=\"Serviço\",AK$12<>0,$H132>0,OR(AUTOEVENTO<>\"manual\",$M132<>1)),ROUND(OFFSET($P132,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H132*OFFSET(ORÇAMENTO!$X$15,ROW(AK132)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AM$13))))","v":3},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AN$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AO$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AP$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AQ$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AR$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AS$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AT$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AU$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M132=1),0,IF(OFFSET(CRONOPLE!$F$14,$M132,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M132,AV$13))))","v":1000000000000},null,{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,AX$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,AY$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,AZ$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BA$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BB$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BC$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BD$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BE$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BF$13))))","v":1000000000000},{"$f":"IF($D132<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M132=1),$M132>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M132,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M132,BG$13))))","v":1000000000000}]
["118.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B133)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C133)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D133)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E133)-ROW(E$15),0)","v":"1.1.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F133)-ROW(F$15),0)","v":"Pinturas"},{"$f":"IF($D133<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G133)-ROW(G$15),0))","v":""},{"$f":"IF($D133<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H133)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q133:$AA133,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D133<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A133,IF(ISERROR(MATCH($A133,$A$15:OFFSET($A133,-1,0),0)),MAX($M$15:OFFSET(M133,-1,0))+1,INDEX($M$15:OFFSET(M133,-1,0),MATCH($A133,$A$15:OFFSET($A133,-1,0),0)))))","v":""},{"$f":"IF($D133<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A133=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A133,0)),OFFSET($F$15,$A133,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D133=\"Serviço\",AB$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AB133)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AC$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AC133)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AD$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AD133)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AE$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AE133)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AF$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AF133)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AG$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AG133)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AH$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AH133)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AI$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AI133)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AJ$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AJ133)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D133=\"Serviço\",AK$12<>0,$H133>0,OR(AUTOEVENTO<>\"manual\",$M133<>1)),ROUND(OFFSET($P133,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H133*OFFSET(ORÇAMENTO!$X$15,ROW(AK133)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AM$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AN$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AO$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AP$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AQ$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AR$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AS$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AT$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AU$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M133=1),0,IF(OFFSET(CRONOPLE!$F$14,$M133,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M133,AV$13))))","v":0},null,{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,AX$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,AY$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,AZ$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BA$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BB$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BC$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BD$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BE$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BF$13))))","v":0},{"$f":"IF($D133<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M133=1),$M133>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M133,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M133,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K134<>\"\",MIN(VALUE(LEFT(K134,FIND(\".\",K134)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B134>AUTOEVENTO,$B134=\"S\",$B134=0),SUBSTITUTE(OFFSET($A134,-1,0),IF($D134=\"Serviço\",\".\",\"\"),\"\"),ROW(A134)-ROW($A$15)&\".\"))","v":"119."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B134)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C134)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D134)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E134)-ROW(E$15),0)","v":"1.1.10.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F134)-ROW(F$15),0)","v":"Fundo e Pintura Acrilica"},{"$f":"IF($D134<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G134)-ROW(G$15),0))","v":""},{"$f":"IF($D134<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H134)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q134:$AA134,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D134<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A134,IF(ISERROR(MATCH($A134,$A$15:OFFSET($A134,-1,0),0)),MAX($M$15:OFFSET(M134,-1,0))+1,INDEX($M$15:OFFSET(M134,-1,0),MATCH($A134,$A$15:OFFSET($A134,-1,0),0)))))","v":""},{"$f":"IF($D134<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A134=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A134,0)),OFFSET($F$15,$A134,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D134=\"Serviço\",AB$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AB134)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AC$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AC134)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AD$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AD134)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AE$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AE134)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AF$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AF134)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AG$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AG134)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AH$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AH134)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AI$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AI134)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AJ$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AJ134)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D134=\"Serviço\",AK$12<>0,$H134>0,OR(AUTOEVENTO<>\"manual\",$M134<>1)),ROUND(OFFSET($P134,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H134*OFFSET(ORÇAMENTO!$X$15,ROW(AK134)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AM$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AN$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AO$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AP$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AQ$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AR$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AS$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AT$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AU$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M134=1),0,IF(OFFSET(CRONOPLE!$F$14,$M134,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M134,AV$13))))","v":0},null,{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,AX$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,AY$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,AZ$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BA$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BB$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BC$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BD$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BE$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BF$13))))","v":0},{"$f":"IF($D134<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M134=1),$M134>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M134,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M134,BG$13))))","v":0}]
["119",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B135)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C135)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D135)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E135)-ROW(E$15),0)","v":"1.1.10.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F135)-ROW(F$15),0)","v":"APLICAÇÃO DE FUNDO SELADOR ACRÍLICO EM PAREDES, UMA DEMÃO"},{"$f":"IF($D135<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G135)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D135<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H135)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q135:$AA135,15-13*ORÇAMENTO!$AF$7))))","v":189.14},"Diferença entre emboço e revestimento cerâmico",null,null,".",{"$f":"IF($D135<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A135,IF(ISERROR(MATCH($A135,$A$15:OFFSET($A135,-1,0),0)),MAX($M$15:OFFSET(M135,-1,0))+1,INDEX($M$15:OFFSET(M135,-1,0),MATCH($A135,$A$15:OFFSET($A135,-1,0),0)))))","v":25},{"$f":"IF($D135<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A135=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A135,0)),OFFSET($F$15,$A135,0)))","v":"Fundo e Pintura Acrilica"},null,null,189.14,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D135=\"Serviço\",AB$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AB135)-ROW(AB$15),0),0)","v":387.74},{"$f":"IF(AND($D135=\"Serviço\",AC$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AC135)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AD$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AD135)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AE$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AE135)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AF$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AF135)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AG$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AG135)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AH$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AH135)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AI$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AI135)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AJ$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AJ135)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D135=\"Serviço\",AK$12<>0,$H135>0,OR(AUTOEVENTO<>\"manual\",$M135<>1)),ROUND(OFFSET($P135,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H135*OFFSET(ORÇAMENTO!$X$15,ROW(AK135)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AM$13))))","v":5},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AN$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AO$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AP$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AQ$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AR$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AS$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AT$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AU$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M135=1),0,IF(OFFSET(CRONOPLE!$F$14,$M135,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M135,AV$13))))","v":1000000000000},null,{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,AX$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,AY$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,AZ$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BA$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BB$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BC$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BD$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BE$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BF$13))))","v":1000000000000},{"$f":"IF($D135<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M135=1),$M135>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M135,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M135,BG$13))))","v":1000000000000}]
["119",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B136)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C136)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D136)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E136)-ROW(E$15),0)","v":"1.1.10.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F136)-ROW(F$15),0)","v":"APLICAÇÃO MANUAL DE PINTURA COM TINTA LÁTEX ACRÍLICA EM PAREDES, DUAS DEMÃOS"},{"$f":"IF($D136<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G136)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D136<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H136)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q136:$AA136,15-13*ORÇAMENTO!$AF$7))))","v":189.14},"Diferença entre emboço e revestimento cerâmico",null,null,".",{"$f":"IF($D136<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A136,IF(ISERROR(MATCH($A136,$A$15:OFFSET($A136,-1,0),0)),MAX($M$15:OFFSET(M136,-1,0))+1,INDEX($M$15:OFFSET(M136,-1,0),MATCH($A136,$A$15:OFFSET($A136,-1,0),0)))))","v":25},{"$f":"IF($D136<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A136=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A136,0)),OFFSET($F$15,$A136,0)))","v":"Fundo e Pintura Acrilica"},null,null,189.14,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D136=\"Serviço\",AB$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AB136)-ROW(AB$15),0),0)","v":2137.2800000000002},{"$f":"IF(AND($D136=\"Serviço\",AC$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AC136)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AD$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AD136)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AE$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AE136)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AF$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AF136)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AG$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AG136)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AH$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AH136)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AI$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AI136)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AJ$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AJ136)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D136=\"Serviço\",AK$12<>0,$H136>0,OR(AUTOEVENTO<>\"manual\",$M136<>1)),ROUND(OFFSET($P136,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H136*OFFSET(ORÇAMENTO!$X$15,ROW(AK136)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AM$13))))","v":5},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AN$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AO$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AP$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AQ$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AR$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AS$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AT$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AU$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M136=1),0,IF(OFFSET(CRONOPLE!$F$14,$M136,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M136,AV$13))))","v":1000000000000},null,{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,AX$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,AY$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,AZ$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BA$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BB$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BC$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BD$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BE$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BF$13))))","v":1000000000000},{"$f":"IF($D136<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M136=1),$M136>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M136,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M136,BG$13))))","v":1000000000000}]
["122.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B137)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C137)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D137)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E137)-ROW(E$15),0)","v":"1.1.10.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F137)-ROW(F$15),0)","v":"Pintura em Aberturas"},{"$f":"IF($D137<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G137)-ROW(G$15),0))","v":""},{"$f":"IF($D137<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H137)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q137:$AA137,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D137<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A137,IF(ISERROR(MATCH($A137,$A$15:OFFSET($A137,-1,0),0)),MAX($M$15:OFFSET(M137,-1,0))+1,INDEX($M$15:OFFSET(M137,-1,0),MATCH($A137,$A$15:OFFSET($A137,-1,0),0)))))","v":""},{"$f":"IF($D137<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A137=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A137,0)),OFFSET($F$15,$A137,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D137=\"Serviço\",AB$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AB137)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AC$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AC137)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AD$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AD137)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AE$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AE137)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AF$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AF137)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AG$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AG137)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AH$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AH137)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AI$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AI137)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AJ$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AJ137)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D137=\"Serviço\",AK$12<>0,$H137>0,OR(AUTOEVENTO<>\"manual\",$M137<>1)),ROUND(OFFSET($P137,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H137*OFFSET(ORÇAMENTO!$X$15,ROW(AK137)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AM$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AN$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AO$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AP$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AQ$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AR$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AS$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AT$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AU$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M137=1),0,IF(OFFSET(CRONOPLE!$F$14,$M137,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M137,AV$13))))","v":0},null,{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,AX$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,AY$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,AZ$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BA$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BB$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BC$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BD$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BE$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BF$13))))","v":0},{"$f":"IF($D137<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M137=1),$M137>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M137,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M137,BG$13))))","v":0}]
["122",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B138)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C138)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D138)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E138)-ROW(E$15),0)","v":"1.1.10.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F138)-ROW(F$15),0)","v":"PINTURA ESMALTE FOSCO, DUAS DEMAOS, SOBRE SUPERFICIE METALICA, INCLUSO UMA DEMAO DE FUNDO ANTICORROSIVO. UTILIZACAO DE REVOLVER ( AR-COMPRIMIDO)."},{"$f":"IF($D138<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G138)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D138<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H138)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q138:$AA138,15-13*ORÇAMENTO!$AF$7))))","v":3.12},"Diferença entre emboço e revestimento cerâmico",null,null,".",{"$f":"IF($D138<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A138,IF(ISERROR(MATCH($A138,$A$15:OFFSET($A138,-1,0),0)),MAX($M$15:OFFSET(M138,-1,0))+1,INDEX($M$15:OFFSET(M138,-1,0),MATCH($A138,$A$15:OFFSET($A138,-1,0),0)))))","v":26},{"$f":"IF($D138<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A138=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A138,0)),OFFSET($F$15,$A138,0)))","v":"Pintura em Aberturas"},null,null,3.12,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D138=\"Serviço\",AB$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AB138)-ROW(AB$15),0),0)","v":57.81},{"$f":"IF(AND($D138=\"Serviço\",AC$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AC138)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AD$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AD138)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AE$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AE138)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AF$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AF138)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AG$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AG138)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AH$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AH138)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AI$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AI138)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AJ$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AJ138)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D138=\"Serviço\",AK$12<>0,$H138>0,OR(AUTOEVENTO<>\"manual\",$M138<>1)),ROUND(OFFSET($P138,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H138*OFFSET(ORÇAMENTO!$X$15,ROW(AK138)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AM$13))))","v":5},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AN$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AO$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AP$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AQ$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AR$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AS$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AT$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AU$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M138=1),0,IF(OFFSET(CRONOPLE!$F$14,$M138,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M138,AV$13))))","v":1000000000000},null,{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,AX$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,AY$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,AZ$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BA$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BB$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BC$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BD$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BE$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BF$13))))","v":1000000000000},{"$f":"IF($D138<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M138=1),$M138>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M138,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M138,BG$13))))","v":1000000000000}]
["124.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B139)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C139)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D139)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E139)-ROW(E$15),0)","v":"1.1.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F139)-ROW(F$15),0)","v":"Acessibilidade"},{"$f":"IF($D139<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G139)-ROW(G$15),0))","v":""},{"$f":"IF($D139<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H139)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q139:$AA139,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D139<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A139,IF(ISERROR(MATCH($A139,$A$15:OFFSET($A139,-1,0),0)),MAX($M$15:OFFSET(M139,-1,0))+1,INDEX($M$15:OFFSET(M139,-1,0),MATCH($A139,$A$15:OFFSET($A139,-1,0),0)))))","v":""},{"$f":"IF($D139<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A139=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A139,0)),OFFSET($F$15,$A139,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D139=\"Serviço\",AB$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AB139)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AC$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AC139)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AD$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AD139)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AE$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AE139)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AF$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AF139)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AG$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AG139)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AH$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AH139)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AI$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AI139)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AJ$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AJ139)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D139=\"Serviço\",AK$12<>0,$H139>0,OR(AUTOEVENTO<>\"manual\",$M139<>1)),ROUND(OFFSET($P139,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H139*OFFSET(ORÇAMENTO!$X$15,ROW(AK139)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AM$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AN$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AO$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AP$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AQ$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AR$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AS$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AT$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AU$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M139=1),0,IF(OFFSET(CRONOPLE!$F$14,$M139,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M139,AV$13))))","v":0},null,{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,AX$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,AY$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,AZ$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BA$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BB$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BC$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BD$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BE$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BF$13))))","v":0},{"$f":"IF($D139<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M139=1),$M139>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M139,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M139,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K140<>\"\",MIN(VALUE(LEFT(K140,FIND(\".\",K140)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B140>AUTOEVENTO,$B140=\"S\",$B140=0),SUBSTITUTE(OFFSET($A140,-1,0),IF($D140=\"Serviço\",\".\",\"\"),\"\"),ROW(A140)-ROW($A$15)&\".\"))","v":"125."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B140)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C140)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D140)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E140)-ROW(E$15),0)","v":"1.1.11.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F140)-ROW(F$15),0)","v":"ìtens Acessiveis"},{"$f":"IF($D140<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G140)-ROW(G$15),0))","v":""},{"$f":"IF($D140<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H140)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q140:$AA140,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D140<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A140,IF(ISERROR(MATCH($A140,$A$15:OFFSET($A140,-1,0),0)),MAX($M$15:OFFSET(M140,-1,0))+1,INDEX($M$15:OFFSET(M140,-1,0),MATCH($A140,$A$15:OFFSET($A140,-1,0),0)))))","v":""},{"$f":"IF($D140<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A140=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A140,0)),OFFSET($F$15,$A140,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D140=\"Serviço\",AB$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AB140)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AC$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AC140)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AD$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AD140)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AE$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AE140)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AF$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AF140)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AG$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AG140)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AH$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AH140)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AI$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AI140)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AJ$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AJ140)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D140=\"Serviço\",AK$12<>0,$H140>0,OR(AUTOEVENTO<>\"manual\",$M140<>1)),ROUND(OFFSET($P140,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H140*OFFSET(ORÇAMENTO!$X$15,ROW(AK140)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AM$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AN$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AO$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AP$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AQ$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AR$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AS$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AT$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AU$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M140=1),0,IF(OFFSET(CRONOPLE!$F$14,$M140,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M140,AV$13))))","v":0},null,{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,AX$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,AY$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,AZ$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BA$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BB$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BC$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BD$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BE$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BF$13))))","v":0},{"$f":"IF($D140<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M140=1),$M140>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M140,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M140,BG$13))))","v":0}]
["125",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B141)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C141)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D141)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E141)-ROW(E$15),0)","v":"1.1.11.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F141)-ROW(F$15),0)","v":"SIRENE AUDIOVISUAL PCD (NBR 9050)"},{"$f":"IF($D141<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G141)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D141<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H141)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q141:$AA141,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D141<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A141,IF(ISERROR(MATCH($A141,$A$15:OFFSET($A141,-1,0),0)),MAX($M$15:OFFSET(M141,-1,0))+1,INDEX($M$15:OFFSET(M141,-1,0),MATCH($A141,$A$15:OFFSET($A141,-1,0),0)))))","v":27},{"$f":"IF($D141<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A141=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A141,0)),OFFSET($F$15,$A141,0)))","v":"ìtens Acessiveis"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D141=\"Serviço\",AB$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AB141)-ROW(AB$15),0),0)","v":367.53},{"$f":"IF(AND($D141=\"Serviço\",AC$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AC141)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AD$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AD141)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AE$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AE141)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AF$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AF141)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AG$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AG141)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AH$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AH141)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AI$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AI141)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AJ$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AJ141)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D141=\"Serviço\",AK$12<>0,$H141>0,OR(AUTOEVENTO<>\"manual\",$M141<>1)),ROUND(OFFSET($P141,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H141*OFFSET(ORÇAMENTO!$X$15,ROW(AK141)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AM$13))))","v":6},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AN$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AO$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AP$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AQ$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AR$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AS$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AT$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AU$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M141=1),0,IF(OFFSET(CRONOPLE!$F$14,$M141,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M141,AV$13))))","v":1000000000000},null,{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,AX$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,AY$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,AZ$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BA$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BB$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BC$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BD$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BE$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BF$13))))","v":1000000000000},{"$f":"IF($D141<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M141=1),$M141>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M141,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M141,BG$13))))","v":1000000000000}]
["125",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B142)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C142)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D142)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E142)-ROW(E$15),0)","v":"1.1.11.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F142)-ROW(F$15),0)","v":"BARRA DE APOIO INOX POLIDO 40CM"},{"$f":"IF($D142<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G142)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D142<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H142)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q142:$AA142,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D142<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A142,IF(ISERROR(MATCH($A142,$A$15:OFFSET($A142,-1,0),0)),MAX($M$15:OFFSET(M142,-1,0))+1,INDEX($M$15:OFFSET(M142,-1,0),MATCH($A142,$A$15:OFFSET($A142,-1,0),0)))))","v":27},{"$f":"IF($D142<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A142=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A142,0)),OFFSET($F$15,$A142,0)))","v":"ìtens Acessiveis"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D142=\"Serviço\",AB$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AB142)-ROW(AB$15),0),0)","v":96.03},{"$f":"IF(AND($D142=\"Serviço\",AC$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AC142)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AD$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AD142)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AE$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AE142)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AF$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AF142)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AG$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AG142)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AH$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AH142)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AI$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AI142)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AJ$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AJ142)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D142=\"Serviço\",AK$12<>0,$H142>0,OR(AUTOEVENTO<>\"manual\",$M142<>1)),ROUND(OFFSET($P142,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H142*OFFSET(ORÇAMENTO!$X$15,ROW(AK142)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AM$13))))","v":6},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AN$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AO$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AP$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AQ$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AR$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AS$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AT$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AU$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M142=1),0,IF(OFFSET(CRONOPLE!$F$14,$M142,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M142,AV$13))))","v":1000000000000},null,{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,AX$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,AY$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,AZ$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BA$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BB$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BC$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BD$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BE$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BF$13))))","v":1000000000000},{"$f":"IF($D142<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M142=1),$M142>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M142,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M142,BG$13))))","v":1000000000000}]
["125",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B143)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C143)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D143)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E143)-ROW(E$15),0)","v":"1.1.11.1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F143)-ROW(F$15),0)","v":"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 70CM, DIAMETRO MINIMO 3 CM"},{"$f":"IF($D143<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G143)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D143<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H143)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q143:$AA143,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D143<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A143,IF(ISERROR(MATCH($A143,$A$15:OFFSET($A143,-1,0),0)),MAX($M$15:OFFSET(M143,-1,0))+1,INDEX($M$15:OFFSET(M143,-1,0),MATCH($A143,$A$15:OFFSET($A143,-1,0),0)))))","v":27},{"$f":"IF($D143<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A143=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A143,0)),OFFSET($F$15,$A143,0)))","v":"ìtens Acessiveis"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D143=\"Serviço\",AB$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AB143)-ROW(AB$15),0),0)","v":168.19},{"$f":"IF(AND($D143=\"Serviço\",AC$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AC143)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AD$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AD143)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AE$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AE143)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AF$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AF143)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AG$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AG143)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AH$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AH143)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AI$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AI143)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AJ$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AJ143)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D143=\"Serviço\",AK$12<>0,$H143>0,OR(AUTOEVENTO<>\"manual\",$M143<>1)),ROUND(OFFSET($P143,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H143*OFFSET(ORÇAMENTO!$X$15,ROW(AK143)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AM$13))))","v":6},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AN$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AO$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AP$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AQ$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AR$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AS$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AT$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AU$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M143=1),0,IF(OFFSET(CRONOPLE!$F$14,$M143,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M143,AV$13))))","v":1000000000000},null,{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,AX$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,AY$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,AZ$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BA$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BB$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BC$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BD$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BE$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BF$13))))","v":1000000000000},{"$f":"IF($D143<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M143=1),$M143>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M143,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M143,BG$13))))","v":1000000000000}]
["125",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B144)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C144)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D144)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E144)-ROW(E$15),0)","v":"1.1.11.1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F144)-ROW(F$15),0)","v":"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 80CM, DIAMETRO MINIMO 3 CM"},{"$f":"IF($D144<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G144)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D144<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H144)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q144:$AA144,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D144<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A144,IF(ISERROR(MATCH($A144,$A$15:OFFSET($A144,-1,0),0)),MAX($M$15:OFFSET(M144,-1,0))+1,INDEX($M$15:OFFSET(M144,-1,0),MATCH($A144,$A$15:OFFSET($A144,-1,0),0)))))","v":27},{"$f":"IF($D144<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A144=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A144,0)),OFFSET($F$15,$A144,0)))","v":"ìtens Acessiveis"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D144=\"Serviço\",AB$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AB144)-ROW(AB$15),0),0)","v":179.33},{"$f":"IF(AND($D144=\"Serviço\",AC$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AC144)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AD$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AD144)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AE$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AE144)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AF$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AF144)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AG$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AG144)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AH$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AH144)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AI$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AI144)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AJ$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AJ144)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D144=\"Serviço\",AK$12<>0,$H144>0,OR(AUTOEVENTO<>\"manual\",$M144<>1)),ROUND(OFFSET($P144,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H144*OFFSET(ORÇAMENTO!$X$15,ROW(AK144)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AM$13))))","v":6},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AN$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AO$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AP$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AQ$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AR$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AS$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AT$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AU$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M144=1),0,IF(OFFSET(CRONOPLE!$F$14,$M144,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M144,AV$13))))","v":1000000000000},null,{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,AX$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,AY$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,AZ$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BA$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BB$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BC$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BD$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BE$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BF$13))))","v":1000000000000},{"$f":"IF($D144<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M144=1),$M144>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M144,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M144,BG$13))))","v":1000000000000}]
["125",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B145)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C145)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D145)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E145)-ROW(E$15),0)","v":"1.1.11.1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F145)-ROW(F$15),0)","v":"GRANITO PARA BANCADA, POLIDO, TIPO ANDORINHA/ QUARTZ/ CASTELO/ CORUMBA OU OUTROS EQUIVALENTES DA REGIAO, E=  *2,5* CM"},{"$f":"IF($D145<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G145)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D145<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H145)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q145:$AA145,15-13*ORÇAMENTO!$AF$7))))","v":1},"conforme projeto",null,null,".",{"$f":"IF($D145<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A145,IF(ISERROR(MATCH($A145,$A$15:OFFSET($A145,-1,0),0)),MAX($M$15:OFFSET(M145,-1,0))+1,INDEX($M$15:OFFSET(M145,-1,0),MATCH($A145,$A$15:OFFSET($A145,-1,0),0)))))","v":27},{"$f":"IF($D145<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A145=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A145,0)),OFFSET($F$15,$A145,0)))","v":"ìtens Acessiveis"},null,null,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D145=\"Serviço\",AB$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AB145)-ROW(AB$15),0),0)","v":324.93},{"$f":"IF(AND($D145=\"Serviço\",AC$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AC145)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AD$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AD145)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AE$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AE145)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AF$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AF145)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AG$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AG145)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AH$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AH145)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AI$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AI145)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AJ$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AJ145)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D145=\"Serviço\",AK$12<>0,$H145>0,OR(AUTOEVENTO<>\"manual\",$M145<>1)),ROUND(OFFSET($P145,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H145*OFFSET(ORÇAMENTO!$X$15,ROW(AK145)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AM$13))))","v":6},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AN$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AO$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AP$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AQ$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AR$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AS$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AT$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AU$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M145=1),0,IF(OFFSET(CRONOPLE!$F$14,$M145,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M145,AV$13))))","v":1000000000000},null,{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,AX$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,AY$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,AZ$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BA$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BB$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BC$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BD$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BE$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BF$13))))","v":1000000000000},{"$f":"IF($D145<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M145=1),$M145>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M145,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M145,BG$13))))","v":1000000000000}]
["131.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B146)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C146)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D146)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E146)-ROW(E$15),0)","v":"1.1.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F146)-ROW(F$15),0)","v":"Serviços Finais"},{"$f":"IF($D146<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G146)-ROW(G$15),0))","v":""},{"$f":"IF($D146<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H146)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q146:$AA146,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D146<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A146,IF(ISERROR(MATCH($A146,$A$15:OFFSET($A146,-1,0),0)),MAX($M$15:OFFSET(M146,-1,0))+1,INDEX($M$15:OFFSET(M146,-1,0),MATCH($A146,$A$15:OFFSET($A146,-1,0),0)))))","v":""},{"$f":"IF($D146<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A146=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A146,0)),OFFSET($F$15,$A146,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D146=\"Serviço\",AB$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AB146)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AC$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AC146)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AD$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AD146)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AE$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AE146)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AF$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AF146)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AG$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AG146)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AH$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AH146)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AI$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AI146)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AJ$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AJ146)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D146=\"Serviço\",AK$12<>0,$H146>0,OR(AUTOEVENTO<>\"manual\",$M146<>1)),ROUND(OFFSET($P146,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H146*OFFSET(ORÇAMENTO!$X$15,ROW(AK146)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AM$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AN$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AO$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AP$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AQ$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AR$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AS$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AT$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AU$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M146=1),0,IF(OFFSET(CRONOPLE!$F$14,$M146,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M146,AV$13))))","v":0},null,{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,AX$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,AY$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,AZ$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BA$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BB$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BC$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BD$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BE$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BF$13))))","v":0},{"$f":"IF($D146<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M146=1),$M146>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M146,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M146,BG$13))))","v":0}]
["132.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B147)-ROW(B$15),0)","v":4},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C147)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D147)-ROW(D$15),0)","v":"Nível 4"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E147)-ROW(E$15),0)","v":"1.1.12.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F147)-ROW(F$15),0)","v":"Limpeza"},{"$f":"IF($D147<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G147)-ROW(G$15),0))","v":""},{"$f":"IF($D147<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H147)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q147:$AA147,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D147<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A147,IF(ISERROR(MATCH($A147,$A$15:OFFSET($A147,-1,0),0)),MAX($M$15:OFFSET(M147,-1,0))+1,INDEX($M$15:OFFSET(M147,-1,0),MATCH($A147,$A$15:OFFSET($A147,-1,0),0)))))","v":""},{"$f":"IF($D147<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A147=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A147,0)),OFFSET($F$15,$A147,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D147=\"Serviço\",AB$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AB147)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AC$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AC147)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AD$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AD147)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AE$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AE147)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AF$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AF147)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AG$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AG147)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AH$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AH147)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AI$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AI147)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AJ$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AJ147)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D147=\"Serviço\",AK$12<>0,$H147>0,OR(AUTOEVENTO<>\"manual\",$M147<>1)),ROUND(OFFSET($P147,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H147*OFFSET(ORÇAMENTO!$X$15,ROW(AK147)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AM$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AN$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AO$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AP$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AQ$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AR$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AS$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AT$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AU$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M147=1),0,IF(OFFSET(CRONOPLE!$F$14,$M147,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M147,AV$13))))","v":0},null,{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,AX$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,AY$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,AZ$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BA$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BB$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BC$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BD$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BE$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BF$13))))","v":0},{"$f":"IF($D147<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M147=1),$M147>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M147,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M147,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K148<>\"\",MIN(VALUE(LEFT(K148,FIND(\".\",K148)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B148>AUTOEVENTO,$B148=\"S\",$B148=0),SUBSTITUTE(OFFSET($A148,-1,0),IF($D148=\"Serviço\",\".\",\"\"),\"\"),ROW(A148)-ROW($A$15)&\".\"))","v":"132"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B148)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C148)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D148)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E148)-ROW(E$15),0)","v":"1.1.12.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F148)-ROW(F$15),0)","v":"LIMPEZA FINAL DA OBRA"},{"$f":"IF($D148<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G148)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D148<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H148)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q148:$AA148,15-13*ORÇAMENTO!$AF$7))))","v":66.11},"área total da edificação",null,null,".",{"$f":"IF($D148<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A148,IF(ISERROR(MATCH($A148,$A$15:OFFSET($A148,-1,0),0)),MAX($M$15:OFFSET(M148,-1,0))+1,INDEX($M$15:OFFSET(M148,-1,0),MATCH($A148,$A$15:OFFSET($A148,-1,0),0)))))","v":28},{"$f":"IF($D148<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A148=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A148,0)),OFFSET($F$15,$A148,0)))","v":"Limpeza"},null,null,66.11,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D148=\"Serviço\",AB$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AB148)-ROW(AB$15),0),0)","v":163.29},{"$f":"IF(AND($D148=\"Serviço\",AC$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AC148)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AD$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AD148)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AE$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AE148)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AF$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AF148)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AG$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AG148)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AH$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AH148)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AI$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AI148)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AJ$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AJ148)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D148=\"Serviço\",AK$12<>0,$H148>0,OR(AUTOEVENTO<>\"manual\",$M148<>1)),ROUND(OFFSET($P148,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H148*OFFSET(ORÇAMENTO!$X$15,ROW(AK148)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AM$13))))","v":6},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AN$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AO$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AP$13))))","v":5},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AQ$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AR$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AS$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AT$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AU$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M148=1),0,IF(OFFSET(CRONOPLE!$F$14,$M148,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M148,AV$13))))","v":1000000000000},null,{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,AX$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,AY$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,AZ$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BA$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BB$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BC$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BD$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BE$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BF$13))))","v":1000000000000},{"$f":"IF($D148<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M148=1),$M148>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M148,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M148,BG$13))))","v":1000000000000}]
["134.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B149)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C149)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D149)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E149)-ROW(E$15),0)","v":"1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F149)-ROW(F$15),0)","v":"PISTA DE CAMINHADA E CALÇADAS"},{"$f":"IF($D149<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G149)-ROW(G$15),0))","v":""},{"$f":"IF($D149<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H149)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q149:$AA149,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D149<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A149,IF(ISERROR(MATCH($A149,$A$15:OFFSET($A149,-1,0),0)),MAX($M$15:OFFSET(M149,-1,0))+1,INDEX($M$15:OFFSET(M149,-1,0),MATCH($A149,$A$15:OFFSET($A149,-1,0),0)))))","v":""},{"$f":"IF($D149<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A149=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A149,0)),OFFSET($F$15,$A149,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D149=\"Serviço\",AB$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AB149)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AC$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AC149)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AD$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AD149)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AE$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AE149)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AF$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AF149)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AG$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AG149)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AH$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AH149)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AI$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AI149)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AJ$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AJ149)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D149=\"Serviço\",AK$12<>0,$H149>0,OR(AUTOEVENTO<>\"manual\",$M149<>1)),ROUND(OFFSET($P149,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H149*OFFSET(ORÇAMENTO!$X$15,ROW(AK149)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AM$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AN$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AO$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AP$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AQ$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AR$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AS$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AT$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AU$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M149=1),0,IF(OFFSET(CRONOPLE!$F$14,$M149,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M149,AV$13))))","v":0},null,{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,AX$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,AY$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,AZ$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BA$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BB$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BC$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BD$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BE$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BF$13))))","v":0},{"$f":"IF($D149<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M149=1),$M149>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M149,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M149,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K150<>\"\",MIN(VALUE(LEFT(K150,FIND(\".\",K150)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B150>AUTOEVENTO,$B150=\"S\",$B150=0),SUBSTITUTE(OFFSET($A150,-1,0),IF($D150=\"Serviço\",\".\",\"\"),\"\"),ROW(A150)-ROW($A$15)&\".\"))","v":"135."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B150)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C150)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D150)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E150)-ROW(E$15),0)","v":"1.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F150)-ROW(F$15),0)","v":"Calçadas Entorno"},{"$f":"IF($D150<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G150)-ROW(G$15),0))","v":""},{"$f":"IF($D150<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H150)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q150:$AA150,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D150<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A150,IF(ISERROR(MATCH($A150,$A$15:OFFSET($A150,-1,0),0)),MAX($M$15:OFFSET(M150,-1,0))+1,INDEX($M$15:OFFSET(M150,-1,0),MATCH($A150,$A$15:OFFSET($A150,-1,0),0)))))","v":""},{"$f":"IF($D150<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A150=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A150,0)),OFFSET($F$15,$A150,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D150=\"Serviço\",AB$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AB150)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AC$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AC150)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AD$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AD150)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AE$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AE150)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AF$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AF150)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AG$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AG150)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AH$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AH150)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AI$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AI150)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AJ$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AJ150)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D150=\"Serviço\",AK$12<>0,$H150>0,OR(AUTOEVENTO<>\"manual\",$M150<>1)),ROUND(OFFSET($P150,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H150*OFFSET(ORÇAMENTO!$X$15,ROW(AK150)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AM$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AN$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AO$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AP$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AQ$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AR$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AS$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AT$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AU$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M150=1),0,IF(OFFSET(CRONOPLE!$F$14,$M150,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M150,AV$13))))","v":0},null,{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,AX$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,AY$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,AZ$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BA$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BB$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BC$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BD$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BE$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BF$13))))","v":0},{"$f":"IF($D150<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M150=1),$M150>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M150,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M150,BG$13))))","v":0}]
["135",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B151)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C151)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D151)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E151)-ROW(E$15),0)","v":"1.2.1.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F151)-ROW(F$15),0)","v":"LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS, COM REAPROVEITAMENTO DE 10 VEZES."},{"$f":"IF($D151<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G151)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D151<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H151)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q151:$AA151,15-13*ORÇAMENTO!$AF$7))))","v":258.37},"área das calçadas entorno",null,null,".",{"$f":"IF($D151<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A151,IF(ISERROR(MATCH($A151,$A$15:OFFSET($A151,-1,0),0)),MAX($M$15:OFFSET(M151,-1,0))+1,INDEX($M$15:OFFSET(M151,-1,0),MATCH($A151,$A$15:OFFSET($A151,-1,0),0)))))","v":29},{"$f":"IF($D151<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A151=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A151,0)),OFFSET($F$15,$A151,0)))","v":"Calçadas Entorno"},null,null,null,null,null,258.37,null,null,null,null,null,null,null,{"$f":"IF(AND($D151=\"Serviço\",AB$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AB151)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AC$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AC151)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AD$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AD151)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AE$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AE151)-ROW(AE$15),0),0)","v":638.16999999999996},{"$f":"IF(AND($D151=\"Serviço\",AF$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AF151)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AG$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AG151)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AH$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AH151)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AI$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AI151)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AJ$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AJ151)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D151=\"Serviço\",AK$12<>0,$H151>0,OR(AUTOEVENTO<>\"manual\",$M151<>1)),ROUND(OFFSET($P151,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H151*OFFSET(ORÇAMENTO!$X$15,ROW(AK151)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AM$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AN$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AO$13))))","v":2},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AP$13))))","v":5},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AQ$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AR$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AS$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AT$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AU$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M151=1),0,IF(OFFSET(CRONOPLE!$F$14,$M151,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M151,AV$13))))","v":1000000000000},null,{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,AX$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,AY$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,AZ$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BA$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BB$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BC$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BD$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BE$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BF$13))))","v":1000000000000},{"$f":"IF($D151<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M151=1),$M151>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M151,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M151,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K152<>\"\",MIN(VALUE(LEFT(K152,FIND(\".\",K152)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B152>AUTOEVENTO,$B152=\"S\",$B152=0),SUBSTITUTE(OFFSET($A152,-1,0),IF($D152=\"Serviço\",\".\",\"\"),\"\"),ROW(A152)-ROW($A$15)&\".\"))","v":"135"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B152)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C152)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D152)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E152)-ROW(E$15),0)","v":"1.2.1.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F152)-ROW(F$15),0)","v":"ESCAVACAO MECANICA DE MATERIAL 1A. CATEGORIA, PROVENIENTE DE CORTE DE SUBLEITO (C/TRATOR ESTEIRAS  160HP)"},{"$f":"IF($D152<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G152)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D152<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H152)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q152:$AA152,15-13*ORÇAMENTO!$AF$7))))","v":31},"área de calçadas x 0,12",null,null,".",{"$f":"IF($D152<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A152,IF(ISERROR(MATCH($A152,$A$15:OFFSET($A152,-1,0),0)),MAX($M$15:OFFSET(M152,-1,0))+1,INDEX($M$15:OFFSET(M152,-1,0),MATCH($A152,$A$15:OFFSET($A152,-1,0),0)))))","v":29},{"$f":"IF($D152<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A152=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A152,0)),OFFSET($F$15,$A152,0)))","v":"Calçadas Entorno"},null,null,null,null,null,31,null,null,null,null,null,null,null,{"$f":"IF(AND($D152=\"Serviço\",AB$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AB152)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AC$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AC152)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AD$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AD152)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AE$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AE152)-ROW(AE$15),0),0)","v":45.88},{"$f":"IF(AND($D152=\"Serviço\",AF$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AF152)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AG$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AG152)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AH$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AH152)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AI$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AI152)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AJ$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AJ152)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D152=\"Serviço\",AK$12<>0,$H152>0,OR(AUTOEVENTO<>\"manual\",$M152<>1)),ROUND(OFFSET($P152,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H152*OFFSET(ORÇAMENTO!$X$15,ROW(AK152)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AM$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AN$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AO$13))))","v":2},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AP$13))))","v":5},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AQ$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AR$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AS$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AT$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AU$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M152=1),0,IF(OFFSET(CRONOPLE!$F$14,$M152,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M152,AV$13))))","v":1000000000000},null,{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,AX$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,AY$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,AZ$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BA$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BB$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BC$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BD$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BE$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BF$13))))","v":1000000000000},{"$f":"IF($D152<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M152=1),$M152>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M152,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M152,BG$13))))","v":1000000000000}]
["135",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B153)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C153)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D153)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E153)-ROW(E$15),0)","v":"1.2.1.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F153)-ROW(F$15),0)","v":"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*"},{"$f":"IF($D153<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G153)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D153<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H153)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q153:$AA153,15-13*ORÇAMENTO!$AF$7))))","v":12.91},"área das calçadas x 0,05",null,null,".",{"$f":"IF($D153<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A153,IF(ISERROR(MATCH($A153,$A$15:OFFSET($A153,-1,0),0)),MAX($M$15:OFFSET(M153,-1,0))+1,INDEX($M$15:OFFSET(M153,-1,0),MATCH($A153,$A$15:OFFSET($A153,-1,0),0)))))","v":29},{"$f":"IF($D153<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A153=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A153,0)),OFFSET($F$15,$A153,0)))","v":"Calçadas Entorno"},null,null,null,null,null,12.91,null,null,null,null,null,null,null,{"$f":"IF(AND($D153=\"Serviço\",AB$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AB153)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AC$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AC153)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AD$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AD153)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AE$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AE153)-ROW(AE$15),0),0)","v":956.89},{"$f":"IF(AND($D153=\"Serviço\",AF$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AF153)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AG$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AG153)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AH$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AH153)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AI$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AI153)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AJ$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AJ153)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D153=\"Serviço\",AK$12<>0,$H153>0,OR(AUTOEVENTO<>\"manual\",$M153<>1)),ROUND(OFFSET($P153,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H153*OFFSET(ORÇAMENTO!$X$15,ROW(AK153)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AM$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AN$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AO$13))))","v":2},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AP$13))))","v":5},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AQ$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AR$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AS$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AT$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AU$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M153=1),0,IF(OFFSET(CRONOPLE!$F$14,$M153,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M153,AV$13))))","v":1000000000000},null,{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,AX$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,AY$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,AZ$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BA$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BB$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BC$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BD$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BE$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BF$13))))","v":1000000000000},{"$f":"IF($D153<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M153=1),$M153>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M153,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M153,BG$13))))","v":1000000000000}]
["135",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B154)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C154)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D154)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E154)-ROW(E$15),0)","v":"1.2.1.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F154)-ROW(F$15),0)","v":"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO. "},{"$f":"IF($D154<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G154)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D154<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H154)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q154:$AA154,15-13*ORÇAMENTO!$AF$7))))","v":258.37},"área das calçadas entorno",null,null,".",{"$f":"IF($D154<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A154,IF(ISERROR(MATCH($A154,$A$15:OFFSET($A154,-1,0),0)),MAX($M$15:OFFSET(M154,-1,0))+1,INDEX($M$15:OFFSET(M154,-1,0),MATCH($A154,$A$15:OFFSET($A154,-1,0),0)))))","v":29},{"$f":"IF($D154<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A154=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A154,0)),OFFSET($F$15,$A154,0)))","v":"Calçadas Entorno"},null,null,null,null,null,258.37,null,null,null,null,null,null,null,{"$f":"IF(AND($D154=\"Serviço\",AB$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AB154)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AC$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AC154)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AD$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AD154)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AE$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AE154)-ROW(AE$15),0),0)","v":15000.96},{"$f":"IF(AND($D154=\"Serviço\",AF$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AF154)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AG$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AG154)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AH$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AH154)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AI$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AI154)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AJ$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AJ154)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D154=\"Serviço\",AK$12<>0,$H154>0,OR(AUTOEVENTO<>\"manual\",$M154<>1)),ROUND(OFFSET($P154,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H154*OFFSET(ORÇAMENTO!$X$15,ROW(AK154)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AM$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AN$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AO$13))))","v":2},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AP$13))))","v":5},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AQ$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AR$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AS$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AT$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AU$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M154=1),0,IF(OFFSET(CRONOPLE!$F$14,$M154,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M154,AV$13))))","v":1000000000000},null,{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,AX$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,AY$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,AZ$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BA$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BB$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BC$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BD$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BE$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BF$13))))","v":1000000000000},{"$f":"IF($D154<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M154=1),$M154>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M154,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M154,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K155<>\"\",MIN(VALUE(LEFT(K155,FIND(\".\",K155)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B155>AUTOEVENTO,$B155=\"S\",$B155=0),SUBSTITUTE(OFFSET($A155,-1,0),IF($D155=\"Serviço\",\".\",\"\"),\"\"),ROW(A155)-ROW($A$15)&\".\"))","v":"135"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B155)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C155)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D155)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E155)-ROW(E$15),0)","v":"1.2.1.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F155)-ROW(F$15),0)","v":"PISO PODOTATIL DE CONCRETO ALERTA/DIRECIONAL *40 X 40 X 2,5*CM, SOBRE LASTRO DE CONCRETO ESPESSURA 3 CM E REJUNTE CIMENTICIO, EXCLUSO COLCHÃO"},{"$f":"IF($D155<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G155)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D155<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H155)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q155:$AA155,15-13*ORÇAMENTO!$AF$7))))","v":47.81},"área podotátil segundo projeto",null,null,".",{"$f":"IF($D155<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A155,IF(ISERROR(MATCH($A155,$A$15:OFFSET($A155,-1,0),0)),MAX($M$15:OFFSET(M155,-1,0))+1,INDEX($M$15:OFFSET(M155,-1,0),MATCH($A155,$A$15:OFFSET($A155,-1,0),0)))))","v":29},{"$f":"IF($D155<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A155=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A155,0)),OFFSET($F$15,$A155,0)))","v":"Calçadas Entorno"},null,null,null,null,null,47.81,null,null,null,null,null,null,null,{"$f":"IF(AND($D155=\"Serviço\",AB$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AB155)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AC$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AC155)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AD$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AD155)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AE$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AE155)-ROW(AE$15),0),0)","v":4952.6400000000003},{"$f":"IF(AND($D155=\"Serviço\",AF$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AF155)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AG$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AG155)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AH$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AH155)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AI$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AI155)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AJ$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AJ155)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D155=\"Serviço\",AK$12<>0,$H155>0,OR(AUTOEVENTO<>\"manual\",$M155<>1)),ROUND(OFFSET($P155,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H155*OFFSET(ORÇAMENTO!$X$15,ROW(AK155)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AM$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AN$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AO$13))))","v":2},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AP$13))))","v":5},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AQ$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AR$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AS$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AT$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AU$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M155=1),0,IF(OFFSET(CRONOPLE!$F$14,$M155,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M155,AV$13))))","v":1000000000000},null,{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,AX$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,AY$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,AZ$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BA$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BB$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BC$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BD$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BE$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BF$13))))","v":1000000000000},{"$f":"IF($D155<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M155=1),$M155>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M155,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M155,BG$13))))","v":1000000000000}]
["141.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B156)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C156)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D156)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E156)-ROW(E$15),0)","v":"1.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F156)-ROW(F$15),0)","v":"Pista de Caminhada"},{"$f":"IF($D156<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G156)-ROW(G$15),0))","v":""},{"$f":"IF($D156<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H156)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q156:$AA156,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D156<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A156,IF(ISERROR(MATCH($A156,$A$15:OFFSET($A156,-1,0),0)),MAX($M$15:OFFSET(M156,-1,0))+1,INDEX($M$15:OFFSET(M156,-1,0),MATCH($A156,$A$15:OFFSET($A156,-1,0),0)))))","v":""},{"$f":"IF($D156<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A156=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A156,0)),OFFSET($F$15,$A156,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D156=\"Serviço\",AB$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AB156)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AC$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AC156)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AD$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AD156)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AE$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AE156)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AF$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AF156)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AG$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AG156)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AH$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AH156)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AI$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AI156)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AJ$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AJ156)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D156=\"Serviço\",AK$12<>0,$H156>0,OR(AUTOEVENTO<>\"manual\",$M156<>1)),ROUND(OFFSET($P156,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H156*OFFSET(ORÇAMENTO!$X$15,ROW(AK156)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AM$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AN$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AO$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AP$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AQ$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AR$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AS$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AT$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AU$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M156=1),0,IF(OFFSET(CRONOPLE!$F$14,$M156,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M156,AV$13))))","v":0},null,{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,AX$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,AY$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,AZ$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BA$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BB$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BC$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BD$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BE$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BF$13))))","v":0},{"$f":"IF($D156<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M156=1),$M156>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M156,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M156,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K157<>\"\",MIN(VALUE(LEFT(K157,FIND(\".\",K157)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B157>AUTOEVENTO,$B157=\"S\",$B157=0),SUBSTITUTE(OFFSET($A157,-1,0),IF($D157=\"Serviço\",\".\",\"\"),\"\"),ROW(A157)-ROW($A$15)&\".\"))","v":"141"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B157)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C157)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D157)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E157)-ROW(E$15),0)","v":"1.2.2.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F157)-ROW(F$15),0)","v":"LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS, COM REAPROVEITAMENTO DE 10 VEZES."},{"$f":"IF($D157<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G157)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D157<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H157)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q157:$AA157,15-13*ORÇAMENTO!$AF$7))))","v":698.95},"área da pista conforme projeto",null,null,".",{"$f":"IF($D157<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A157,IF(ISERROR(MATCH($A157,$A$15:OFFSET($A157,-1,0),0)),MAX($M$15:OFFSET(M157,-1,0))+1,INDEX($M$15:OFFSET(M157,-1,0),MATCH($A157,$A$15:OFFSET($A157,-1,0),0)))))","v":30},{"$f":"IF($D157<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A157=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A157,0)),OFFSET($F$15,$A157,0)))","v":"Pista de Caminhada"},null,null,null,null,698.95,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D157=\"Serviço\",AB$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AB157)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AC$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AC157)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AD$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AD157)-ROW(AD$15),0),0)","v":1726.41},{"$f":"IF(AND($D157=\"Serviço\",AE$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AE157)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AF$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AF157)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AG$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AG157)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AH$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AH157)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AI$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AI157)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AJ$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AJ157)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D157=\"Serviço\",AK$12<>0,$H157>0,OR(AUTOEVENTO<>\"manual\",$M157<>1)),ROUND(OFFSET($P157,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H157*OFFSET(ORÇAMENTO!$X$15,ROW(AK157)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AM$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AN$13))))","v":4},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AO$13))))","v":2},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AP$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AQ$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AR$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AS$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AT$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AU$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M157=1),0,IF(OFFSET(CRONOPLE!$F$14,$M157,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M157,AV$13))))","v":1000000000000},null,{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,AX$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,AY$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,AZ$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BA$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BB$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BC$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BD$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BE$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BF$13))))","v":1000000000000},{"$f":"IF($D157<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M157=1),$M157>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M157,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M157,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K158<>\"\",MIN(VALUE(LEFT(K158,FIND(\".\",K158)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B158>AUTOEVENTO,$B158=\"S\",$B158=0),SUBSTITUTE(OFFSET($A158,-1,0),IF($D158=\"Serviço\",\".\",\"\"),\"\"),ROW(A158)-ROW($A$15)&\".\"))","v":"141"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B158)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C158)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D158)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E158)-ROW(E$15),0)","v":"1.2.2.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F158)-ROW(F$15),0)","v":"ESCAVACAO MECANICA DE MATERIAL 1A. CATEGORIA, PROVENIENTE DE CORTE DE SUBLEITO (C/TRATOR ESTEIRAS  160HP)"},{"$f":"IF($D158<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G158)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D158<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H158)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q158:$AA158,15-13*ORÇAMENTO!$AF$7))))","v":76.88},"área da pista conforme projeto x 0,11",null,null,".",{"$f":"IF($D158<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A158,IF(ISERROR(MATCH($A158,$A$15:OFFSET($A158,-1,0),0)),MAX($M$15:OFFSET(M158,-1,0))+1,INDEX($M$15:OFFSET(M158,-1,0),MATCH($A158,$A$15:OFFSET($A158,-1,0),0)))))","v":30},{"$f":"IF($D158<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A158=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A158,0)),OFFSET($F$15,$A158,0)))","v":"Pista de Caminhada"},null,null,null,null,76.88,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D158=\"Serviço\",AB$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AB158)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AC$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AC158)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AD$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AD158)-ROW(AD$15),0),0)","v":113.78},{"$f":"IF(AND($D158=\"Serviço\",AE$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AE158)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AF$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AF158)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AG$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AG158)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AH$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AH158)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AI$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AI158)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AJ$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AJ158)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D158=\"Serviço\",AK$12<>0,$H158>0,OR(AUTOEVENTO<>\"manual\",$M158<>1)),ROUND(OFFSET($P158,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H158*OFFSET(ORÇAMENTO!$X$15,ROW(AK158)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AM$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AN$13))))","v":4},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AO$13))))","v":2},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AP$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AQ$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AR$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AS$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AT$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AU$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M158=1),0,IF(OFFSET(CRONOPLE!$F$14,$M158,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M158,AV$13))))","v":1000000000000},null,{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,AX$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,AY$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,AZ$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BA$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BB$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BC$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BD$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BE$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BF$13))))","v":1000000000000},{"$f":"IF($D158<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M158=1),$M158>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M158,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M158,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K159<>\"\",MIN(VALUE(LEFT(K159,FIND(\".\",K159)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B159>AUTOEVENTO,$B159=\"S\",$B159=0),SUBSTITUTE(OFFSET($A159,-1,0),IF($D159=\"Serviço\",\".\",\"\"),\"\"),ROW(A159)-ROW($A$15)&\".\"))","v":"141"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B159)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C159)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D159)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E159)-ROW(E$15),0)","v":"1.2.2.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F159)-ROW(F$15),0)","v":"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*"},{"$f":"IF($D159<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G159)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D159<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H159)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q159:$AA159,15-13*ORÇAMENTO!$AF$7))))","v":34.94},"área de pista x 0,05",null,null,".",{"$f":"IF($D159<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A159,IF(ISERROR(MATCH($A159,$A$15:OFFSET($A159,-1,0),0)),MAX($M$15:OFFSET(M159,-1,0))+1,INDEX($M$15:OFFSET(M159,-1,0),MATCH($A159,$A$15:OFFSET($A159,-1,0),0)))))","v":30},{"$f":"IF($D159<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A159=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A159,0)),OFFSET($F$15,$A159,0)))","v":"Pista de Caminhada"},null,null,null,null,34.94,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D159=\"Serviço\",AB$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AB159)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AC$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AC159)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AD$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AD159)-ROW(AD$15),0),0)","v":2589.75},{"$f":"IF(AND($D159=\"Serviço\",AE$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AE159)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AF$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AF159)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AG$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AG159)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AH$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AH159)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AI$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AI159)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AJ$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AJ159)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D159=\"Serviço\",AK$12<>0,$H159>0,OR(AUTOEVENTO<>\"manual\",$M159<>1)),ROUND(OFFSET($P159,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H159*OFFSET(ORÇAMENTO!$X$15,ROW(AK159)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AM$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AN$13))))","v":4},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AO$13))))","v":2},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AP$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AQ$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AR$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AS$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AT$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AU$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M159=1),0,IF(OFFSET(CRONOPLE!$F$14,$M159,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M159,AV$13))))","v":1000000000000},null,{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,AX$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,AY$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,AZ$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BA$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BB$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BC$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BD$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BE$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BF$13))))","v":1000000000000},{"$f":"IF($D159<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M159=1),$M159>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M159,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M159,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K160<>\"\",MIN(VALUE(LEFT(K160,FIND(\".\",K160)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B160>AUTOEVENTO,$B160=\"S\",$B160=0),SUBSTITUTE(OFFSET($A160,-1,0),IF($D160=\"Serviço\",\".\",\"\"),\"\"),ROW(A160)-ROW($A$15)&\".\"))","v":"141"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B160)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C160)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D160)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E160)-ROW(E$15),0)","v":"1.2.2.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F160)-ROW(F$15),0)","v":"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO"},{"$f":"IF($D160<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G160)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D160<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H160)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q160:$AA160,15-13*ORÇAMENTO!$AF$7))))","v":698.95},"área da pista conforme projeto",null,null,".",{"$f":"IF($D160<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A160,IF(ISERROR(MATCH($A160,$A$15:OFFSET($A160,-1,0),0)),MAX($M$15:OFFSET(M160,-1,0))+1,INDEX($M$15:OFFSET(M160,-1,0),MATCH($A160,$A$15:OFFSET($A160,-1,0),0)))))","v":30},{"$f":"IF($D160<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A160=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A160,0)),OFFSET($F$15,$A160,0)))","v":"Pista de Caminhada"},null,null,null,null,698.95,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D160=\"Serviço\",AB$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AB160)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AC$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AC160)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AD$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AD160)-ROW(AD$15),0),0)","v":40581.040000000001},{"$f":"IF(AND($D160=\"Serviço\",AE$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AE160)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AF$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AF160)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AG$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AG160)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AH$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AH160)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AI$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AI160)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AJ$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AJ160)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D160=\"Serviço\",AK$12<>0,$H160>0,OR(AUTOEVENTO<>\"manual\",$M160<>1)),ROUND(OFFSET($P160,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H160*OFFSET(ORÇAMENTO!$X$15,ROW(AK160)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AM$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AN$13))))","v":4},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AO$13))))","v":2},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AP$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AQ$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AR$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AS$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AT$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AU$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M160=1),0,IF(OFFSET(CRONOPLE!$F$14,$M160,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M160,AV$13))))","v":1000000000000},null,{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,AX$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,AY$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,AZ$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BA$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BB$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BC$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BD$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BE$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BF$13))))","v":1000000000000},{"$f":"IF($D160<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M160=1),$M160>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M160,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M160,BG$13))))","v":1000000000000}]
["141",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B161)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C161)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D161)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E161)-ROW(E$15),0)","v":"1.2.2.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F161)-ROW(F$15),0)","v":"ASSENTAMENTO DE GUIA (MEIO-FIO), CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X20 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA),"},{"$f":"IF($D161<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G161)-ROW(G$15),0))","v":"M"},{"$f":"IF($D161<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H161)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q161:$AA161,15-13*ORÇAMENTO!$AF$7))))","v":606},"perímetro",null,null,".",{"$f":"IF($D161<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A161,IF(ISERROR(MATCH($A161,$A$15:OFFSET($A161,-1,0),0)),MAX($M$15:OFFSET(M161,-1,0))+1,INDEX($M$15:OFFSET(M161,-1,0),MATCH($A161,$A$15:OFFSET($A161,-1,0),0)))))","v":30},{"$f":"IF($D161<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A161=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A161,0)),OFFSET($F$15,$A161,0)))","v":"Pista de Caminhada"},null,null,null,null,606,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D161=\"Serviço\",AB$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AB161)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AC$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AC161)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AD$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AD161)-ROW(AD$15),0),0)","v":22458.36},{"$f":"IF(AND($D161=\"Serviço\",AE$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AE161)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AF$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AF161)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AG$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AG161)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AH$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AH161)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AI$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AI161)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AJ$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AJ161)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D161=\"Serviço\",AK$12<>0,$H161>0,OR(AUTOEVENTO<>\"manual\",$M161<>1)),ROUND(OFFSET($P161,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H161*OFFSET(ORÇAMENTO!$X$15,ROW(AK161)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AM$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AN$13))))","v":4},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AO$13))))","v":2},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AP$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AQ$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AR$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AS$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AT$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AU$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M161=1),0,IF(OFFSET(CRONOPLE!$F$14,$M161,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M161,AV$13))))","v":1000000000000},null,{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,AX$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,AY$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,AZ$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BA$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BB$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BC$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BD$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BE$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BF$13))))","v":1000000000000},{"$f":"IF($D161<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M161=1),$M161>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M161,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M161,BG$13))))","v":1000000000000}]
["147.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B162)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C162)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D162)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E162)-ROW(E$15),0)","v":"1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F162)-ROW(F$15),0)","v":"FECHAMENTOS E PROTEÇÕES LATERAIS"},{"$f":"IF($D162<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G162)-ROW(G$15),0))","v":""},{"$f":"IF($D162<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H162)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q162:$AA162,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D162<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A162,IF(ISERROR(MATCH($A162,$A$15:OFFSET($A162,-1,0),0)),MAX($M$15:OFFSET(M162,-1,0))+1,INDEX($M$15:OFFSET(M162,-1,0),MATCH($A162,$A$15:OFFSET($A162,-1,0),0)))))","v":""},{"$f":"IF($D162<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A162=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A162,0)),OFFSET($F$15,$A162,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D162=\"Serviço\",AB$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AB162)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AC$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AC162)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AD$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AD162)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AE$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AE162)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AF$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AF162)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AG$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AG162)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AH$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AH162)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AI$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AI162)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AJ$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AJ162)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D162=\"Serviço\",AK$12<>0,$H162>0,OR(AUTOEVENTO<>\"manual\",$M162<>1)),ROUND(OFFSET($P162,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H162*OFFSET(ORÇAMENTO!$X$15,ROW(AK162)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AM$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AN$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AO$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AP$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AQ$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AR$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AS$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AT$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AU$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M162=1),0,IF(OFFSET(CRONOPLE!$F$14,$M162,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M162,AV$13))))","v":0},null,{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,AX$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,AY$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,AZ$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BA$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BB$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BC$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BD$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BE$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BF$13))))","v":0},{"$f":"IF($D162<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M162=1),$M162>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M162,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M162,BG$13))))","v":0}]
["148.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B163)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C163)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D163)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E163)-ROW(E$15),0)","v":"1.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F163)-ROW(F$15),0)","v":"Mourões e Postes"},{"$f":"IF($D163<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G163)-ROW(G$15),0))","v":""},{"$f":"IF($D163<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H163)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q163:$AA163,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D163<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A163,IF(ISERROR(MATCH($A163,$A$15:OFFSET($A163,-1,0),0)),MAX($M$15:OFFSET(M163,-1,0))+1,INDEX($M$15:OFFSET(M163,-1,0),MATCH($A163,$A$15:OFFSET($A163,-1,0),0)))))","v":""},{"$f":"IF($D163<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A163=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A163,0)),OFFSET($F$15,$A163,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D163=\"Serviço\",AB$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AB163)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AC$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AC163)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AD$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AD163)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AE$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AE163)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AF$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AF163)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AG$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AG163)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AH$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AH163)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AI$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AI163)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AJ$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AJ163)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D163=\"Serviço\",AK$12<>0,$H163>0,OR(AUTOEVENTO<>\"manual\",$M163<>1)),ROUND(OFFSET($P163,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H163*OFFSET(ORÇAMENTO!$X$15,ROW(AK163)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AM$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AN$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AO$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AP$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AQ$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AR$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AS$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AT$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AU$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M163=1),0,IF(OFFSET(CRONOPLE!$F$14,$M163,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M163,AV$13))))","v":0},null,{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,AX$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,AY$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,AZ$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BA$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BB$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BC$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BD$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BE$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BF$13))))","v":0},{"$f":"IF($D163<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M163=1),$M163>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M163,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M163,BG$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K164<>\"\",MIN(VALUE(LEFT(K164,FIND(\".\",K164)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B164>AUTOEVENTO,$B164=\"S\",$B164=0),SUBSTITUTE(OFFSET($A164,-1,0),IF($D164=\"Serviço\",\".\",\"\"),\"\"),ROW(A164)-ROW($A$15)&\".\"))","v":"148"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B164)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C164)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D164)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E164)-ROW(E$15),0)","v":"1.3.1.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F164)-ROW(F$15),0)","v":"ESCAVACAO MECANICA, A CEU ABERTO, EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA, CAPACIDADE DE 0,78 M3"},{"$f":"IF($D164<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G164)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D164<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H164)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q164:$AA164,15-13*ORÇAMENTO!$AF$7))))","v":4.32},"0,3 x 0,3 x ,65 x 74",null,null,".",{"$f":"IF($D164<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A164,IF(ISERROR(MATCH($A164,$A$15:OFFSET($A164,-1,0),0)),MAX($M$15:OFFSET(M164,-1,0))+1,INDEX($M$15:OFFSET(M164,-1,0),MATCH($A164,$A$15:OFFSET($A164,-1,0),0)))))","v":31},{"$f":"IF($D164<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A164=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A164,0)),OFFSET($F$15,$A164,0)))","v":"Mourões e Postes"},null,null,null,4.32,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D164=\"Serviço\",AB$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AB164)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AC$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AC164)-ROW(AC$15),0),0)","v":10.67},{"$f":"IF(AND($D164=\"Serviço\",AD$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AD164)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AE$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AE164)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AF$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AF164)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AG$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AG164)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AH$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AH164)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AI$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AI164)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AJ$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AJ164)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D164=\"Serviço\",AK$12<>0,$H164>0,OR(AUTOEVENTO<>\"manual\",$M164<>1)),ROUND(OFFSET($P164,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H164*OFFSET(ORÇAMENTO!$X$15,ROW(AK164)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AM$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AN$13))))","v":3},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AO$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AP$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AQ$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AR$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AS$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AT$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AU$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M164=1),0,IF(OFFSET(CRONOPLE!$F$14,$M164,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M164,AV$13))))","v":1000000000000},null,{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,AX$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,AY$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,AZ$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BA$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BB$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BC$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BD$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BE$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BF$13))))","v":1000000000000},{"$f":"IF($D164<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M164=1),$M164>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M164,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M164,BG$13))))","v":1000000000000}]
["148",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B165)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C165)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D165)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E165)-ROW(E$15),0)","v":"1.3.1.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F165)-ROW(F$15),0)","v":"CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (CIMENTO/ AREIA MÉDIA/ BRITA 1)  - PREPARO MANUAL. AF_07/2016"},{"$f":"IF($D165<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G165)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D165<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H165)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q165:$AA165,15-13*ORÇAMENTO!$AF$7))))","v":4.22},"Escavação - 0,1 x 0,1 x 0,6 x 74",null,null,".",{"$f":"IF($D165<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A165,IF(ISERROR(MATCH($A165,$A$15:OFFSET($A165,-1,0),0)),MAX($M$15:OFFSET(M165,-1,0))+1,INDEX($M$15:OFFSET(M165,-1,0),MATCH($A165,$A$15:OFFSET($A165,-1,0),0)))))","v":31},{"$f":"IF($D165<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A165=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A165,0)),OFFSET($F$15,$A165,0)))","v":"Mourões e Postes"},null,null,null,{"$f":"3.85+0.37","v":4.22},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D165=\"Serviço\",AB$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AB165)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AC$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AC165)-ROW(AC$15),0),0)","v":1695.93},{"$f":"IF(AND($D165=\"Serviço\",AD$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AD165)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AE$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AE165)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AF$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AF165)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AG$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AG165)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AH$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AH165)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AI$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AI165)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AJ$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AJ165)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D165=\"Serviço\",AK$12<>0,$H165>0,OR(AUTOEVENTO<>\"manual\",$M165<>1)),ROUND(OFFSET($P165,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H165*OFFSET(ORÇAMENTO!$X$15,ROW(AK165)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AM$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AN$13))))","v":3},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AO$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AP$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AQ$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AR$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AS$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AT$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AU$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M165=1),0,IF(OFFSET(CRONOPLE!$F$14,$M165,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M165,AV$13))))","v":1000000000000},null,{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,AX$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,AY$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,AZ$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BA$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BB$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BC$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BD$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BE$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BF$13))))","v":1000000000000},{"$f":"IF($D165<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M165=1),$M165>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M165,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M165,BG$13))))","v":1000000000000}]
["148",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B166)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C166)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D166)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E166)-ROW(E$15),0)","v":"1.3.1.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F166)-ROW(F$15),0)","v":"MOURAO CONCRETO CURVO, SECAO \"T\", H = 2,60 M + CURVA COM 0,40 M, COM FUROS PARA FIOS"},{"$f":"IF($D166<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G166)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D166<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H166)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q166:$AA166,15-13*ORÇAMENTO!$AF$7))))","v":74},"(145m /2) + 1",null,null,".",{"$f":"IF($D166<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A166,IF(ISERROR(MATCH($A166,$A$15:OFFSET($A166,-1,0),0)),MAX($M$15:OFFSET(M166,-1,0))+1,INDEX($M$15:OFFSET(M166,-1,0),MATCH($A166,$A$15:OFFSET($A166,-1,0),0)))))","v":31},{"$f":"IF($D166<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A166=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A166,0)),OFFSET($F$15,$A166,0)))","v":"Mourões e Postes"},null,null,null,74,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D166=\"Serviço\",AB$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AB166)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AC$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AC166)-ROW(AC$15),0),0)","v":3159.8},{"$f":"IF(AND($D166=\"Serviço\",AD$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AD166)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AE$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AE166)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AF$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AF166)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AG$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AG166)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AH$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AH166)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AI$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AI166)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AJ$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AJ166)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D166=\"Serviço\",AK$12<>0,$H166>0,OR(AUTOEVENTO<>\"manual\",$M166<>1)),ROUND(OFFSET($P166,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H166*OFFSET(ORÇAMENTO!$X$15,ROW(AK166)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AM$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AN$13))))","v":3},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AO$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AP$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AQ$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AR$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AS$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AT$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AU$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M166=1),0,IF(OFFSET(CRONOPLE!$F$14,$M166,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M166,AV$13))))","v":1000000000000},null,{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,AX$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,AY$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,AZ$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BA$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BB$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BC$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BD$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BE$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BF$13))))","v":1000000000000},{"$f":"IF($D166<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M166=1),$M166>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M166,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M166,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K167<>\"\",MIN(VALUE(LEFT(K167,FIND(\".\",K167)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B167>AUTOEVENTO,$B167=\"S\",$B167=0),SUBSTITUTE(OFFSET($A167,-1,0),IF($D167=\"Serviço\",\".\",\"\"),\"\"),ROW(A167)-ROW($A$15)&\".\"))","v":"148"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B167)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C167)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D167)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E167)-ROW(E$15),0)","v":"1.3.1.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F167)-ROW(F$15),0)","v":"POSTE CONCRETO SEÇÃO CIRCULAR COMPRIMENTO=7M CARGA NOMINAL TOPO 100KG INCLUSIVE ESCAVACAO EXCLUSIVE TRANSPORTE - FORNECIMENTO E COLOCAÇÃO"},{"$f":"IF($D167<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G167)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D167<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H167)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q167:$AA167,15-13*ORÇAMENTO!$AF$7))))","v":4},"indicado em projeto",null,null,".",{"$f":"IF($D167<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A167,IF(ISERROR(MATCH($A167,$A$15:OFFSET($A167,-1,0),0)),MAX($M$15:OFFSET(M167,-1,0))+1,INDEX($M$15:OFFSET(M167,-1,0),MATCH($A167,$A$15:OFFSET($A167,-1,0),0)))))","v":31},{"$f":"IF($D167<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A167=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A167,0)),OFFSET($F$15,$A167,0)))","v":"Mourões e Postes"},null,null,null,4,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D167=\"Serviço\",AB$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AB167)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AC$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AC167)-ROW(AC$15),0),0)","v":3278.52},{"$f":"IF(AND($D167=\"Serviço\",AD$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AD167)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AE$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AE167)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AF$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AF167)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AG$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AG167)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AH$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AH167)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AI$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AI167)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AJ$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AJ167)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D167=\"Serviço\",AK$12<>0,$H167>0,OR(AUTOEVENTO<>\"manual\",$M167<>1)),ROUND(OFFSET($P167,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H167*OFFSET(ORÇAMENTO!$X$15,ROW(AK167)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AM$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AN$13))))","v":3},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AO$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AP$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AQ$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AR$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AS$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AT$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AU$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M167=1),0,IF(OFFSET(CRONOPLE!$F$14,$M167,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M167,AV$13))))","v":1000000000000},null,{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,AX$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,AY$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,AZ$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BA$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BB$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BC$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BD$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BE$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BF$13))))","v":1000000000000},{"$f":"IF($D167<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M167=1),$M167>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M167,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M167,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K168<>\"\",MIN(VALUE(LEFT(K168,FIND(\".\",K168)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B168>AUTOEVENTO,$B168=\"S\",$B168=0),SUBSTITUTE(OFFSET($A168,-1,0),IF($D168=\"Serviço\",\".\",\"\"),\"\"),ROW(A168)-ROW($A$15)&\".\"))","v":"148"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B168)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C168)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D168)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E168)-ROW(E$15),0)","v":"1.3.1.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F168)-ROW(F$15),0)","v":"TRANSPORTE DE POSTE COM CAMINHAO CARROCERIA "},{"$f":"IF($D168<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G168)-ROW(G$15),0))","v":"M3XKM"},{"$f":"IF($D168<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H168)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q168:$AA168,15-13*ORÇAMENTO!$AF$7))))","v":140},"40 x volume poste",null,null,".",{"$f":"IF($D168<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A168,IF(ISERROR(MATCH($A168,$A$15:OFFSET($A168,-1,0),0)),MAX($M$15:OFFSET(M168,-1,0))+1,INDEX($M$15:OFFSET(M168,-1,0),MATCH($A168,$A$15:OFFSET($A168,-1,0),0)))))","v":31},{"$f":"IF($D168<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A168=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A168,0)),OFFSET($F$15,$A168,0)))","v":"Mourões e Postes"},null,null,null,140,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D168=\"Serviço\",AB$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AB168)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AC$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AC168)-ROW(AC$15),0),0)","v":138.6},{"$f":"IF(AND($D168=\"Serviço\",AD$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AD168)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AE$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AE168)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AF$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AF168)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AG$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AG168)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AH$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AH168)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AI$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AI168)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AJ$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AJ168)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D168=\"Serviço\",AK$12<>0,$H168>0,OR(AUTOEVENTO<>\"manual\",$M168<>1)),ROUND(OFFSET($P168,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H168*OFFSET(ORÇAMENTO!$X$15,ROW(AK168)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AM$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AN$13))))","v":3},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AO$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AP$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AQ$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AR$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AS$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AT$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AU$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M168=1),0,IF(OFFSET(CRONOPLE!$F$14,$M168,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M168,AV$13))))","v":1000000000000},null,{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,AX$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,AY$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,AZ$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BA$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BB$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BC$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BD$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BE$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BF$13))))","v":1000000000000},{"$f":"IF($D168<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M168=1),$M168>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M168,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M168,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K169<>\"\",MIN(VALUE(LEFT(K169,FIND(\".\",K169)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B169>AUTOEVENTO,$B169=\"S\",$B169=0),SUBSTITUTE(OFFSET($A169,-1,0),IF($D169=\"Serviço\",\".\",\"\"),\"\"),ROW(A169)-ROW($A$15)&\".\"))","v":"148"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B169)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C169)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D169)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E169)-ROW(E$15),0)","v":"1.3.1.0.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F169)-ROW(F$15),0)","v":"APLICAÇÃO MANUAL DE PINTURA COM TINTA TEXTURIZADA ACRÍLICA EM MOLDURAS DE EPS, PRÉ-FABRICADOS, OU OUTROS. AF_06/2014"},{"$f":"IF($D169<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G169)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D169<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H169)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q169:$AA169,15-13*ORÇAMENTO!$AF$7))))","v":186},"0,4 x 3 m x  (81  + 74)",null,null,".",{"$f":"IF($D169<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A169,IF(ISERROR(MATCH($A169,$A$15:OFFSET($A169,-1,0),0)),MAX($M$15:OFFSET(M169,-1,0))+1,INDEX($M$15:OFFSET(M169,-1,0),MATCH($A169,$A$15:OFFSET($A169,-1,0),0)))))","v":31},{"$f":"IF($D169<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A169=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A169,0)),OFFSET($F$15,$A169,0)))","v":"Mourões e Postes"},null,null,null,186,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D169=\"Serviço\",AB$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AB169)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AC$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AC169)-ROW(AC$15),0),0)","v":2691.42},{"$f":"IF(AND($D169=\"Serviço\",AD$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AD169)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AE$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AE169)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AF$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AF169)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AG$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AG169)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AH$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AH169)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AI$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AI169)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AJ$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AJ169)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D169=\"Serviço\",AK$12<>0,$H169>0,OR(AUTOEVENTO<>\"manual\",$M169<>1)),ROUND(OFFSET($P169,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H169*OFFSET(ORÇAMENTO!$X$15,ROW(AK169)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AM$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AN$13))))","v":3},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AO$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AP$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AQ$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AR$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AS$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AT$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AU$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M169=1),0,IF(OFFSET(CRONOPLE!$F$14,$M169,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M169,AV$13))))","v":1000000000000},null,{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,AX$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,AY$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,AZ$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BA$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BB$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BC$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BD$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BE$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BF$13))))","v":1000000000000},{"$f":"IF($D169<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M169=1),$M169>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M169,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M169,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K170<>\"\",MIN(VALUE(LEFT(K170,FIND(\".\",K170)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B170>AUTOEVENTO,$B170=\"S\",$B170=0),SUBSTITUTE(OFFSET($A170,-1,0),IF($D170=\"Serviço\",\".\",\"\"),\"\"),ROW(A170)-ROW($A$15)&\".\"))","v":"155."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B170)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C170)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D170)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E170)-ROW(E$15),0)","v":"1.3.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F170)-ROW(F$15),0)","v":"Fechamento do entorno"},{"$f":"IF($D170<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G170)-ROW(G$15),0))","v":""},{"$f":"IF($D170<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H170)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q170:$AA170,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D170<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A170,IF(ISERROR(MATCH($A170,$A$15:OFFSET($A170,-1,0),0)),MAX($M$15:OFFSET(M170,-1,0))+1,INDEX($M$15:OFFSET(M170,-1,0),MATCH($A170,$A$15:OFFSET($A170,-1,0),0)))))","v":""},{"$f":"IF($D170<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A170=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A170,0)),OFFSET($F$15,$A170,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D170=\"Serviço\",AB$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AB170)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AC$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AC170)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AD$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AD170)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AE$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AE170)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AF$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AF170)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AG$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AG170)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AH$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AH170)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AI$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AI170)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AJ$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AJ170)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D170=\"Serviço\",AK$12<>0,$H170>0,OR(AUTOEVENTO<>\"manual\",$M170<>1)),ROUND(OFFSET($P170,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H170*OFFSET(ORÇAMENTO!$X$15,ROW(AK170)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AM$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AN$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AO$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AP$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AQ$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AR$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AS$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AT$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AU$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M170=1),0,IF(OFFSET(CRONOPLE!$F$14,$M170,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M170,AV$13))))","v":0},null,{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,AX$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,AY$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,AZ$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BA$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BB$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BC$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BD$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BE$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BF$13))))","v":0},{"$f":"IF($D170<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M170=1),$M170>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M170,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M170,BG$13))))","v":0}]
["155",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B171)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C171)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D171)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E171)-ROW(E$15),0)","v":"1.3.2.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F171)-ROW(F$15),0)","v":"TELA DE ARAME GALV QUADRANGULAR / LOSANGULAR,  FIO 2,11 MM (14 BWG), MALHA  5 X 5 CM, H = 2 M"},{"$f":"IF($D171<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G171)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D171<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H171)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q171:$AA171,15-13*ORÇAMENTO!$AF$7))))","v":614.34},"307,15 x 2",null,null,".",{"$f":"IF($D171<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A171,IF(ISERROR(MATCH($A171,$A$15:OFFSET($A171,-1,0),0)),MAX($M$15:OFFSET(M171,-1,0))+1,INDEX($M$15:OFFSET(M171,-1,0),MATCH($A171,$A$15:OFFSET($A171,-1,0),0)))))","v":32},{"$f":"IF($D171<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A171=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A171,0)),OFFSET($F$15,$A171,0)))","v":"Fechamento do entorno"},null,null,null,614.34,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D171=\"Serviço\",AB$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AB171)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AC$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AC171)-ROW(AC$15),0),0)","v":8772.7800000000007},{"$f":"IF(AND($D171=\"Serviço\",AD$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AD171)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AE$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AE171)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AF$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AF171)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AG$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AG171)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AH$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AH171)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AI$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AI171)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AJ$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AJ171)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D171=\"Serviço\",AK$12<>0,$H171>0,OR(AUTOEVENTO<>\"manual\",$M171<>1)),ROUND(OFFSET($P171,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H171*OFFSET(ORÇAMENTO!$X$15,ROW(AK171)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AM$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AN$13))))","v":6},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AO$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AP$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AQ$13))))","v":1},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AR$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AS$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AT$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AU$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M171=1),0,IF(OFFSET(CRONOPLE!$F$14,$M171,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M171,AV$13))))","v":1000000000000},null,{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,AX$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,AY$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,AZ$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BA$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BB$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BC$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BD$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BE$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BF$13))))","v":1000000000000},{"$f":"IF($D171<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M171=1),$M171>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M171,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M171,BG$13))))","v":1000000000000}]
["155",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B172)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C172)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D172)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E172)-ROW(E$15),0)","v":"1.3.2.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F172)-ROW(F$15),0)","v":"PORTAO EM TELA ARAME GALVANIZADO N.12 MALHA 2\" E MOLDURA EM TUBOS DE ACO COM DUAS FOLHAS DE ABRIR, INCLUSO FERRAGENS"},{"$f":"IF($D172<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G172)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D172<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H172)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q172:$AA172,15-13*ORÇAMENTO!$AF$7))))","v":9.4499999999999993},"área portão conforme projeto",null,null,".",{"$f":"IF($D172<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A172,IF(ISERROR(MATCH($A172,$A$15:OFFSET($A172,-1,0),0)),MAX($M$15:OFFSET(M172,-1,0))+1,INDEX($M$15:OFFSET(M172,-1,0),MATCH($A172,$A$15:OFFSET($A172,-1,0),0)))))","v":32},{"$f":"IF($D172<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A172=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A172,0)),OFFSET($F$15,$A172,0)))","v":"Fechamento do entorno"},null,null,null,9.4499999999999993,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D172=\"Serviço\",AB$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AB172)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AC$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AC172)-ROW(AC$15),0),0)","v":6853.99},{"$f":"IF(AND($D172=\"Serviço\",AD$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AD172)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AE$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AE172)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AF$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AF172)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AG$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AG172)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AH$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AH172)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AI$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AI172)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AJ$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AJ172)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D172=\"Serviço\",AK$12<>0,$H172>0,OR(AUTOEVENTO<>\"manual\",$M172<>1)),ROUND(OFFSET($P172,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H172*OFFSET(ORÇAMENTO!$X$15,ROW(AK172)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AM$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AN$13))))","v":6},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AO$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AP$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AQ$13))))","v":1},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AR$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AS$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AT$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AU$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M172=1),0,IF(OFFSET(CRONOPLE!$F$14,$M172,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M172,AV$13))))","v":1000000000000},null,{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,AX$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,AY$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,AZ$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BA$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BB$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BC$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BD$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BE$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BF$13))))","v":1000000000000},{"$f":"IF($D172<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M172=1),$M172>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M172,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M172,BG$13))))","v":1000000000000}]
["158.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B173)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C173)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D173)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E173)-ROW(E$15),0)","v":"1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F173)-ROW(F$15),0)","v":"ILUMINAÇÃO CAMPO"},{"$f":"IF($D173<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G173)-ROW(G$15),0))","v":""},{"$f":"IF($D173<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H173)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q173:$AA173,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D173<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A173,IF(ISERROR(MATCH($A173,$A$15:OFFSET($A173,-1,0),0)),MAX($M$15:OFFSET(M173,-1,0))+1,INDEX($M$15:OFFSET(M173,-1,0),MATCH($A173,$A$15:OFFSET($A173,-1,0),0)))))","v":""},{"$f":"IF($D173<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A173=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A173,0)),OFFSET($F$15,$A173,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D173=\"Serviço\",AB$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AB173)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AC$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AC173)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AD$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AD173)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AE$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AE173)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AF$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AF173)-ROW(AF$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AG$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AG173)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AH$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AH173)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AI$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AI173)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AJ$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AJ173)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D173=\"Serviço\",AK$12<>0,$H173>0,OR(AUTOEVENTO<>\"manual\",$M173<>1)),ROUND(OFFSET($P173,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H173*OFFSET(ORÇAMENTO!$X$15,ROW(AK173)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AM$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AN$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AO$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AP$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AQ$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AR$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AS$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AT$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AU$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M173=1),0,IF(OFFSET(CRONOPLE!$F$14,$M173,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M173,AV$13))))","v":0},null,{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,AX$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,AY$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,AZ$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BA$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BB$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BC$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BD$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BE$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BF$13))))","v":0},{"$f":"IF($D173<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M173=1),$M173>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M173,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M173,BG$13))))","v":0}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B174)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C174)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D174)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E174)-ROW(E$15),0)","v":"1.4.0.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F174)-ROW(F$15),0)","v":"POSTE CONCRETO SEÇÃO CIRCULAR COMPRIMENTO=7M CARGA NOMINAL TOPO 100KG INCLUSIVE ESCAVACAO EXCLUSIVE TRANSPORTE - FORNECIMENTO E COLOCAÇÃO"},{"$f":"IF($D174<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G174)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D174<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H174)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q174:$AA174,15-13*ORÇAMENTO!$AF$7))))","v":4},"conforme projeto",null,null,".",{"$f":"IF($D174<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A174,IF(ISERROR(MATCH($A174,$A$15:OFFSET($A174,-1,0),0)),MAX($M$15:OFFSET(M174,-1,0))+1,INDEX($M$15:OFFSET(M174,-1,0),MATCH($A174,$A$15:OFFSET($A174,-1,0),0)))))","v":33},{"$f":"IF($D174<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A174=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A174,0)),OFFSET($F$15,$A174,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,4,null,null,null,null,null,null,{"$f":"IF(AND($D174=\"Serviço\",AB$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AB174)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AC$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AC174)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AD$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AD174)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AE$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AE174)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AF$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AF174)-ROW(AF$15),0),0)","v":3278.52},{"$f":"IF(AND($D174=\"Serviço\",AG$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AG174)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AH$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AH174)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AI$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AI174)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AJ$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AJ174)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D174=\"Serviço\",AK$12<>0,$H174>0,OR(AUTOEVENTO<>\"manual\",$M174<>1)),ROUND(OFFSET($P174,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H174*OFFSET(ORÇAMENTO!$X$15,ROW(AK174)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AM$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AN$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AO$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AP$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AQ$13))))","v":1},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AR$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AS$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AT$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AU$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M174=1),0,IF(OFFSET(CRONOPLE!$F$14,$M174,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M174,AV$13))))","v":1000000000000},null,{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,AX$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,AY$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,AZ$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BA$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BB$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BC$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BD$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BE$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BF$13))))","v":1000000000000},{"$f":"IF($D174<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M174=1),$M174>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M174,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M174,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K175<>\"\",MIN(VALUE(LEFT(K175,FIND(\".\",K175)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B175>AUTOEVENTO,$B175=\"S\",$B175=0),SUBSTITUTE(OFFSET($A175,-1,0),IF($D175=\"Serviço\",\".\",\"\"),\"\"),ROW(A175)-ROW($A$15)&\".\"))","v":"158"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B175)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C175)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D175)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E175)-ROW(E$15),0)","v":"1.4.0.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F175)-ROW(F$15),0)","v":"TRANSPORTE DE POSTE COM CAMINHAO CARROCERIA "},{"$f":"IF($D175<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G175)-ROW(G$15),0))","v":"M3XKM"},{"$f":"IF($D175<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H175)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q175:$AA175,15-13*ORÇAMENTO!$AF$7))))","v":140},"40 x volume poste",null,null,".",{"$f":"IF($D175<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A175,IF(ISERROR(MATCH($A175,$A$15:OFFSET($A175,-1,0),0)),MAX($M$15:OFFSET(M175,-1,0))+1,INDEX($M$15:OFFSET(M175,-1,0),MATCH($A175,$A$15:OFFSET($A175,-1,0),0)))))","v":33},{"$f":"IF($D175<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A175=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A175,0)),OFFSET($F$15,$A175,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,140,null,null,null,null,null,null,{"$f":"IF(AND($D175=\"Serviço\",AB$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AB175)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AC$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AC175)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AD$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AD175)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AE$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AE175)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AF$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AF175)-ROW(AF$15),0),0)","v":138.6},{"$f":"IF(AND($D175=\"Serviço\",AG$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AG175)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AH$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AH175)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AI$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AI175)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AJ$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AJ175)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D175=\"Serviço\",AK$12<>0,$H175>0,OR(AUTOEVENTO<>\"manual\",$M175<>1)),ROUND(OFFSET($P175,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H175*OFFSET(ORÇAMENTO!$X$15,ROW(AK175)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AM$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AN$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AO$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AP$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AQ$13))))","v":1},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AR$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AS$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AT$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AU$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M175=1),0,IF(OFFSET(CRONOPLE!$F$14,$M175,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M175,AV$13))))","v":1000000000000},null,{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,AX$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,AY$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,AZ$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BA$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BB$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BC$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BD$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BE$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BF$13))))","v":1000000000000},{"$f":"IF($D175<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M175=1),$M175>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M175,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M175,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B176)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C176)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D176)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E176)-ROW(E$15),0)","v":"1.4.0.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F176)-ROW(F$15),0)","v":"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M"},{"$f":"IF($D176<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G176)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D176<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H176)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q176:$AA176,15-13*ORÇAMENTO!$AF$7))))","v":3.13},"0,7 x 0,7 x 1,6 x 4",null,null,".",{"$f":"IF($D176<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A176,IF(ISERROR(MATCH($A176,$A$15:OFFSET($A176,-1,0),0)),MAX($M$15:OFFSET(M176,-1,0))+1,INDEX($M$15:OFFSET(M176,-1,0),MATCH($A176,$A$15:OFFSET($A176,-1,0),0)))))","v":33},{"$f":"IF($D176<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A176=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A176,0)),OFFSET($F$15,$A176,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,3.13,null,null,null,null,null,null,{"$f":"IF(AND($D176=\"Serviço\",AB$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AB176)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AC$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AC176)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AD$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AD176)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AE$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AE176)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AF$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AF176)-ROW(AF$15),0),0)","v":212.43},{"$f":"IF(AND($D176=\"Serviço\",AG$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AG176)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AH$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AH176)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AI$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AI176)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AJ$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AJ176)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D176=\"Serviço\",AK$12<>0,$H176>0,OR(AUTOEVENTO<>\"manual\",$M176<>1)),ROUND(OFFSET($P176,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H176*OFFSET(ORÇAMENTO!$X$15,ROW(AK176)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AM$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AN$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AO$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AP$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AQ$13))))","v":1},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AR$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AS$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AT$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AU$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M176=1),0,IF(OFFSET(CRONOPLE!$F$14,$M176,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M176,AV$13))))","v":1000000000000},null,{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,AX$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,AY$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,AZ$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BA$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BB$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BC$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BD$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BE$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BF$13))))","v":1000000000000},{"$f":"IF($D176<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M176=1),$M176>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M176,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M176,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B177)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C177)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D177)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E177)-ROW(E$15),0)","v":"1.4.0.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F177)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 4 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D177<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G177)-ROW(G$15),0))","v":"M"},{"$f":"IF($D177<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H177)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q177:$AA177,15-13*ORÇAMENTO!$AF$7))))","v":70},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D177<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A177,IF(ISERROR(MATCH($A177,$A$15:OFFSET($A177,-1,0),0)),MAX($M$15:OFFSET(M177,-1,0))+1,INDEX($M$15:OFFSET(M177,-1,0),MATCH($A177,$A$15:OFFSET($A177,-1,0),0)))))","v":33},{"$f":"IF($D177<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A177=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A177,0)),OFFSET($F$15,$A177,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,70,null,null,null,null,null,null,{"$f":"IF(AND($D177=\"Serviço\",AB$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AB177)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AC$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AC177)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AD$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AD177)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AE$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AE177)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AF$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AF177)-ROW(AF$15),0),0)","v":319.89999999999998},{"$f":"IF(AND($D177=\"Serviço\",AG$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AG177)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AH$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AH177)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AI$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AI177)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AJ$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AJ177)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D177=\"Serviço\",AK$12<>0,$H177>0,OR(AUTOEVENTO<>\"manual\",$M177<>1)),ROUND(OFFSET($P177,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H177*OFFSET(ORÇAMENTO!$X$15,ROW(AK177)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AM$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AN$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AO$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AP$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AQ$13))))","v":1},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AR$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AS$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AT$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AU$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M177=1),0,IF(OFFSET(CRONOPLE!$F$14,$M177,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M177,AV$13))))","v":1000000000000},null,{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,AX$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,AY$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,AZ$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BA$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BB$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BC$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BD$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BE$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BF$13))))","v":1000000000000},{"$f":"IF($D177<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M177=1),$M177>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M177,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M177,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B178)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C178)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D178)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E178)-ROW(E$15),0)","v":"1.4.0.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F178)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D178<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G178)-ROW(G$15),0))","v":"M"},{"$f":"IF($D178<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H178)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q178:$AA178,15-13*ORÇAMENTO!$AF$7))))","v":180},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D178<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A178,IF(ISERROR(MATCH($A178,$A$15:OFFSET($A178,-1,0),0)),MAX($M$15:OFFSET(M178,-1,0))+1,INDEX($M$15:OFFSET(M178,-1,0),MATCH($A178,$A$15:OFFSET($A178,-1,0),0)))))","v":33},{"$f":"IF($D178<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A178=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A178,0)),OFFSET($F$15,$A178,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,180,null,null,null,null,null,null,{"$f":"IF(AND($D178=\"Serviço\",AB$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AB178)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AC$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AC178)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AD$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AD178)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AE$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AE178)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AF$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AF178)-ROW(AF$15),0),0)","v":1108.8},{"$f":"IF(AND($D178=\"Serviço\",AG$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AG178)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AH$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AH178)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AI$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AI178)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AJ$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AJ178)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D178=\"Serviço\",AK$12<>0,$H178>0,OR(AUTOEVENTO<>\"manual\",$M178<>1)),ROUND(OFFSET($P178,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H178*OFFSET(ORÇAMENTO!$X$15,ROW(AK178)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AM$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AN$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AO$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AP$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AQ$13))))","v":1},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AR$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AS$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AT$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AU$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M178=1),0,IF(OFFSET(CRONOPLE!$F$14,$M178,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M178,AV$13))))","v":1000000000000},null,{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,AX$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,AY$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,AZ$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BA$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BB$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BC$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BD$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BE$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BF$13))))","v":1000000000000},{"$f":"IF($D178<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M178=1),$M178>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M178,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M178,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K179<>\"\",MIN(VALUE(LEFT(K179,FIND(\".\",K179)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B179>AUTOEVENTO,$B179=\"S\",$B179=0),SUBSTITUTE(OFFSET($A179,-1,0),IF($D179=\"Serviço\",\".\",\"\"),\"\"),ROW(A179)-ROW($A$15)&\".\"))","v":"158"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B179)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C179)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D179)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E179)-ROW(E$15),0)","v":"1.4.0.0.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F179)-ROW(F$15),0)","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 10 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D179<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G179)-ROW(G$15),0))","v":"M"},{"$f":"IF($D179<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H179)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q179:$AA179,15-13*ORÇAMENTO!$AF$7))))","v":280},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D179<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A179,IF(ISERROR(MATCH($A179,$A$15:OFFSET($A179,-1,0),0)),MAX($M$15:OFFSET(M179,-1,0))+1,INDEX($M$15:OFFSET(M179,-1,0),MATCH($A179,$A$15:OFFSET($A179,-1,0),0)))))","v":33},{"$f":"IF($D179<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A179=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A179,0)),OFFSET($F$15,$A179,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,280,null,null,null,null,null,null,{"$f":"IF(AND($D179=\"Serviço\",AB$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AB179)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AC$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AC179)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AD$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AD179)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AE$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AE179)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AF$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AF179)-ROW(AF$15),0),0)","v":2774.8},{"$f":"IF(AND($D179=\"Serviço\",AG$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AG179)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AH$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AH179)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AI$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AI179)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AJ$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AJ179)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D179=\"Serviço\",AK$12<>0,$H179>0,OR(AUTOEVENTO<>\"manual\",$M179<>1)),ROUND(OFFSET($P179,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H179*OFFSET(ORÇAMENTO!$X$15,ROW(AK179)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AM$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AN$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AO$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AP$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AQ$13))))","v":1},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AR$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AS$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AT$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AU$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M179=1),0,IF(OFFSET(CRONOPLE!$F$14,$M179,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M179,AV$13))))","v":1000000000000},null,{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,AX$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,AY$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,AZ$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BA$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BB$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BC$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BD$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BE$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BF$13))))","v":1000000000000},{"$f":"IF($D179<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M179=1),$M179>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M179,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M179,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K180<>\"\",MIN(VALUE(LEFT(K180,FIND(\".\",K180)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B180>AUTOEVENTO,$B180=\"S\",$B180=0),SUBSTITUTE(OFFSET($A180,-1,0),IF($D180=\"Serviço\",\".\",\"\"),\"\"),ROW(A180)-ROW($A$15)&\".\"))","v":"158"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B180)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C180)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D180)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E180)-ROW(E$15),0)","v":"1.4.0.0.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F180)-ROW(F$15),0)","v":"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D180<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G180)-ROW(G$15),0))","v":"M"},{"$f":"IF($D180<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H180)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q180:$AA180,15-13*ORÇAMENTO!$AF$7))))","v":100},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D180<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A180,IF(ISERROR(MATCH($A180,$A$15:OFFSET($A180,-1,0),0)),MAX($M$15:OFFSET(M180,-1,0))+1,INDEX($M$15:OFFSET(M180,-1,0),MATCH($A180,$A$15:OFFSET($A180,-1,0),0)))))","v":33},{"$f":"IF($D180<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A180=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A180,0)),OFFSET($F$15,$A180,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,100,null,null,null,null,null,null,{"$f":"IF(AND($D180=\"Serviço\",AB$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AB180)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AC$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AC180)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AD$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AD180)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AE$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AE180)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AF$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AF180)-ROW(AF$15),0),0)","v":865},{"$f":"IF(AND($D180=\"Serviço\",AG$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AG180)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AH$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AH180)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AI$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AI180)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AJ$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AJ180)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D180=\"Serviço\",AK$12<>0,$H180>0,OR(AUTOEVENTO<>\"manual\",$M180<>1)),ROUND(OFFSET($P180,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H180*OFFSET(ORÇAMENTO!$X$15,ROW(AK180)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AM$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AN$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AO$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AP$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AQ$13))))","v":1},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AR$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AS$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AT$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AU$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M180=1),0,IF(OFFSET(CRONOPLE!$F$14,$M180,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M180,AV$13))))","v":1000000000000},null,{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,AX$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,AY$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,AZ$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BA$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BB$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BC$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BD$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BE$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BF$13))))","v":1000000000000},{"$f":"IF($D180<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M180=1),$M180>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M180,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M180,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B181)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C181)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D181)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E181)-ROW(E$15),0)","v":"1.4.0.0.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F181)-ROW(F$15),0)","v":"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 32 MM (1\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D181<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G181)-ROW(G$15),0))","v":"M"},{"$f":"IF($D181<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H181)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q181:$AA181,15-13*ORÇAMENTO!$AF$7))))","v":102.5},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D181<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A181,IF(ISERROR(MATCH($A181,$A$15:OFFSET($A181,-1,0),0)),MAX($M$15:OFFSET(M181,-1,0))+1,INDEX($M$15:OFFSET(M181,-1,0),MATCH($A181,$A$15:OFFSET($A181,-1,0),0)))))","v":33},{"$f":"IF($D181<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A181=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A181,0)),OFFSET($F$15,$A181,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,102.5,null,null,null,null,null,null,{"$f":"IF(AND($D181=\"Serviço\",AB$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AB181)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AC$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AC181)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AD$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AD181)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AE$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AE181)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AF$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AF181)-ROW(AF$15),0),0)","v":1139.8},{"$f":"IF(AND($D181=\"Serviço\",AG$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AG181)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AH$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AH181)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AI$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AI181)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AJ$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AJ181)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D181=\"Serviço\",AK$12<>0,$H181>0,OR(AUTOEVENTO<>\"manual\",$M181<>1)),ROUND(OFFSET($P181,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H181*OFFSET(ORÇAMENTO!$X$15,ROW(AK181)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AM$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AN$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AO$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AP$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AQ$13))))","v":1},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AR$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AS$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AT$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AU$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M181=1),0,IF(OFFSET(CRONOPLE!$F$14,$M181,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M181,AV$13))))","v":1000000000000},null,{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,AX$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,AY$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,AZ$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BA$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BB$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BC$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BD$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BE$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BF$13))))","v":1000000000000},{"$f":"IF($D181<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M181=1),$M181>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M181,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M181,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B182)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C182)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D182)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E182)-ROW(E$15),0)","v":"1.4.0.0.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F182)-ROW(F$15),0)","v":"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 40 MM (1 1/4\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D182<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G182)-ROW(G$15),0))","v":"M"},{"$f":"IF($D182<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H182)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q182:$AA182,15-13*ORÇAMENTO!$AF$7))))","v":108.26},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D182<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A182,IF(ISERROR(MATCH($A182,$A$15:OFFSET($A182,-1,0),0)),MAX($M$15:OFFSET(M182,-1,0))+1,INDEX($M$15:OFFSET(M182,-1,0),MATCH($A182,$A$15:OFFSET($A182,-1,0),0)))))","v":33},{"$f":"IF($D182<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A182=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A182,0)),OFFSET($F$15,$A182,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,108.26,null,null,null,null,null,null,{"$f":"IF(AND($D182=\"Serviço\",AB$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AB182)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AC$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AC182)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AD$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AD182)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AE$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AE182)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AF$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AF182)-ROW(AF$15),0),0)","v":1604.41},{"$f":"IF(AND($D182=\"Serviço\",AG$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AG182)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AH$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AH182)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AI$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AI182)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AJ$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AJ182)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D182=\"Serviço\",AK$12<>0,$H182>0,OR(AUTOEVENTO<>\"manual\",$M182<>1)),ROUND(OFFSET($P182,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H182*OFFSET(ORÇAMENTO!$X$15,ROW(AK182)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AM$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AN$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AO$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AP$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AQ$13))))","v":1},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AR$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AS$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AT$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AU$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M182=1),0,IF(OFFSET(CRONOPLE!$F$14,$M182,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M182,AV$13))))","v":1000000000000},null,{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,AX$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,AY$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,AZ$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BA$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BB$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BC$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BD$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BE$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BF$13))))","v":1000000000000},{"$f":"IF($D182<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M182=1),$M182>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M182,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M182,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B183)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C183)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D183)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E183)-ROW(E$15),0)","v":"1.4.0.0.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F183)-ROW(F$15),0)","v":"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 60 MM (2\") - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D183<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G183)-ROW(G$15),0))","v":"M"},{"$f":"IF($D183<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H183)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q183:$AA183,15-13*ORÇAMENTO!$AF$7))))","v":2.5},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D183<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A183,IF(ISERROR(MATCH($A183,$A$15:OFFSET($A183,-1,0),0)),MAX($M$15:OFFSET(M183,-1,0))+1,INDEX($M$15:OFFSET(M183,-1,0),MATCH($A183,$A$15:OFFSET($A183,-1,0),0)))))","v":33},{"$f":"IF($D183<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A183=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A183,0)),OFFSET($F$15,$A183,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,2.5,null,null,null,null,null,null,{"$f":"IF(AND($D183=\"Serviço\",AB$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AB183)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AC$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AC183)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AD$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AD183)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AE$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AE183)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AF$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AF183)-ROW(AF$15),0),0)","v":46.33},{"$f":"IF(AND($D183=\"Serviço\",AG$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AG183)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AH$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AH183)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AI$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AI183)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AJ$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AJ183)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D183=\"Serviço\",AK$12<>0,$H183>0,OR(AUTOEVENTO<>\"manual\",$M183<>1)),ROUND(OFFSET($P183,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H183*OFFSET(ORÇAMENTO!$X$15,ROW(AK183)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AM$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AN$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AO$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AP$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AQ$13))))","v":1},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AR$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AS$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AT$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AU$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M183=1),0,IF(OFFSET(CRONOPLE!$F$14,$M183,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M183,AV$13))))","v":1000000000000},null,{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,AX$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,AY$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,AZ$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BA$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BB$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BC$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BD$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BE$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BF$13))))","v":1000000000000},{"$f":"IF($D183<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M183=1),$M183>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M183,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M183,BG$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K184<>\"\",MIN(VALUE(LEFT(K184,FIND(\".\",K184)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B184>AUTOEVENTO,$B184=\"S\",$B184=0),SUBSTITUTE(OFFSET($A184,-1,0),IF($D184=\"Serviço\",\".\",\"\"),\"\"),ROW(A184)-ROW($A$15)&\".\"))","v":"158"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B184)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C184)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D184)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E184)-ROW(E$15),0)","v":"1.4.0.0.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F184)-ROW(F$15),0)","v":"ELETRODUTO RÍGIDO SOLDÁVEL, PVC, DN 25 MM (3/4\u0092\u0092), APARENTE - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D184<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G184)-ROW(G$15),0))","v":"M"},{"$f":"IF($D184<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H184)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q184:$AA184,15-13*ORÇAMENTO!$AF$7))))","v":28},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D184<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A184,IF(ISERROR(MATCH($A184,$A$15:OFFSET($A184,-1,0),0)),MAX($M$15:OFFSET(M184,-1,0))+1,INDEX($M$15:OFFSET(M184,-1,0),MATCH($A184,$A$15:OFFSET($A184,-1,0),0)))))","v":33},{"$f":"IF($D184<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A184=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A184,0)),OFFSET($F$15,$A184,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,28,null,null,null,null,null,null,{"$f":"IF(AND($D184=\"Serviço\",AB$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AB184)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AC$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AC184)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AD$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AD184)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AE$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AE184)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AF$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AF184)-ROW(AF$15),0),0)","v":242.2},{"$f":"IF(AND($D184=\"Serviço\",AG$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AG184)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AH$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AH184)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AI$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AI184)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AJ$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AJ184)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D184=\"Serviço\",AK$12<>0,$H184>0,OR(AUTOEVENTO<>\"manual\",$M184<>1)),ROUND(OFFSET($P184,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H184*OFFSET(ORÇAMENTO!$X$15,ROW(AK184)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AM$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AN$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AO$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AP$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AQ$13))))","v":1},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AR$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AS$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AT$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AU$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M184=1),0,IF(OFFSET(CRONOPLE!$F$14,$M184,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M184,AV$13))))","v":1000000000000},null,{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,AX$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,AY$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,AZ$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BA$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BB$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BC$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BD$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BE$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BF$13))))","v":1000000000000},{"$f":"IF($D184<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M184=1),$M184>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M184,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M184,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B185)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C185)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D185)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E185)-ROW(E$15),0)","v":"1.4.0.0.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F185)-ROW(F$15),0)","v":"DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 16A - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D185<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G185)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D185<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H185)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q185:$AA185,15-13*ORÇAMENTO!$AF$7))))","v":4},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D185<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A185,IF(ISERROR(MATCH($A185,$A$15:OFFSET($A185,-1,0),0)),MAX($M$15:OFFSET(M185,-1,0))+1,INDEX($M$15:OFFSET(M185,-1,0),MATCH($A185,$A$15:OFFSET($A185,-1,0),0)))))","v":33},{"$f":"IF($D185<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A185=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A185,0)),OFFSET($F$15,$A185,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,4,null,null,null,null,null,null,{"$f":"IF(AND($D185=\"Serviço\",AB$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AB185)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AC$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AC185)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AD$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AD185)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AE$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AE185)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AF$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AF185)-ROW(AF$15),0),0)","v":321.2},{"$f":"IF(AND($D185=\"Serviço\",AG$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AG185)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AH$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AH185)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AI$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AI185)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AJ$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AJ185)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D185=\"Serviço\",AK$12<>0,$H185>0,OR(AUTOEVENTO<>\"manual\",$M185<>1)),ROUND(OFFSET($P185,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H185*OFFSET(ORÇAMENTO!$X$15,ROW(AK185)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AM$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AN$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AO$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AP$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AQ$13))))","v":1},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AR$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AS$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AT$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AU$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M185=1),0,IF(OFFSET(CRONOPLE!$F$14,$M185,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M185,AV$13))))","v":1000000000000},null,{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,AX$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,AY$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,AZ$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BA$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BB$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BC$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BD$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BE$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BF$13))))","v":1000000000000},{"$f":"IF($D185<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M185=1),$M185>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M185,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M185,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B186)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C186)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D186)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E186)-ROW(E$15),0)","v":"1.4.0.0.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F186)-ROW(F$15),0)","v":"CAIXA DE PASSAGEM 30X30X40 COM TAMPA E DRENO BRITA"},{"$f":"IF($D186<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G186)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D186<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H186)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q186:$AA186,15-13*ORÇAMENTO!$AF$7))))","v":10},"quantitativo gerado com Qi Lúmine",null,null,".",{"$f":"IF($D186<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A186,IF(ISERROR(MATCH($A186,$A$15:OFFSET($A186,-1,0),0)),MAX($M$15:OFFSET(M186,-1,0))+1,INDEX($M$15:OFFSET(M186,-1,0),MATCH($A186,$A$15:OFFSET($A186,-1,0),0)))))","v":33},{"$f":"IF($D186<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A186=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A186,0)),OFFSET($F$15,$A186,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,10,null,null,null,null,null,null,{"$f":"IF(AND($D186=\"Serviço\",AB$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AB186)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AC$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AC186)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AD$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AD186)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AE$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AE186)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AF$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AF186)-ROW(AF$15),0),0)","v":1665.1},{"$f":"IF(AND($D186=\"Serviço\",AG$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AG186)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AH$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AH186)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AI$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AI186)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AJ$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AJ186)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D186=\"Serviço\",AK$12<>0,$H186>0,OR(AUTOEVENTO<>\"manual\",$M186<>1)),ROUND(OFFSET($P186,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H186*OFFSET(ORÇAMENTO!$X$15,ROW(AK186)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AM$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AN$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AO$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AP$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AQ$13))))","v":1},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AR$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AS$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AT$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AU$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M186=1),0,IF(OFFSET(CRONOPLE!$F$14,$M186,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M186,AV$13))))","v":1000000000000},null,{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,AX$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,AY$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,AZ$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BA$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BB$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BC$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BD$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BE$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BF$13))))","v":1000000000000},{"$f":"IF($D186<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M186=1),$M186>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M186,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M186,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B187)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C187)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D187)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E187)-ROW(E$15),0)","v":"1.4.0.0.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F187)-ROW(F$15),0)","v":"CRUZETA DE CONCRETO LEVE, COMP. 2000 MM SECAO, 90 X 90 MM"},{"$f":"IF($D187<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G187)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D187<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H187)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q187:$AA187,15-13*ORÇAMENTO!$AF$7))))","v":8},"Conforme projeto",null,null,".",{"$f":"IF($D187<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A187,IF(ISERROR(MATCH($A187,$A$15:OFFSET($A187,-1,0),0)),MAX($M$15:OFFSET(M187,-1,0))+1,INDEX($M$15:OFFSET(M187,-1,0),MATCH($A187,$A$15:OFFSET($A187,-1,0),0)))))","v":33},{"$f":"IF($D187<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A187=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A187,0)),OFFSET($F$15,$A187,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,8,null,null,null,null,null,null,{"$f":"IF(AND($D187=\"Serviço\",AB$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AB187)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AC$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AC187)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AD$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AD187)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AE$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AE187)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AF$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AF187)-ROW(AF$15),0),0)","v":1054.8},{"$f":"IF(AND($D187=\"Serviço\",AG$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AG187)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AH$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AH187)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AI$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AI187)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AJ$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AJ187)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D187=\"Serviço\",AK$12<>0,$H187>0,OR(AUTOEVENTO<>\"manual\",$M187<>1)),ROUND(OFFSET($P187,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H187*OFFSET(ORÇAMENTO!$X$15,ROW(AK187)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AM$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AN$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AO$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AP$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AQ$13))))","v":1},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AR$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AS$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AT$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AU$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M187=1),0,IF(OFFSET(CRONOPLE!$F$14,$M187,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M187,AV$13))))","v":1000000000000},null,{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,AX$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,AY$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,AZ$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BA$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BB$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BC$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BD$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BE$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BF$13))))","v":1000000000000},{"$f":"IF($D187<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M187=1),$M187>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M187,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M187,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B188)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C188)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D188)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E188)-ROW(E$15),0)","v":"1.4.0.0.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F188)-ROW(F$15),0)","v":"TEMPORIZADOR"},{"$f":"IF($D188<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G188)-ROW(G$15),0))","v":"UN "},{"$f":"IF($D188<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H188)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q188:$AA188,15-13*ORÇAMENTO!$AF$7))))","v":4},"Conforme projeto",null,null,".",{"$f":"IF($D188<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A188,IF(ISERROR(MATCH($A188,$A$15:OFFSET($A188,-1,0),0)),MAX($M$15:OFFSET(M188,-1,0))+1,INDEX($M$15:OFFSET(M188,-1,0),MATCH($A188,$A$15:OFFSET($A188,-1,0),0)))))","v":33},{"$f":"IF($D188<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A188=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A188,0)),OFFSET($F$15,$A188,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,4,null,null,null,null,null,null,{"$f":"IF(AND($D188=\"Serviço\",AB$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AB188)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AC$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AC188)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AD$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AD188)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AE$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AE188)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AF$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AF188)-ROW(AF$15),0),0)","v":359.68},{"$f":"IF(AND($D188=\"Serviço\",AG$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AG188)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AH$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AH188)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AI$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AI188)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AJ$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AJ188)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D188=\"Serviço\",AK$12<>0,$H188>0,OR(AUTOEVENTO<>\"manual\",$M188<>1)),ROUND(OFFSET($P188,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H188*OFFSET(ORÇAMENTO!$X$15,ROW(AK188)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AM$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AN$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AO$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AP$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AQ$13))))","v":1},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AR$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AS$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AT$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AU$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M188=1),0,IF(OFFSET(CRONOPLE!$F$14,$M188,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M188,AV$13))))","v":1000000000000},null,{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,AX$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,AY$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,AZ$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BA$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BB$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BC$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BD$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BE$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BF$13))))","v":1000000000000},{"$f":"IF($D188<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M188=1),$M188>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M188,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M188,BG$13))))","v":1000000000000}]
["158",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B189)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C189)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D189)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E189)-ROW(E$15),0)","v":"1.4.0.0.16."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F189)-ROW(F$15),0)","v":"REFLETOR LED 400 W"},{"$f":"IF($D189<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G189)-ROW(G$15),0))","v":"UN "},{"$f":"IF($D189<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H189)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AA$12<>\"\")*ROUND($Q189:$AA189,15-13*ORÇAMENTO!$AF$7))))","v":32},"conforme projeto",null,null,".",{"$f":"IF($D189<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A189,IF(ISERROR(MATCH($A189,$A$15:OFFSET($A189,-1,0),0)),MAX($M$15:OFFSET(M189,-1,0))+1,INDEX($M$15:OFFSET(M189,-1,0),MATCH($A189,$A$15:OFFSET($A189,-1,0),0)))))","v":33},{"$f":"IF($D189<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A189=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A189,0)),OFFSET($F$15,$A189,0)))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,32,null,null,null,null,null,null,{"$f":"IF(AND($D189=\"Serviço\",AB$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AB$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AB189)-ROW(AB$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AC$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AC$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AC189)-ROW(AC$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AD$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AD$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AD189)-ROW(AD$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AE$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AE$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AE189)-ROW(AE$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AF$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AF$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AF189)-ROW(AF$15),0),0)","v":18280},{"$f":"IF(AND($D189=\"Serviço\",AG$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AG$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AG189)-ROW(AG$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AH$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AH$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AH189)-ROW(AH$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AI$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AI$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AI189)-ROW(AI$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AJ$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AJ189)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D189=\"Serviço\",AK$12<>0,$H189>0,OR(AUTOEVENTO<>\"manual\",$M189<>1)),ROUND(OFFSET($P189,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H189*OFFSET(ORÇAMENTO!$X$15,ROW(AK189)-ROW(AK$15),0),0)","v":0},null,{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AM$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AN$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AO$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AP$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AQ$13))))","v":1},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AR$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AS$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AT$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AU$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AU$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M189=1),0,IF(OFFSET(CRONOPLE!$F$14,$M189,AV$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M189,AV$13))))","v":1000000000000},null,{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,AX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,AX$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,AY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,AY$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,AZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,AZ$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BA$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BB$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BC$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BD$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BE$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BF$13))))","v":1000000000000},{"$f":"IF($D189<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M189=1),$M189>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M189,BG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M189,BG$13))))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B190)-ROW(B$15),0)","v":-1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C190)-ROW(C$15),0)","v":"F"},"LOTE",null,null,null,null,null,null,null,"."]
[]
[]
[]
[null,null,null,null,null,{"$f":"Import.Município","v":"Vargem Bonita"}]
[null,null,null,null,null,"Local",null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Max Mooshammer"},null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Max Mooshammer"}]
[null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"},null,null,"CREA/CAU: 139.164-0",null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 139.164-0"]
[null,null,null,null,null,"Data",null,null,"ART/RRT: 6749482-4",null,null,null,null,null,null,null,null,null,null,"ART/RRT: 6749482-4"]

{"sheet":"EVENTOS","index":6,"n_rows":47,"n_cols":6,"rows_kept":47,"cut":false,"hidden":false,"merged":[[46,3,46,4],[43,3,43,4],[44,3,44,4],[45,3,45,4],[42,3,42,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[5,2,5,5],[8,2,10,5],[12,3,12,4],[13,3,13,4],[18,3,18,4],[19,3,19,4],[30,3,30,4],[20,3,20,4],[21,3,21,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[31,3,31,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[27,3,27,4],[28,3,28,4],[25,3,25,4],[26,3,26,4],[29,3,29,4]]}
[]
[null,null,"AGRUPADORES DE EVENTOS"]
[]
[null,null,"1. Selecione abaixo a forma de definição dos agrupadores de eventos:"]
[]
[null,null,"Automática, conforme os agrupadores Nível 4 do Orçamento"]
[]
[]
[null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos.\",\"\")","v":""}]
[]
[]
[]
[null,null,"Nº do Evento","Título do Evento",null,"Valor Total dos Eventos (R$)"]
[null,{"$f":"CONCATENATE(C14,\".\",D14)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(C14,-1,0)+1","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C14)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C15,\".\",D15)","v":"1.Administração Local"},1,"Administração Local",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMIF(CÁLCULO!$M$15:$M$190,1,ORÇAMENTO!$X$15:$X$190),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C16,\".\",D16)","v":"2."},{"$f":"OFFSET(C16,-1,0)+1","v":2},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"3.",3,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"4.",4,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"5.",5,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"6.",6,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"7.",7,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"8.",8,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"9.",9,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"10.",10,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"11.",11,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"12.",12,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"13.",13,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"14.",14,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C28)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"15.",15,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C29)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"16.",16,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C30)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"17.",17,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C31)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"18.",18,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C32)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"19.",19,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C33)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"20.",20,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C34)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"21.",21,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C35)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"22.",22,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C36)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"23.",23,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C37)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"24.",24,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C38)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"25.",25,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C39)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"26.",26,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C40)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"27.",27,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C41)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"28.",28,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C42)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"29.",29,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C43)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"30.",30,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C44)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"31.",31,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C45)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,"32.",32,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C46)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C47,\".\",D47)","v":"33."},{"$f":"OFFSET(C47,-1,0)+1","v":33},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$190=EVENTOS!$C47)*(OFFSET(CÁLCULO!$AA$15,0,1):OFFSET(CÁLCULO!$AL$190,0,-1))),2),0)","v":0}]

{"sheet":"CRONO","index":7,"n_rows":45,"n_cols":32,"rows_kept":45,"cut":false,"hidden":false,"merged":[[43,7,43,9],[3,29,3,30],[4,29,4,30],[7,24,7,29],[11,17,12,17],[11,18,12,18],[7,10,7,18],[7,19,7,23],[9,9,10,18],[40,7,40,17],[7,5,10,5],[7,7,7,8],[6,6,8,6],[29,7,30,9],[11,6,12,6],[11,7,12,7],[11,8,12,8]]}
[{"$f":"OFFSET(A1,-3,0)+1","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$M$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$N$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),D2,D3/$R1)","v":{"$error":"#REF!"}},{"$f":"IF(A1<=ORÇAMENTO.MáximoListaCrono,MATCH(A1,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"Linha\",1-SUM(T1:AF1)))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!O$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$D$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!R$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$G$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!C$15,$E1,0),1)","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(M$13<=$L1,IF(ISERROR(MATCH(M$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)),ROW($L$29)-ROW($L1)-1,MATCH(M$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(N$13<=$L1,IF(ISERROR(MATCH(N$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)),ROW($L$29)-ROW($L1)-1,MATCH(N$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(O$13<=$L1,IF(ISERROR(MATCH(O$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)),ROW($L$29)-ROW($L1)-1,MATCH(O$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(P$13<=$L1,IF(ISERROR(MATCH(P$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)),ROW($L$29)-ROW($L1)-1,MATCH(P$13,OFFSET($L1,1,0,ROW($L$29)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"MIN(OFFSET(L1,0,1,,L1))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!X$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$O$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},"% Período:",{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),T2,T3/$R1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E1),IF(1+COUNTIF($L$13:OFFSET(L1,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L1,-1,0),1),-1),0)","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"calculada\",\"-->\"))","v":{"$error":"#REF!"}},null,{"$f":"IF(AND(G1<>0,ISNUMBER(G1)),\"PREENCHA ESTA LINHA -->\",\"\")","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!D$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),D2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(D3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF(OR($Q1<>2,AUTOEVENTO<>\"manual\",$E2>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L1&\"$\"","v":{"$error":"#REF!"}},null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"<=\"&CRONO!T$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),T2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(T3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!U$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),U2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(U3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!V$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),V2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(V3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!W$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),W2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(W3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!X$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),X2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(X3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Y$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Y2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Y3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Z$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Z2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Z3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AA$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AA2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AA3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AB$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AB2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AB3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AC$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AC2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AC3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AD$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AD2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AD3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AE$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AE2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AE3,1,0,$Q1-2)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"CRONOGRAMA FÍSICO-FINANCEIRO LICITADO\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,null,null,"Níveis a Exibir no Cronograma:","Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE TOMADOR",null,null,null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,null,null,null,null,"FILTRO",null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":"853767/2017"},{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,null,null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[null,null,null,null,null,null,2,null,null,{"$f":"IF(MAX($A$13:$A$29)<CRONO.LinhasNecessarias,\"ERRO: NÚMERO DE LINHAS DO CRONOGRAMA INSUFICIENTE. CLIQUE EM ATUALIZAR LINHAS.\",IF(AND(ACOMPANHAMENTO=\"PLE\",ROUND(OFFSET($AF$39,0,-1),2)=0),\"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS\",IF(ROUND(OFFSET($AF$39,0,-1),2)<>$Q$30,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,{"$f":"OFFSET(D12,0,-1)+1","v":1},null,"↓","Falta distribuir:","Item","Descrição",null,null,null,null,null,null,null,null,"Valor (R$)","Parcelas:",1,{"$f":"OFFSET(U12,0,-1)+1","v":2},{"$f":"OFFSET(V12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12]
["Item CRONO","CP","OU",{"$f":"OFFSET(D13,0,-1)+41-DAY(OFFSET(D13,0,-1)+40)","v":{"$error":"#VALUE!"}},"Linha PO\nLinha QCI\nTotal Adm Local",null,null,null,null,null,null,"Nível",1,2,3,4,"Linhas a somar",null,null,"2019-05-01",{"$f":"OFFSET(U13,0,-1)+41-DAY(OFFSET(U13,0,-1)+40)","v":"2019-06-01"},{"$f":"OFFSET(V13,0,-1)+41-DAY(OFFSET(V13,0,-1)+40)","v":"2019-07-01"},{"$f":"OFFSET(W13,0,-1)+41-DAY(OFFSET(W13,0,-1)+40)","v":"2019-08-01"},"2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01"]
[{"$f":"OFFSET(A14,-3,0)+1","v":1},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$M$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E14,0))/$R14))","v":0},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$N$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E14,0))/$R14))","v":0},{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),D15,D16/$R14)","v":0.16571693060108941},{"$f":"IF(A14<=ORÇAMENTO.MáximoListaCrono,MATCH(A14,ORÇAMENTO.ListaCrono,0),NA())","v":1},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R14=0,R14=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"Linha\",1-SUM(T14:AF14)))","v":"Linha"},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!O$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$D$13,$E15,0),\"\"))","v":"1."},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!R$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$G$13,$E15,0),\"\"))","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!C$15,$E14,0),1)","v":1},{"$f":"IF($E15=-1,0,IF(M$13<=$L14,IF(ISERROR(MATCH(M$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)),ROW($L$29)-ROW($L14)-1,MATCH(M$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)-1),0))","v":14},{"$f":"IF($E15=-1,0,IF(N$13<=$L14,IF(ISERROR(MATCH(N$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)),ROW($L$29)-ROW($L14)-1,MATCH(N$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(O$13<=$L14,IF(ISERROR(MATCH(O$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)),ROW($L$29)-ROW($L14)-1,MATCH(O$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(P$13<=$L14,IF(ISERROR(MATCH(P$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)),ROW($L$29)-ROW($L14)-1,MATCH(P$13,OFFSET($L14,1,0,ROW($L$29)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L14,0,1,,L14))","v":14},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!X$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$O$13,$E15,0),\"\"))","v":282961.07},"% Período:",{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),T15,T16/$R14)","v":0.16571693060108941},0.23844036213179429,0.13602941917063008,0.18181289037393025,0.12771523658713901,0.15028516113541693,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E14),IF(1+COUNTIF($L$13:OFFSET(L14,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L14,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R14=0,R14=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G14<>0,ISNUMBER(G14)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!D$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),D15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(D16,1,0,$Q14-2)))","v":46891.44},{"$f":"IF(OR($Q14<>2,AUTOEVENTO<>\"manual\",$E15>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L14&\"$\"","v":"1$"},null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"<=\"&CRONO!T$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),T15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(T16,1,0,$Q14-2)))","v":46891.44},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!U$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),U15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(U16,1,0,$Q14-2)))","v":67469.34},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!V$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),V15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(V16,1,0,$Q14-2)))","v":38491.03},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!W$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),W15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(W16,1,0,$Q14-2)))","v":51445.970000000008},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!X$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),X15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(X16,1,0,$Q14-2)))","v":36138.44},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Y$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Y15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Y16,1,0,$Q14-2)))","v":42524.849999999991},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Z$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Z15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Z16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AA$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AA15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AA16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AB$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AB15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AB16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AC$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AC15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AC16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AD$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AD15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AD16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AE$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AE15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AE16,1,0,$Q14-2)))","v":0}]
[{"$f":"OFFSET(A17,-3,0)+1","v":2},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$M$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E17,0))/$R17))","v":0.13857408017293682},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$N$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E17,0))/$R17))","v":0},{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),D18,D19/$R17)","v":0.10068327105176418},{"$f":"IF(A17<=ORÇAMENTO.MáximoListaCrono,MATCH(A17,ORÇAMENTO.ListaCrono,0),NA())","v":2},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R17=0,R17=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"Linha\",1-SUM(T17:AF17)))","v":"Linha"},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!O$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$D$13,$E18,0),\"\"))","v":"1.1."},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!R$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$G$13,$E18,0),\"\"))","v":"VESTIÁRIOS"},null,null,{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!C$15,$E17,0),1)","v":2},{"$f":"IF($E18=-1,0,IF(M$13<=$L17,IF(ISERROR(MATCH(M$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)),ROW($L$29)-ROW($L17)-1,MATCH(M$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)-1),0))","v":11},{"$f":"IF($E18=-1,0,IF(N$13<=$L17,IF(ISERROR(MATCH(N$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)),ROW($L$29)-ROW($L17)-1,MATCH(N$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)-1),0))","v":2},{"$f":"IF($E18=-1,0,IF(O$13<=$L17,IF(ISERROR(MATCH(O$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)),ROW($L$29)-ROW($L17)-1,MATCH(O$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"IF($E18=-1,0,IF(P$13<=$L17,IF(ISERROR(MATCH(P$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)),ROW($L$29)-ROW($L17)-1,MATCH(P$13,OFFSET($L17,1,0,ROW($L$29)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L17,0,1,,L17))","v":2},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!X$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$O$13,$E18,0),\"\"))","v":133883.91},"% Período:",{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),T18,T19/$R17)","v":0.10068327105176418},0,0.20552200783499672,0.38425804863332724,0.10863067862299512,0.20090599385691674,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E17),IF(1+COUNTIF($L$13:OFFSET(L17,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L17,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R17=0,R17=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G17<>0,ISNUMBER(G17)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!D$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),D18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(D19,1,0,$Q17-2)))","v":13479.87},{"$f":"IF(OR($Q17<>2,AUTOEVENTO<>\"manual\",$E18>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L17&\"$\"","v":"2$"},null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"<=\"&CRONO!T$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),T18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(T19,1,0,$Q17-2)))","v":13479.87},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!U$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),U18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(U19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!V$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),V18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(V19,1,0,$Q17-2)))","v":27516.089999999997},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!W$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),W18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(W19,1,0,$Q17-2)))","v":51445.970000000008},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!X$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),X18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(X19,1,0,$Q17-2)))","v":14543.900000000003},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Y$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Y18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Y19,1,0,$Q17-2)))","v":26898.079999999994},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Z$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Z18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Z19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AA$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AA18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AA19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AB$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AB18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AB19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AC$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AC18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AC19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AD$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AD18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AD19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AE$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AE18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AE19,1,0,$Q17-2)))","v":0}]
[{"$f":"OFFSET(A20,-3,0)+1","v":3},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$M$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E20,0))/$R20))","v":0.13857408017293688},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$N$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E20,0))/$R20))","v":0},{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),D21,D22/$R20)","v":0},{"$f":"IF(A20<=ORÇAMENTO.MáximoListaCrono,MATCH(A20,ORÇAMENTO.ListaCrono,0),NA())","v":134},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R20=0,R20=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"Linha\",1-SUM(T20:AF20)))","v":"Linha"},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!O$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$D$13,$E21,0),\"\"))","v":"1.2."},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!R$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$G$13,$E21,0),\"\"))","v":"PISTA DE CAMINHADA E CALÇADAS"},null,null,{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!C$15,$E20,0),1)","v":2},{"$f":"IF($E21=-1,0,IF(M$13<=$L20,IF(ISERROR(MATCH(M$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)),ROW($L$29)-ROW($L20)-1,MATCH(M$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)-1),0))","v":8},{"$f":"IF($E21=-1,0,IF(N$13<=$L20,IF(ISERROR(MATCH(N$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)),ROW($L$29)-ROW($L20)-1,MATCH(N$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)-1),0))","v":2},{"$f":"IF($E21=-1,0,IF(O$13<=$L20,IF(ISERROR(MATCH(O$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)),ROW($L$29)-ROW($L20)-1,MATCH(O$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"IF($E21=-1,0,IF(P$13<=$L20,IF(ISERROR(MATCH(P$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)),ROW($L$29)-ROW($L20)-1,MATCH(P$13,OFFSET($L20,1,0,ROW($L$29)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L20,0,1,,L20))","v":2},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!X$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$O$13,$E21,0),\"\"))","v":89063.88},"% Período:",{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),T21,T22/$R20)","v":0},0.75753874634700391,0,0,0.24246125365299598,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E20),IF(1+COUNTIF($L$13:OFFSET(L20,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L20,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R20=0,R20=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G20<>0,ISNUMBER(G20)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!D$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),D21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(D22,1,0,$Q20-2)))","v":0},{"$f":"IF(OR($Q20<>2,AUTOEVENTO<>\"manual\",$E21>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L20&\"$\"","v":"2$"},null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"<=\"&CRONO!T$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),T21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(T22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!U$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),U21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(U22,1,0,$Q20-2)))","v":67469.34},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!V$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),V21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(V22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!W$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),W21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(W22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!X$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),X21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(X22,1,0,$Q20-2)))","v":21594.539999999997},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Y$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Y21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Y22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Z$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Z21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Z22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AA$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AA21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AA22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AB$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AB21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AB22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AC$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AC21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AC22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AD$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AD21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AD22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AE$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AE21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AE22,1,0,$Q20-2)))","v":0}]
[{"$f":"OFFSET(A23,-3,0)+1","v":4},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$M$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E23,0))/$R23))","v":0.13857408017293688},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$N$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E23,0))/$R23))","v":0},{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),D24,D25/$R23)","v":0},{"$f":"IF(A23<=ORÇAMENTO.MáximoListaCrono,MATCH(A23,ORÇAMENTO.ListaCrono,0),NA())","v":147},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R23=0,R23=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"Linha\",1-SUM(T23:AF23)))","v":"Linha"},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!O$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$D$13,$E24,0),\"\"))","v":"1.3."},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!R$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$G$13,$E24,0),\"\"))","v":"FECHAMENTOS E PROTEÇÕES LATERAIS"},null,null,{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!C$15,$E23,0),1)","v":2},{"$f":"IF($E24=-1,0,IF(M$13<=$L23,IF(ISERROR(MATCH(M$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)),ROW($L$29)-ROW($L23)-1,MATCH(M$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)-1),0))","v":5},{"$f":"IF($E24=-1,0,IF(N$13<=$L23,IF(ISERROR(MATCH(N$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)),ROW($L$29)-ROW($L23)-1,MATCH(N$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)-1),0))","v":2},{"$f":"IF($E24=-1,0,IF(O$13<=$L23,IF(ISERROR(MATCH(O$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)),ROW($L$29)-ROW($L23)-1,MATCH(O$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"IF($E24=-1,0,IF(P$13<=$L23,IF(ISERROR(MATCH(P$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)),ROW($L$29)-ROW($L23)-1,MATCH(P$13,OFFSET($L23,1,0,ROW($L$29)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L23,0,1,,L23))","v":2},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!X$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$O$13,$E24,0),\"\"))","v":26601.71},"% Período:",{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),T24,T25/$R23)","v":0},0,0.41256520727426926,0,0,0.58743479272573085,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E23),IF(1+COUNTIF($L$13:OFFSET(L23,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L23,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R23=0,R23=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G23<>0,ISNUMBER(G23)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!D$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),D24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(D25,1,0,$Q23-2)))","v":0},{"$f":"IF(OR($Q23<>2,AUTOEVENTO<>\"manual\",$E24>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L23&\"$\"","v":"2$"},null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"<=\"&CRONO!T$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),T24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(T25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!U$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),U24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(U25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!V$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),V24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(V25,1,0,$Q23-2)))","v":10974.94},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!W$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),W24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(W25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!X$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),X24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(X25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Y$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Y24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Y25,1,0,$Q23-2)))","v":15626.77},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Z$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Z24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Z25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AA$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AA24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AA25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AB$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AB24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AB25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AC$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AC24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AC25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AD$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AD24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AD25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AE$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AE24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AE25,1,0,$Q23-2)))","v":0}]
[{"$f":"OFFSET(A26,-3,0)+1","v":5},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$M$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E26,0))/$R26))","v":0.13857408017293688},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$N$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E26,0))/$R26))","v":0},{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),D27,D28/$R26)","v":1},{"$f":"IF(A26<=ORÇAMENTO.MáximoListaCrono,MATCH(A26,ORÇAMENTO.ListaCrono,0),NA())","v":158},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R26=0,R26=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"Linha\",1-SUM(T26:AF26)))","v":"Linha"},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!O$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$D$13,$E27,0),\"\"))","v":"1.4."},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!R$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$G$13,$E27,0),\"\"))","v":"ILUMINAÇÃO CAMPO"},null,null,{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!C$15,$E26,0),1)","v":2},{"$f":"IF($E27=-1,0,IF(M$13<=$L26,IF(ISERROR(MATCH(M$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)),ROW($L$29)-ROW($L26)-1,MATCH(M$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)-1),0))","v":2},{"$f":"IF($E27=-1,0,IF(N$13<=$L26,IF(ISERROR(MATCH(N$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)),ROW($L$29)-ROW($L26)-1,MATCH(N$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)-1),0))","v":2},{"$f":"IF($E27=-1,0,IF(O$13<=$L26,IF(ISERROR(MATCH(O$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)),ROW($L$29)-ROW($L26)-1,MATCH(O$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"IF($E27=-1,0,IF(P$13<=$L26,IF(ISERROR(MATCH(P$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)),ROW($L$29)-ROW($L26)-1,MATCH(P$13,OFFSET($L26,1,0,ROW($L$29)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L26,0,1,,L26))","v":2},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!X$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$O$13,$E27,0),\"\"))","v":33411.57},"% Período:",{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),T27,T28/$R26)","v":1},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E26),IF(1+COUNTIF($L$13:OFFSET(L26,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L26,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R26=0,R26=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G26<>0,ISNUMBER(G26)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!D$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),D27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(D28,1,0,$Q26-2)))","v":33411.57},{"$f":"IF(OR($Q26<>2,AUTOEVENTO<>\"manual\",$E27>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L26&\"$\"","v":"2$"},null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"<=\"&CRONO!T$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),T27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(T28,1,0,$Q26-2)))","v":33411.57},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!U$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),U27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(U28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!V$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),V27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(V28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!W$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),W27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(W28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!X$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),X27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(X28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Y$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Y27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Y28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!Z$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Z27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Z28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AA$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AA27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AA28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AB$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AB27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AB28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AC$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AC27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AC28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AD$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AD27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AD28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$AM$15:$AW$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AB$15:$AL$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$AM$15:$AW$190,\"=\"&CRONO!AE$12,CÁLCULO!$AB$15:$AL$190)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AE27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AE28,1,0,$Q26-2)))","v":0}]
[null,null,null,null,null,"F",null,null,null,null,null,"#"]
[null,null,null,{"$f":"D34/$Q$30","v":0.16571693060108941},null,"F",null,{"$f":"\"Total:    R$ \"&TEXT(Q30,\"#.##0,00\")","v":"Total:    R$ 282.961,07"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(L12:L29,1,R12:R29)","v":282961.07},null,"%:",{"$f":"ROUND(T34,2)/$Q$30","v":0.16571693060108941},0.23844036213179429,0.13602941917063008,0.18181289037393022,0.12771523658713901,0.15028516113541696,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D36,2)-ROUND(C36,2)","v":40393.5},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T36,2)","v":40393.5},{"$f":"ROUND(U36,2)-ROUND(T36,2)","v":58119.839999999997},33157.170000000013,44316.889999999985,31130.589999999997,36632.010000000009,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D37,2)-ROUND(C37,2)","v":6497.94},null,"F",null,null,null,null,"Período:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"ROUND(T37,2)","v":6497.94},{"$f":"ROUND(U37,2)-ROUND(T37,2)","v":9349.5},5333.8599999999988,7129.0800000000017,5007.8500000000022,5892.8399999999965,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D38,2)-ROUND(C38,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"ROUND(T38,2)","v":0},{"$f":"ROUND(U38,2)-ROUND(T38,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D39,2)-ROUND(C39,2)","v":46891.44},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"ROUND(T39,2)","v":46891.44},{"$f":"ROUND(U39,2)-ROUND(T39,2)","v":67469.34},38491.03,51445.97,36138.44,42524.850000000006,0,0,0,0,0,0]
[null,null,null,{"$f":"D39/$Q$30","v":0.16571693060108941},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"%:",{"$f":"ROUND(T39,2)/$Q$30","v":0.16571693060108941},{"$f":"ROUND(U39,2)/$Q$30","v":0.4041572927328837},0.54018671190351375,0.72199960227744397,0.84971483886458299,1,1,1,1,1,1,1]
[null,null,null,{"$f":"ROUND(D39-D38-D37,2)","v":40393.5},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T39-T38-T37,2)","v":40393.5},{"$f":"ROUND(U39-U38-U37,2)","v":98513.34},131670.51,175987.4,207117.99,243750,243750,243750,243750,243750,243750,243750,{"$f":"AE36+SUMPRODUCT((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$29,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$29,-1,0),0))","v":243750}]
[null,null,null,{"$f":"C37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$29,-1,0)),OFFSET(D$11,5,0):OFFSET(D$29,-1,0),0))","v":6497.9381659844585},null,"F",null,null,null,null,"Acumulado:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$29,-1,0)),OFFSET(T$11,5,0):OFFSET(T$29,-1,0),0))","v":6497.9381659844585},{"$f":"T37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$29,-1,0)),OFFSET(U$11,5,0):OFFSET(U$29,-1,0),0))","v":15847.439896359594},{"$f":"U37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$29,-1,0)),OFFSET(V$11,5,0):OFFSET(V$29,-1,0),0))","v":21181.298973518511},{"$f":"V37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$29,-1,0)),OFFSET(W$11,5,0):OFFSET(W$29,-1,0),0))","v":28310.376944873016},{"$f":"W37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$29,-1,0)),OFFSET(X$11,5,0):OFFSET(X$29,-1,0),0))","v":33318.228026757883},{"$f":"X37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$29,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$29,-1,0),0))","v":39211.069999999992},{"$f":"Y37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$29,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$29,-1,0),0))","v":39211.069999999992},{"$f":"Z37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$29,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$29,-1,0),0))","v":39211.069999999992},{"$f":"AA37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$29,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$29,-1,0),0))","v":39211.069999999992},{"$f":"AB37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$29,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$29,-1,0),0))","v":39211.069999999992},{"$f":"AC37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$29,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$29,-1,0),0))","v":39211.069999999992},{"$f":"AD37+SUM((OFFSET($B$13,1,0):OFFSET($B$29,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$29,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$29,-1,0),0))","v":39211.069999999992},{"$f":"AE37+SUMPRODUCT((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$29,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$29,-1,0),0))","v":39211.069999999992}]
[null,null,null,{"$f":"C38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$29,-1,0)),OFFSET(D$11,5,0):OFFSET(D$29,-1,0),0))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$29,-1,0)),OFFSET(T$11,5,0):OFFSET(T$29,-1,0),0))","v":0},{"$f":"T38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$29,-1,0)),OFFSET(U$11,5,0):OFFSET(U$29,-1,0),0))","v":0},{"$f":"U38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$29,-1,0)),OFFSET(V$11,5,0):OFFSET(V$29,-1,0),0))","v":0},{"$f":"V38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$29,-1,0)),OFFSET(W$11,5,0):OFFSET(W$29,-1,0),0))","v":0},{"$f":"W38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$29,-1,0)),OFFSET(X$11,5,0):OFFSET(X$29,-1,0),0))","v":0},{"$f":"X38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$29,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$29,-1,0),0))","v":0},{"$f":"Y38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$29,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$29,-1,0),0))","v":0},{"$f":"Z38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$29,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$29,-1,0),0))","v":0},{"$f":"AA38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$29,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$29,-1,0),0))","v":0},{"$f":"AB38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$29,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$29,-1,0),0))","v":0},{"$f":"AC38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$29,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$29,-1,0),0))","v":0},{"$f":"AD38+SUM((OFFSET($C$13,1,0):OFFSET($C$29,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$29,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$29,-1,0),0))","v":0},{"$f":"ROUND(AF39-AF36-AF37,2)","v":0}]
[null,null,null,{"$f":"C39+SUMIF($R$12:$R$29,\"1$\",D12:D29)","v":46891.44},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"SUMIF($R$12:$R$29,\"1$\",T12:T29)","v":46891.44},{"$f":"T39+SUMIF($R$12:$R$29,\"1$\",U12:U29)","v":114360.78},152851.81,204297.78,240436.22,282961.07,282961.07,282961.07,282961.07,282961.07,282961.07,282961.07,282961.07]
[null,null,null,null,null,"F"]
[null,null,null,null,null,"F",null,{"$f":"Import.Município","v":"Vargem Bonita"}]
[null,null,null,null,null,"F",null,"Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Max Mooshammer"}]
[null,null,null,null,null,"F",null,{"$f":"DADOS!$F$25","v":"2019-03-28"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 139.164-0"]
[null,null,null,null,null,"F",null,"Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: 6749482-4"]

{"sheet":"CRONOPLE","index":8,"n_rows":47,"n_cols":31,"rows_kept":47,"cut":false,"hidden":false,"merged":[[11,1,12,1],[11,2,12,2]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B1,0)>0,\"F\",\"\"),IF(CRONOPLE!B1<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B1,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,"CRONOGRAMA PREVISTO PLE"]
[]
[null,"1. Digite nas células em amarelo o número do período em que os eventos serão concluídos:"]
[]
[null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO\",IF(MAX($B$14:$B$48)<MAX(CÁLCULO!$M$15:$M$190),\"ERRO: NÚMERO DE EVENTOS INSUFICIENTE, CLIQUE EM ATUALIZAR LINHAS\",IF(ROUND(OFFSET(CRONO!$AF$39,0,-1),2)<>CRONO!$Q$30,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,null,{"$f":"IF(E$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,E$12))","v":"Vestiários"},null,{"$f":"IF(G$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,G$12))","v":"Vestiários"},{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"Fechamentos"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"Pista"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"Calçadas"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"Iluminação"},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":0},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":""},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":""},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":""},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":""},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":""},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":""},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":""},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":""},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":""},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""}]
[null,"Nº do Evento","Título dos Eventos",null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,{"$f":"OFFSET(G12,0,-1)+1","v":1},{"$f":"OFFSET(H12,0,-1)+1","v":2},{"$f":"OFFSET(I12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DO PERÍODO em que os eventos serão concluídos"]
[]
[null,1,"Administração Local",null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B16,0)>0,\"F\",\"\"),IF(CRONOPLE!B16<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B16,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Serviços Iniciais"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B17,0)>0,\"F\",\"\"),IF(CRONOPLE!B17<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B17,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Sapatas"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B18,0)>0,\"F\",\"\"),IF(CRONOPLE!B18<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B18,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Baldrames"},null,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B19,0)>0,\"F\",\"\"),IF(CRONOPLE!B19<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B19,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pilares"},null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B20,0)>0,\"F\",\"\"),IF(CRONOPLE!B20<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B20,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Vigas"},null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B21,0)>0,\"F\",\"\"),IF(CRONOPLE!B21<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B21,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Lajes"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B22,0)>0,\"F\",\"\"),IF(CRONOPLE!B22<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B22,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Piso e Contra Piso"},null,null,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B23,0)>0,\"F\",\"\"),IF(CRONOPLE!B23<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B23,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Revestimento para Pisos"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B24,0)>0,\"F\",\"\"),IF(CRONOPLE!B24<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24<>1,OFFSET(EVENTOS!$D$14,$B24,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B24,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Alvenaria de Vedação"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B25,0)>0,\"F\",\"\"),IF(CRONOPLE!B25<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25<>1,OFFSET(EVENTOS!$D$14,$B25,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B25,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Chapisco e Emboço"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B26,0)>0,\"F\",\"\"),IF(CRONOPLE!B26<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26<>1,OFFSET(EVENTOS!$D$14,$B26,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B26,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Vergas e Contravergas"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B27,0)>0,\"F\",\"\"),IF(CRONOPLE!B27<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},13,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27<>1,OFFSET(EVENTOS!$D$14,$B27,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B27,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Revestimento cerâmico de paredes"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B28,0)>0,\"F\",\"\"),IF(CRONOPLE!B28<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},14,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B28<>1,OFFSET(EVENTOS!$D$14,$B28,0),0),IF(B28<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B28,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fechamentos"},null,null,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B29,0)>0,\"F\",\"\"),IF(CRONOPLE!B29<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},15,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B29<>1,OFFSET(EVENTOS!$D$14,$B29,0),0),IF(B29<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B29,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Acabamentos de Fachada"},null,null,null,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B30,0)>0,\"F\",\"\"),IF(CRONOPLE!B30<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},16,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B30<>1,OFFSET(EVENTOS!$D$14,$B30,0),0),IF(B30<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B30,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Cobertura e Madeiramento"},null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B31,0)>0,\"F\",\"\"),IF(CRONOPLE!B31<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},17,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B31<>1,OFFSET(EVENTOS!$D$14,$B31,0),0),IF(B31<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B31,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Janelas e Portas"},null,null,null,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B32,0)>0,\"F\",\"\"),IF(CRONOPLE!B32<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},18,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B32<>1,OFFSET(EVENTOS!$D$14,$B32,0),0),IF(B32<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B32,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Instalações Hidráulicas"},null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B33,0)>0,\"F\",\"\"),IF(CRONOPLE!B33<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},19,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B33<>1,OFFSET(EVENTOS!$D$14,$B33,0),0),IF(B33<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B33,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Instalações Sanitárias"},null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B34,0)>0,\"F\",\"\"),IF(CRONOPLE!B34<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},20,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B34<>1,OFFSET(EVENTOS!$D$14,$B34,0),0),IF(B34<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B34,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fossa e Sumidouro"},null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B35,0)>0,\"F\",\"\"),IF(CRONOPLE!B35<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},21,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B35<>1,OFFSET(EVENTOS!$D$14,$B35,0),0),IF(B35<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B35,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Vasos, Bancadas e Lavatórios"},null,null,null,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B36,0)>0,\"F\",\"\"),IF(CRONOPLE!B36<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},22,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B36<>1,OFFSET(EVENTOS!$D$14,$B36,0),0),IF(B36<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B36,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Itens Complementares"},null,null,null,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B37,0)>0,\"F\",\"\"),IF(CRONOPLE!B37<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},23,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B37<>1,OFFSET(EVENTOS!$D$14,$B37,0),0),IF(B37<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B37,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pontos elétricos"},null,null,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B38,0)>0,\"F\",\"\"),IF(CRONOPLE!B38<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},24,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B38<>1,OFFSET(EVENTOS!$D$14,$B38,0),0),IF(B38<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B38,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B39,0)>0,\"F\",\"\"),IF(CRONOPLE!B39<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},25,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B39<>1,OFFSET(EVENTOS!$D$14,$B39,0),0),IF(B39<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B39,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fundo e Pintura Acrilica"},null,null,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B40,0)>0,\"F\",\"\"),IF(CRONOPLE!B40<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},26,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B40<>1,OFFSET(EVENTOS!$D$14,$B40,0),0),IF(B40<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B40,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pintura em Aberturas"},null,null,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B41,0)>0,\"F\",\"\"),IF(CRONOPLE!B41<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},27,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B41<>1,OFFSET(EVENTOS!$D$14,$B41,0),0),IF(B41<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B41,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"ìtens Acessiveis"},null,null,null,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B42,0)>0,\"F\",\"\"),IF(CRONOPLE!B42<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},28,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B42<>1,OFFSET(EVENTOS!$D$14,$B42,0),0),IF(B42<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B42,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Limpeza"},null,null,null,6,null,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B43,0)>0,\"F\",\"\"),IF(CRONOPLE!B43<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},29,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B43<>1,OFFSET(EVENTOS!$D$14,$B43,0),0),IF(B43<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B43,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Calçadas Entorno"},null,null,null,null,null,2,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B44,0)>0,\"F\",\"\"),IF(CRONOPLE!B44<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},30,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B44<>1,OFFSET(EVENTOS!$D$14,$B44,0),0),IF(B44<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B44,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pista de Caminhada"},null,null,null,null,4,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B45,0)>0,\"F\",\"\"),IF(CRONOPLE!B45<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},31,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B45<>1,OFFSET(EVENTOS!$D$14,$B45,0),0),IF(B45<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B45,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Mourões e Postes"},null,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B46,0)>0,\"F\",\"\"),IF(CRONOPLE!B46<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},32,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B46<>1,OFFSET(EVENTOS!$D$14,$B46,0),0),IF(B46<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B46,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fechamento do entorno"},null,null,null,null,6,null,null,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B47,0)>0,\"F\",\"\"),IF(CRONOPLE!B47<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B47,-1,0)+1","v":33},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B47<>1,OFFSET(EVENTOS!$D$14,$B47,0),0),IF(B47<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B47,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"ILUMINAÇÃO CAMPO"},null,null,null,null,null,null,null,1]

{"sheet":"PLE","index":9,"n_rows":63,"n_cols":32,"rows_kept":63,"cut":false,"hidden":false,"merged":[[55,22,55,23],[54,22,54,23],[54,20,54,21],[54,24,54,25],[55,20,55,21],[54,28,54,29],[52,14,52,15],[52,10,52,11],[52,8,52,9],[53,12,53,13],[52,12,52,13],[54,14,54,15],[46,2,46,3],[53,30,53,31],[55,30,55,31],[55,16,55,17],[55,24,55,25],[55,26,55,27],[53,14,53,15],[53,16,53,17],[54,30,54,31],[54,16,54,17],[53,22,53,23],[55,28,55,29],[53,28,53,29],[53,26,53,27],[53,18,53,19],[55,18,55,19],[53,24,53,25],[53,20,53,21],[51,18,51,19],[52,28,52,29],[51,12,51,13],[51,14,51,15],[51,22,51,23],[54,26,54,27],[52,26,52,27],[52,24,52,25],[60,1,60,3],[57,1,57,3],[54,3,55,3],[54,12,54,13],[55,12,55,13],[55,8,55,9],[52,16,52,17],[52,18,52,19],[52,3,53,3],[55,10,55,11],[54,10,54,11],[54,8,54,9],[53,10,53,11],[53,8,53,9],[55,14,55,15],[54,18,54,19],[50,20,50,21],[50,30,50,31],[50,28,50,29],[50,22,50,23],[6,21,6,29],[8,24,8,25],[52,30,52,31],[50,26,50,27],[50,24,50,25],[51,30,51,31],[51,28,51,29],[51,26,51,27],[49,8,49,31],[8,30,8,31],[51,24,51,25],[50,10,50,11],[51,8,51,9],[50,8,50,9],[51,10,51,11],[50,16,50,17],[52,22,52,23],[52,20,52,21],[51,20,51,21],[51,16,51,17],[2,29,2,31],[3,29,3,31],[5,30,5,31],[6,7,6,13],[6,14,6,20],[17,2,17,3],[18,2,18,3],[35,2,35,3],[10,2,10,3],[11,2,12,3],[8,9,8,10],[8,13,8,19],[6,1,6,2],[11,1,12,1],[14,2,14,3],[15,2,15,3],[16,2,16,3],[19,2,19,3],[6,30,6,31],[23,2,23,3],[33,2,33,3],[29,2,29,3],[34,2,34,3],[24,2,24,3],[20,2,20,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[50,18,50,19],[50,12,50,13],[50,14,50,15],[45,2,45,3],[0,2,0,3],[37,2,37,3],[39,2,39,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[38,2,38,3],[40,2,40,3],[41,2,41,3],[36,2,36,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[30,2,30,3],[31,2,31,3],[28,2,28,3]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B1,0)>0,\"F\",\"\"),IF(PLE!B1<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B1,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,"Nº OPERAÇÃO",null,"Nº SICONV",null,null,null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":"853767/2017"},null,null,null,{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[0,null,null,null,null,null,null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$51,0,1+(PLE.Medicao-$I$52)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$51,0,1+(PLE.Medicao-$I$52)*2),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$52,1+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$52,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$52,3+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$52,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0}]
[]
["Filtro",null,{"$f":"IF(TIPOORCAMENTO=\"proposto\",\"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO.\",IF(ACOMPANHAMENTO=\"BM\",\"FOI SELECIONADO NA ABA 'MENU' O ACOMPANHAMENTO POR BM.\",\"\"))","v":"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO."},null,null,{"$f":"IF(F$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,F$12))","v":"Vestiários"},null,{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"Vestiários"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"Fechamentos"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"Pista"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"Calçadas"},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":"Iluminação"},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":0},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":""},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":""},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":""},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":""},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":""},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":""},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":""},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":""},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,null,{"$f":"OFFSET(F12,0,-1)+1","v":1},null,{"$f":"OFFSET(H12,0,-1)+1","v":1},{"$f":"OFFSET(I12,0,-1)+1","v":2},{"$f":"OFFSET(J12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DA MEDIÇÃO em que os eventos foram concluídos"]
["F"]
[{"$f":"IF(AND(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$F$14,1,0)>0),\"F\",\"\")","v":""},1,"Administração Local",null,null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B16,0)>0,\"F\",\"\"),IF(PLE!B16<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B16,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Serviços Iniciais"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B17,0)>0,\"F\",\"\"),IF(PLE!B17<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B17,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Sapatas"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B18,0)>0,\"F\",\"\"),IF(PLE!B18<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B18,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Baldrames"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B19,0)>0,\"F\",\"\"),IF(PLE!B19<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B19,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pilares"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B20,0)>0,\"F\",\"\"),IF(PLE!B20<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B20,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Vigas"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B21,0)>0,\"F\",\"\"),IF(PLE!B21<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B21,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Lajes"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B22,0)>0,\"F\",\"\"),IF(PLE!B22<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B22,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Piso e Contra Piso"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B23,0)>0,\"F\",\"\"),IF(PLE!B23<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B23,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Revestimento para Pisos"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B24,0)>0,\"F\",\"\"),IF(PLE!B24<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24<>1,OFFSET(EVENTOS!$D$14,$B24,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B24,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Alvenaria de Vedação"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B25,0)>0,\"F\",\"\"),IF(PLE!B25<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25<>1,OFFSET(EVENTOS!$D$14,$B25,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B25,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Chapisco e Emboço"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B26,0)>0,\"F\",\"\"),IF(PLE!B26<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26<>1,OFFSET(EVENTOS!$D$14,$B26,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B26,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Vergas e Contravergas"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B27,0)>0,\"F\",\"\"),IF(PLE!B27<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},13,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27<>1,OFFSET(EVENTOS!$D$14,$B27,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B27,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Revestimento cerâmico de paredes"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B28,0)>0,\"F\",\"\"),IF(PLE!B28<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},14,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B28<>1,OFFSET(EVENTOS!$D$14,$B28,0),0),IF(B28<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B28,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fechamentos"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B29,0)>0,\"F\",\"\"),IF(PLE!B29<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},15,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B29<>1,OFFSET(EVENTOS!$D$14,$B29,0),0),IF(B29<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B29,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Acabamentos de Fachada"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B30,0)>0,\"F\",\"\"),IF(PLE!B30<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},16,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B30<>1,OFFSET(EVENTOS!$D$14,$B30,0),0),IF(B30<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B30,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Cobertura e Madeiramento"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B31,0)>0,\"F\",\"\"),IF(PLE!B31<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},17,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B31<>1,OFFSET(EVENTOS!$D$14,$B31,0),0),IF(B31<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B31,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Janelas e Portas"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B32,0)>0,\"F\",\"\"),IF(PLE!B32<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},18,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B32<>1,OFFSET(EVENTOS!$D$14,$B32,0),0),IF(B32<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B32,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Instalações Hidráulicas"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B33,0)>0,\"F\",\"\"),IF(PLE!B33<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},19,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B33<>1,OFFSET(EVENTOS!$D$14,$B33,0),0),IF(B33<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B33,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Instalações Sanitárias"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B34,0)>0,\"F\",\"\"),IF(PLE!B34<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},20,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B34<>1,OFFSET(EVENTOS!$D$14,$B34,0),0),IF(B34<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B34,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fossa e Sumidouro"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B35,0)>0,\"F\",\"\"),IF(PLE!B35<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},21,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B35<>1,OFFSET(EVENTOS!$D$14,$B35,0),0),IF(B35<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B35,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Vasos, Bancadas e Lavatórios"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B36,0)>0,\"F\",\"\"),IF(PLE!B36<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},22,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B36<>1,OFFSET(EVENTOS!$D$14,$B36,0),0),IF(B36<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B36,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Itens Complementares"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B37,0)>0,\"F\",\"\"),IF(PLE!B37<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},23,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B37<>1,OFFSET(EVENTOS!$D$14,$B37,0),0),IF(B37<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B37,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pontos elétricos"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B38,0)>0,\"F\",\"\"),IF(PLE!B38<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},24,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B38<>1,OFFSET(EVENTOS!$D$14,$B38,0),0),IF(B38<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B38,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B39,0)>0,\"F\",\"\"),IF(PLE!B39<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},25,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B39<>1,OFFSET(EVENTOS!$D$14,$B39,0),0),IF(B39<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B39,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fundo e Pintura Acrilica"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B40,0)>0,\"F\",\"\"),IF(PLE!B40<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},26,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B40<>1,OFFSET(EVENTOS!$D$14,$B40,0),0),IF(B40<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B40,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pintura em Aberturas"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B41,0)>0,\"F\",\"\"),IF(PLE!B41<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},27,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B41<>1,OFFSET(EVENTOS!$D$14,$B41,0),0),IF(B41<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B41,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"ìtens Acessiveis"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B42,0)>0,\"F\",\"\"),IF(PLE!B42<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},28,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B42<>1,OFFSET(EVENTOS!$D$14,$B42,0),0),IF(B42<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B42,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Limpeza"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B43,0)>0,\"F\",\"\"),IF(PLE!B43<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},29,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B43<>1,OFFSET(EVENTOS!$D$14,$B43,0),0),IF(B43<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B43,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Calçadas Entorno"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B44,0)>0,\"F\",\"\"),IF(PLE!B44<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},30,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B44<>1,OFFSET(EVENTOS!$D$14,$B44,0),0),IF(B44<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B44,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Pista de Caminhada"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B45,0)>0,\"F\",\"\"),IF(PLE!B45<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},31,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B45<>1,OFFSET(EVENTOS!$D$14,$B45,0),0),IF(B45<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B45,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Mourões e Postes"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B46,0)>0,\"F\",\"\"),IF(PLE!B46<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},32,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B46<>1,OFFSET(EVENTOS!$D$14,$B46,0),0),IF(B46<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B46,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"Fechamento do entorno"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B47,0)>0,\"F\",\"\"),IF(PLE!B47<=MAX(CÁLCULO!$M$15:$M$190),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B47,-1,0)+1","v":33},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B47<>1,OFFSET(EVENTOS!$D$14,$B47,0),0),IF(B47<=MAX(CÁLCULO!$M$15:$M$190),VLOOKUP($B47,CÁLCULO!$M$15:$N$190,2,FALSE),0))","v":"ILUMINAÇÃO CAMPO"}]
["F"]
["F"]
["F",null,null,null,null,null,null,null,"Data das Medições"]
["F"]
["F",null,null,"Medições",null,null,null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"I52+1","v":2},null,{"$f":"K52+1","v":3},null,{"$f":"M52+1","v":4},null,{"$f":"O52+1","v":5},null,{"$f":"Q52+1","v":6},null,{"$f":"S52+1","v":7},null,{"$f":"U52+1","v":8},null,{"$f":"W52+1","v":9},null,{"$f":"Y52+1","v":10},null,{"$f":"AA52+1","v":11},null,{"$f":"AC52+1","v":12}]
["F",null,null,"Período:",null,null,null,"%",{"$f":"ROUND(I54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC54,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE54,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"IF(I52=1,I56,ROUND(I56,2)-ROUND(SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!I52-1,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),2))","v":0},null,{"$f":"ROUND(K56,2)-ROUND(I56,2)","v":0},null,{"$f":"ROUND(M56,2)-ROUND(K56,2)","v":0},null,{"$f":"ROUND(O56,2)-ROUND(M56,2)","v":0},null,{"$f":"ROUND(Q56,2)-ROUND(O56,2)","v":0},null,{"$f":"ROUND(S56,2)-ROUND(Q56,2)","v":0},null,{"$f":"ROUND(U56,2)-ROUND(S56,2)","v":0},null,{"$f":"ROUND(W56,2)-ROUND(U56,2)","v":0},null,{"$f":"ROUND(Y56,2)-ROUND(W56,2)","v":0},null,{"$f":"ROUND(AA56,2)-ROUND(Y56,2)","v":0},null,{"$f":"ROUND(AC56,2)-ROUND(AA56,2)","v":0},null,{"$f":"ROUND(AE56,2)-ROUND(AC56,2)","v":0}]
["F",null,null,"Acumulado:",null,null,null,"%",{"$f":"ROUND(I56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC56,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE56,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!I52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!K52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!M52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!O52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!Q52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!S52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!U52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!W52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!Y52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!AA52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!AC52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$AX$15:$BH$190,\"<=\"&PLE!AE52,CÁLCULO!$AB$15:$AL$190)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0}]
["F"]
["F",{"$f":"Import.Município","v":"Vargem Bonita"}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":0}]
["F",{"$f":"DADOS!$F$47","v":"2019-03-28"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,0]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0]

{"sheet":"QCI","index":10,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":false,"merged":[[9,0,10,0],[9,25,9,27],[35,3,35,5],[27,3,29,14],[32,3,32,5],[5,3,5,10],[9,29,9,30],[23,10,24,10],[6,2,10,2],[8,6,9,9],[8,10,9,10],[8,29,8,30],[6,3,6,10],[2,3,2,4],[2,6,2,8],[2,9,2,11],[2,12,3,14],[3,3,3,4],[3,6,3,8],[3,9,3,11]]}
[null,null,null,null,null,"QCI - Quadro de Composição do Investimento"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Maior:","% Rateio CP Fin:"]
[null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR",null,null,"MUNICÍPIO / UF",null,null,"VALORES CONTRATADOS (R$):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:AB7)","v":0.13857408017293688},{"$f":"IF(OR($O$24=ORÇAMENTO.SumINVMANUAL+QCI.SumINVMANUAL,$O$24=0),0,MIN(MAX(0,($Z$3*$O$24-ORÇAMENTO.SumCPMANUAL-QCI.SumCPMANUAL)/($O$24-ORÇAMENTO.SumINVMANUAL-QCI.SumINVMANUAL)),1))","v":0.13857408017293688}]
[null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":"853767/2017"},{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,null,{"$f":"Import.Município","v":"Vargem Bonita"}]
[]
[null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,null,null,null,null,"RECURSO",{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO",null,null,null,null,null,null,null,null,null,null,"% CP Min Prog:","% CP Absoluta:","% CP Max Rep:"]
[null,null,"FILTRO",{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},{"$f":"Import.Repasse","v":243750},{"$f":"Import.Contrapartida","v":39211.07},{"$f":"M7+N7","v":282961.07},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Import.CPMinPerc,4)","v":1E-3},{"$f":"IF($O$24=0,0,Import.CPMinAbsoluta/$O$24)","v":0},{"$f":"IF($O$24=0,0,($O$24-$AB$24-Import.Repasse)/($O$24))","v":0.13857408017293688}]
[]
[null,null,null,null,null,null,{"$f":"CHOOSE(1+LOG(1+2*(AND($O$24>0,$M$25>Import.CPMaxPerc,Import.CPMaxPerc>0))+4*(OR(AND($O$24>0,$M$25<QCI!$Z$7),$M$24<ROUND(Import.CPMinAbsoluta,2)))+8*(OR($L$10<0,$M$10<0))+16*(COUNTIF($L$13:$L$24,\"<0\")>0)+32*(OFFSET($A$24,-1,0)<OFFSET(ORÇAMENTO!$E$190,-1,0)),2),\"\",\"ERRO: CONTRAPARTIDA MAIOR QUE A MÁXIMA\",\"ERRO: CONTRAPARTIDA MENOR QUE A MÍNIMA\",\"ERRO: SALDO NEGATIVO\",\"ERRO: VALORES DE REPASSE NEGATIVOS\",\"ERRO: NÚMERO DE LINHAS DO QCI INSUFICIENTE. CLIQUE NO BOTÃO ADICIONAR LINHAS\")","v":""},null,null,null,"Saldo a Reprogramar",{"$f":"$L$13","v":"Repasse (R$)"},"Contrapartida (R$)"]
["Ordem Meta",null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Repasse-L24","v":0},{"$f":"Import.Contrapartida-M24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,"Arred"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse (R$)","Contrapartida (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A12,-1,0),D12)","v":-1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A12,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O12>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":-1},null,null,{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.DescManual,IF($B12=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A12,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E12),ISBLANK(F12)),\"\",VLOOKUP($F12,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E12,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.LoteManual,IF($B12=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O12,2)-ROUND($M12,2)-ROUND($N12,2)","v":0},{"$f":"ROUND($AA12,2)-ROUND($AE12,2)","v":0},{"$f":"ROUND($AB12,2)","v":0},{"$f":"IF($B12=\"Branco\",0,IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A12,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O12","v":0},0,null,{"$f":"$O12-$AA12-$AB12","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.CPManual,IF($B12=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A12,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.OutrosManual,IF($B12=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A12,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O12>0,OR($B12=\"Automático\",$B12=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD12,$O12>0,COUNTIF(OFFSET($AD12,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[0,"Busca","↓","Meta","Item de Investimento","Subitem de Investimento","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF",{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento (R$)\",\"Repasse (R$)\")","v":"Repasse (R$)"},"Contrapartida Financeira (R$)","Outros (R$)","Investimento (R$)",null,null,"Descrição da Meta",null,"Lote de Licitação / nº do CTEF","Investimento (R$)","Divisão do Investimento","Contrapartida Financeira (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A14,-1,0),D14)","v":1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A14,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Automático"},{"$f":"IF(O14>0,\"F\",\"\")","v":"F"},{"$f":"ROW()-ROW($D$13)","v":1},"Equipamentos comunitários","Esportes",{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.DescManual,IF($B14=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A14,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},"Em Análise",66.11,{"$f":"IF(AND(ISBLANK(E14),ISBLANK(F14)),\"\",VLOOKUP($F14,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E14,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":"m²"},{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.LoteManual,IF($B14=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":"LOTE 1"},{"$f":"ROUND($O14,2)-ROUND($M14,2)-ROUND($N14,2)","v":243750},{"$f":"ROUND($AA14,2)-ROUND($AE14,2)","v":39211.07},{"$f":"ROUND($AB14,2)","v":0},{"$f":"IF($B14=\"Branco\",0,IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A14,ORÇAMENTO!$E$15:$E$190,0))))","v":282961.07},null,null,null,null,null,null,"Proporcional",{"$f":"$O14","v":282961.07},0,null,{"$f":"$O14-$AA14-$AB14","v":243750.00000000003},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.CPManual,IF($B14=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A14,ORÇAMENTO!$E$15:$E$190,0)))))","v":39211.069999999978},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.OutrosManual,IF($B14=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A14,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O14>0,OR($B14=\"Automático\",$B14=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":true},{"$f":"IF(AND($AD14,$O14>0,COUNTIF(OFFSET($AD14,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[2,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A15,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",2,null,null,{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.DescManual,IF($B15=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A15,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E15),ISBLANK(F15)),\"\",VLOOKUP($F15,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E15,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B15=\"Branco\",0,IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A15,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.CPManual,IF($B15=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A15,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.OutrosManual,IF($B15=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A15,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O15>0,OR($B15=\"Automático\",$B15=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD15,$O15>0,COUNTIF(OFFSET($AD15,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[3,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A16,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",3,null,null,{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.DescManual,IF($B16=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A16,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E16),ISBLANK(F16)),\"\",VLOOKUP($F16,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E16,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B16=\"Branco\",0,IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A16,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.CPManual,IF($B16=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A16,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.OutrosManual,IF($B16=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A16,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O16>0,OR($B16=\"Automático\",$B16=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD16,$O16>0,COUNTIF(OFFSET($AD16,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[4,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A17,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",4,null,null,{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.DescManual,IF($B17=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A17,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E17),ISBLANK(F17)),\"\",VLOOKUP($F17,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E17,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B17=\"Branco\",0,IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A17,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.CPManual,IF($B17=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A17,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.OutrosManual,IF($B17=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A17,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O17>0,OR($B17=\"Automático\",$B17=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD17,$O17>0,COUNTIF(OFFSET($AD17,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[5,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A18,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",5,null,null,{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.DescManual,IF($B18=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A18,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E18),ISBLANK(F18)),\"\",VLOOKUP($F18,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E18,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B18=\"Branco\",0,IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A18,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.CPManual,IF($B18=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A18,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.OutrosManual,IF($B18=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A18,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O18>0,OR($B18=\"Automático\",$B18=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD18,$O18>0,COUNTIF(OFFSET($AD18,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[6,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A19,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",6,null,null,{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.DescManual,IF($B19=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A19,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E19),ISBLANK(F19)),\"\",VLOOKUP($F19,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E19,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B19=\"Branco\",0,IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A19,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.CPManual,IF($B19=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A19,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.OutrosManual,IF($B19=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A19,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O19>0,OR($B19=\"Automático\",$B19=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD19,$O19>0,COUNTIF(OFFSET($AD19,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[7,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A20,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",7,null,null,{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.DescManual,IF($B20=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A20,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E20),ISBLANK(F20)),\"\",VLOOKUP($F20,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E20,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B20=\"Branco\",0,IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A20,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.CPManual,IF($B20=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A20,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.OutrosManual,IF($B20=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A20,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O20>0,OR($B20=\"Automático\",$B20=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD20,$O20>0,COUNTIF(OFFSET($AD20,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[8,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A21,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",8,null,null,{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.DescManual,IF($B21=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A21,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E21),ISBLANK(F21)),\"\",VLOOKUP($F21,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E21,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B21=\"Branco\",0,IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A21,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.CPManual,IF($B21=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A21,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.OutrosManual,IF($B21=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A21,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O21>0,OR($B21=\"Automático\",$B21=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD21,$O21>0,COUNTIF(OFFSET($AD21,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[9,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A22,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",9,null,null,{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.DescManual,IF($B22=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A22,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E22),ISBLANK(F22)),\"\",VLOOKUP($F22,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E22,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B22=\"Branco\",0,IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A22,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.CPManual,IF($B22=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A22,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.OutrosManual,IF($B22=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A22,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O22>0,OR($B22=\"Automático\",$B22=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD22,$O22>0,COUNTIF(OFFSET($AD22,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[10,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A23,ORÇAMENTO!$E$15:$E$190,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O23>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":10},null,null,{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.DescManual,IF($B23=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$190,MATCH($A23,ORÇAMENTO!$E$15:$E$190,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E23),ISBLANK(F23)),\"\",VLOOKUP($F23,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E23,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",{"$f":"ROUND($O23,2)-ROUND($M23,2)-ROUND($N23,2)","v":0},{"$f":"ROUND($AA23,2)-ROUND($AE23,2)","v":0},{"$f":"ROUND($AB23,2)","v":0},{"$f":"IF($B23=\"Branco\",0,IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$190,MATCH($A23,ORÇAMENTO!$E$15:$E$190,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O23","v":0},0,null,{"$f":"$O23-$AA23-$AB23","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.CPManual,IF($B23=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$190,MATCH($A23,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.OutrosManual,IF($B23=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$190,MATCH($A23,ORÇAMENTO!$E$15:$E$190,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O23>0,OR($B23=\"Automático\",$B23=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD23,$O23>0,COUNTIF(OFFSET($AD23,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[null,"TR$","F",null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":243750},{"$f":"SUM(M13:OFFSET(M24,-1,0))","v":39211.07},{"$f":"SUM(N13:OFFSET(N24,-1,0))","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":282961.07},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(ROUND(Z13:OFFSET(Z24,-1,0),2))","v":243750},{"$f":"SUMPRODUCT(ROUND(AA13:OFFSET(AA24,-1,0),2))","v":39211.07},{"$f":"SUM(AB13:OFFSET(AB24,-1,0))","v":0}]
[null,"T%","F",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(L24/$O24),0,ROUND(L24/$O24,4))","v":0.86140000000000005},{"$f":"IF(ISERROR(M24/$O24),0,ROUND(M24/$O24,4))","v":0.1386},{"$f":"IF(ISERROR(N24/$O24),0,ROUND(N24/$O24,4))","v":0},{"$f":"IF(ISERROR(O24/$O24),0,ROUND(O24/$O24,4))","v":1}]
[]
[null,null,null,"Observações:"]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Import.Município","v":"Vargem Bonita"}]
[null,null,null,"Local",null,null,null,null,"Representante Tomador"]
[null,null,null,null,null,null,null,null,{"$f":"\"Nome:\" &  \" \" & DADOS!F28","v":"Nome: Melânia Ap. Roman Meneghini"}]
[null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"},null,null,null,null,{"$f":"\"Cargo:\"  & \" \" & DADOS!F29","v":"Cargo: Prefeita Municipal de Vargem Bonita"}]
[null,null,null,"Data"]

{"sheet":"BM","index":11,"n_rows":205,"n_cols":41,"rows_kept":205,"cut":false,"hidden":false,"merged":[[203,23,203,25],[198,3,198,14],[199,9,199,12],[199,22,199,25],[201,23,201,25],[202,23,202,25],[196,3,196,11],[197,3,197,8],[14,27,14,38],[191,3,191,14],[191,19,191,25],[192,3,194,14],[192,19,194,25],[14,3,14,4],[10,27,10,38],[11,9,11,11],[11,12,11,14],[11,16,11,17],[6,5,6,7],[6,8,6,11],[6,12,6,13],[10,19,10,20],[7,2,11,2],[7,5,7,7],[7,8,7,11],[7,12,7,13],[9,4,10,8],[9,13,10,14],[4,3,4,4],[4,5,4,7],[4,9,4,13],[2,0,2,1],[3,3,3,4],[3,5,3,7],[3,9,3,13]]}
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"BA - Boletim de Aferição\",\"BM - Boletim de Medição\")","v":"BM - Boletim de Medição"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
["Modo CAIXA",null,null,null,{"$f":"IF(Import.RegimeExecução=\"(SELECIONAR)\",\"Selecione o Regime de Execução na Aba Dados\",Import.RegimeExecução&\" - \"&import.recurso)","v":"Selecione o Regime de Execução na Aba Dados"},null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[false]
[null,null,null,"PROPONENTE / TOMADOR",null,"Nº OPERAÇÃO",null,null,"Nº SICONV","APELIDO DO EMPREENDIMENTO",null,null,null,null,"INÍCIO DE OBRA"]
["Regime ",null,null,{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":"853767/2017"},{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,null,null,null,{"$f":"Import.DataInicioObra","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fórmula CopMed"]
[]
[{"$f":"RegimeExecucao","v":"Unitário"},null,null,"Nº CTEF","EMPRESA EXECUTORA","CNPJ",null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,null,"PERÍODO DA MEDIÇÃO",null,"Nº MEDIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM.MEDAcumulado","v":0}]
["ARREDMED",null,"FILTRO",{"$f":"Import.CTEF","v":0},{"$f":"Import.empresa","v":0},{"$f":"Import.CNPJ","v":0},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"Vargem Bonita"},null,null,null,{"$f":"TEXT(IF(BM.medicao=1,Import.DataInicioObra,OFFSET($AB$12,0,BM.medicao-1-$AB$13)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($AB$12,0,BM.medicao-$AB$13),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,1]
[true]
[null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\"Foi selecionado na aba 'MENU' o acompanhamento por PLE.\",IF(TIPOORCAMENTO=\"Proposto\",\"Altere na aba 'MENU' o tipo de orçamento para 'Licitado'.\",\"\"))","v":"Foi selecionado na aba 'MENU' o acompanhamento por PLE."},null,null,null,null,null,null,null,null,{"$f":"\"Realizado Acumulado: \"&TEXT(ROUND($O$15/($I$15+10^-12),4),\"0,00%\")","v":"Realizado Acumulado: 0,00%"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexo",null,null,null,null,null,null,null,"Datas das Medições"]
[null,null,null,null,"Orçamento Contratado",null,null,null,null,{"$f":"\"Evolução Física \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Evolução Física (Qtde.)"},null,null,"Evolução Financeira (R$)",null,null,null,{"$f":"\"Aferido (CAIXA) \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Aferido (CAIXA) (Qtde.)"},null,null,"Quadro de Glosas"]
["n1","Altura","↓","Item","Descrição","Unidade","Quantidade","Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","Acum. Anterior","Período","Acum. Incluindo o Período","Acum. Anterior","Período","Acum. Incluindo o Período",null,"Acum. Anterior","Acum. Incluindo o Período",null,"Item","Descrição",{"$f":"IF(RegimeExecucao=\"Unitário\",\"Unidade\",\"\")","v":"Unidade"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Quant. Glosada (unid)\",\"Percentual Glosado (%)\")","v":"Quant. Glosada (unid)"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Preço Unitário (R$)\",\"Valor Total do Item (R$)\")","v":"Preço Unitário (R$)"},"Valor Total Glosado (R$)","Motivo da Glosa",null,{"$f":"IF(BM.medicao<=12,1,TRUNC((BM.medicao - 2)/11,0) * 11 + 1)","v":1},{"$f":"OFFSET(AC13,0,-1)+1","v":2},{"$f":"OFFSET(AD13,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,null,"Valor Total Medido (R$)"]
[{"$f":"ORÇAMENTO!C14","v":"S"},{"$f":"ORÇAMENTO!D14","v":0},{"$f":"IF(OR($I14>0,$A14=1,$A14=2,$A14=3,$A14=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O14","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(Sem Código)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T14)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W14)","v":0},{"$f":"ORÇAMENTO!X14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M14/$I14*100,0))","v":0},{"$f":"L14-J14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O14/$I14*100,0))","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O14-M14","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W14>0,$D14,\"\")","v":""},{"$f":"IF($W14>0,$E14,\"\")","v":""},{"$f":"IF(AND($W14>0,RegimeExecucao=\"Unitário\"),$F14,\"\")","v":""},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",$Y14/$X14,\"\"),($Y14/$X14)*100),0)","v":0},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",ROUND($H14,ORÇAMENTO!$AF$10),\"\"),ROUND($I14,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO14-O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A14=\"S\",IF(BM!$I14=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I14,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H14,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F",{"$f":"\"Objeto do CTEF: \"&Import.DescLote","v":"Objeto do CTEF: Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,null,"TOTAL:",{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,ORÇAMENTO!$X$15)","v":0},{"$f":"IF(M$15=0,0,IF(RegimeExecucao=\"Global\",M$15/$I$15*100,0))","v":0},{"$f":"L15-J15","v":0},{"$f":"IF(O$15=0,0,IF(RegimeExecucao=\"Global\",O$15/$I$15*100,0))","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$190,\"S\",OFFSET(M15,1,0):M$190))","v":0},{"$f":"O15-M15","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$190,\"S\",OFFSET(O15,1,0):O$190))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Preencher abaixo com a \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"QUANTIDADE\",\"PORCENTAGEM\")&\" executada no PERÍODO\"","v":"Preencher abaixo com a QUANTIDADE executada no PERÍODO"}]
[{"$f":"ORÇAMENTO!C16","v":1},{"$f":"ORÇAMENTO!D16","v":174},{"$f":"IF(OR($I16>0,$A16=1,$A16=2,$A16=3,$A16=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O16","v":"1."},{"$f":"ORÇAMENTO.Descricao","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T16)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W16)","v":0},{"$f":"ORÇAMENTO!X16","v":282961.07},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M16/$I16*100,0))","v":0},{"$f":"L16-J16","v":0},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O16/$I16*100,0))","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O16-M16","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W16>0,$D16,\"\")","v":""},{"$f":"IF($W16>0,$E16,\"\")","v":""},{"$f":"IF(AND($W16>0,RegimeExecucao=\"Unitário\"),$F16,\"\")","v":""},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",$Y16/$X16,\"\"),($Y16/$X16)*100),0)","v":0},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",ROUND($H16,ORÇAMENTO!$AF$10),\"\"),ROUND($I16,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO16-O16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A16=\"S\",IF(BM!$I16=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I16,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H16,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C17","v":2},{"$f":"ORÇAMENTO!D17","v":132},"F",{"$f":"ORÇAMENTO!O17","v":"1.1."},"VESTIÁRIOS","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T17)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W17)","v":0},{"$f":"ORÇAMENTO!X17","v":133883.91},0,0,0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",$Y17/$X17,\"\"),($Y17/$X17)*100),0)","v":0},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",ROUND($H17,ORÇAMENTO!$AF$10),\"\"),ROUND($I17,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A17=\"S\",IF(BM!$I17=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I17,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H17,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C18","v":3},{"$f":"ORÇAMENTO!D18","v":4},{"$f":"IF(OR($I18>0,$A18=1,$A18=2,$A18=3,$A18=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O18","v":"1.1.1."},{"$f":"ORÇAMENTO.Descricao","v":"Serviços Iniciais"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T18)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W18)","v":0},{"$f":"ORÇAMENTO!X18","v":1707.55},{"$f":"IF($A18=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I18>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M18/$I18*100,0))","v":0},{"$f":"L18-J18","v":0},{"$f":"IF($A18=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I18>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O18/$I18*100,0))","v":0},{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O18-M18","v":0},{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W18>0,$D18,\"\")","v":""},{"$f":"IF($W18>0,$E18,\"\")","v":""},{"$f":"IF(AND($W18>0,RegimeExecucao=\"Unitário\"),$F18,\"\")","v":""},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",$Y18/$X18,\"\"),($Y18/$X18)*100),0)","v":0},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",ROUND($H18,ORÇAMENTO!$AF$10),\"\"),ROUND($I18,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO18-O18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A18=\"S\",IF(BM!$I18=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I18,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H18,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C19","v":"S"},{"$f":"ORÇAMENTO!D19","v":0},"F",{"$f":"ORÇAMENTO!O19","v":"1.1.1.0.1."},"PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO PADRÃO GIGOV","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T19)","v":2.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W19)","v":308.85000000000002},{"$f":"ORÇAMENTO!X19","v":772.13},0,0,0,{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",$Y19/$X19,\"\"),($Y19/$X19)*100),0)","v":0},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",ROUND($H19,ORÇAMENTO!$AF$10),\"\"),ROUND($I19,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A19=\"S\",IF(BM!$I19=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I19,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H19,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C20","v":"S"},{"$f":"ORÇAMENTO!D20","v":0},"F",{"$f":"ORÇAMENTO!O20","v":"1.1.1.0.2."},"PLACA DE OBRA EM CHAPA DE ACO GALVANIZADO PADRÃO AMMOC","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T20)","v":2.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W20)","v":308.85000000000002},{"$f":"ORÇAMENTO!X20","v":772.13},0,0,0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",$Y20/$X20,\"\"),($Y20/$X20)*100),0)","v":0},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",ROUND($H20,ORÇAMENTO!$AF$10),\"\"),ROUND($I20,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A20=\"S\",IF(BM!$I20=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I20,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H20,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C21","v":"S"},{"$f":"ORÇAMENTO!D21","v":0},"F",{"$f":"ORÇAMENTO!O21","v":"1.1.1.0.3."},"LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T21)","v":66.11},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W21)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X21","v":163.29},0,0,0,{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",$Y21/$X21,\"\"),($Y21/$X21)*100),0)","v":0},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",ROUND($H21,ORÇAMENTO!$AF$10),\"\"),ROUND($I21,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A21=\"S\",IF(BM!$I21=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I21,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H21,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C22","v":3},{"$f":"ORÇAMENTO!D22","v":18},"F",{"$f":"ORÇAMENTO!O22","v":"1.1.2."},"Estrutura em Concreto Armado","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T22)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W22)","v":0},{"$f":"ORÇAMENTO!X22","v":27779.45},0,0,0,{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",$Y22/$X22,\"\"),($Y22/$X22)*100),0)","v":0},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",ROUND($H22,ORÇAMENTO!$AF$10),\"\"),ROUND($I22,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A22=\"S\",IF(BM!$I22=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I22,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H22,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C23","v":4},{"$f":"ORÇAMENTO!D23","v":5},{"$f":"IF(OR($I23>0,$A23=1,$A23=2,$A23=3,$A23=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O23","v":"1.1.2.1."},{"$f":"ORÇAMENTO.Descricao","v":"Sapatas"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T23)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W23)","v":0},{"$f":"ORÇAMENTO!X23","v":5281.02},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M23/$I23*100,0))","v":0},{"$f":"L23-J23","v":0},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O23/$I23*100,0))","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O23-M23","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W23>0,$D23,\"\")","v":""},{"$f":"IF($W23>0,$E23,\"\")","v":""},{"$f":"IF(AND($W23>0,RegimeExecucao=\"Unitário\"),$F23,\"\")","v":""},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",$Y23/$X23,\"\"),($Y23/$X23)*100),0)","v":0},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",ROUND($H23,ORÇAMENTO!$AF$10),\"\"),ROUND($I23,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO23-O23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A23=\"S\",IF(BM!$I23=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I23,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H23,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C24","v":"S"},{"$f":"ORÇAMENTO!D24","v":0},"F",{"$f":"ORÇAMENTO!O24","v":"1.1.2.1.1."},"ESCAVACAO MECANICA EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T24)","v":14.7},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W24)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X24","v":36.31},0,0,0,{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",$Y24/$X24,\"\"),($Y24/$X24)*100),0)","v":0},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",ROUND($H24,ORÇAMENTO!$AF$10),\"\"),ROUND($I24,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A24=\"S\",IF(BM!$I24=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I24,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H24,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C25","v":"S"},{"$f":"ORÇAMENTO!D25","v":0},"F",{"$f":"ORÇAMENTO!O25","v":"1.1.2.1.2."},"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T25)","v":0.3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W25)","v":74.12},{"$f":"ORÇAMENTO!X25","v":22.24},0,0,0,{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",$Y25/$X25,\"\"),($Y25/$X25)*100),0)","v":0},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",ROUND($H25,ORÇAMENTO!$AF$10),\"\"),ROUND($I25,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A25=\"S\",IF(BM!$I25=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I25,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H25,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C26","v":"S"},{"$f":"ORÇAMENTO!D26","v":0},"F",{"$f":"ORÇAMENTO!O26","v":"1.1.2.1.3."},"SAPATAS EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T26)","v":3.1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W26)","v":1606.02},{"$f":"ORÇAMENTO!X26","v":4978.66},0,0,0,{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",$Y26/$X26,\"\"),($Y26/$X26)*100),0)","v":0},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",ROUND($H26,ORÇAMENTO!$AF$10),\"\"),ROUND($I26,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A26=\"S\",IF(BM!$I26=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I26,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H26,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C27","v":"S"},{"$f":"ORÇAMENTO!D27","v":0},{"$f":"IF(OR($I27>0,$A27=1,$A27=2,$A27=3,$A27=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O27","v":"1.1.2.1.4."},{"$f":"ORÇAMENTO.Descricao","v":"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T27)","v":11.61},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W27)","v":21},{"$f":"ORÇAMENTO!X27","v":243.81},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M27/$I27*100,0))","v":0},{"$f":"L27-J27","v":0},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O27/$I27*100,0))","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O27-M27","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W27>0,$D27,\"\")","v":""},{"$f":"IF($W27>0,$E27,\"\")","v":""},{"$f":"IF(AND($W27>0,RegimeExecucao=\"Unitário\"),$F27,\"\")","v":""},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",$Y27/$X27,\"\"),($Y27/$X27)*100),0)","v":0},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",ROUND($H27,ORÇAMENTO!$AF$10),\"\"),ROUND($I27,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO27-O27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A27=\"S\",IF(BM!$I27=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I27,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H27,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C28","v":4},{"$f":"ORÇAMENTO!D28","v":5},{"$f":"IF(OR($I28>0,$A28=1,$A28=2,$A28=3,$A28=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O28","v":"1.1.2.2."},{"$f":"ORÇAMENTO.Descricao","v":"Baldrames"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T28)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W28)","v":0},{"$f":"ORÇAMENTO!X28","v":6491.3},{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M28/$I28*100,0))","v":0},{"$f":"L28-J28","v":0},{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O28/$I28*100,0))","v":0},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O28-M28","v":0},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W28>0,$D28,\"\")","v":""},{"$f":"IF($W28>0,$E28,\"\")","v":""},{"$f":"IF(AND($W28>0,RegimeExecucao=\"Unitário\"),$F28,\"\")","v":""},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",$Y28/$X28,\"\"),($Y28/$X28)*100),0)","v":0},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",ROUND($H28,ORÇAMENTO!$AF$10),\"\"),ROUND($I28,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO28-O28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A28=\"S\",IF(BM!$I28=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I28,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H28,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C29","v":"S"},{"$f":"ORÇAMENTO!D29","v":0},{"$f":"IF(OR($I29>0,$A29=1,$A29=2,$A29=3,$A29=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O29","v":"1.1.2.2.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVACAO MECANICA EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T29)","v":4.91},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W29)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X29","v":12.13},{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M29/$I29*100,0))","v":0},{"$f":"L29-J29","v":0},{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O29/$I29*100,0))","v":0},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O29-M29","v":0},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W29>0,$D29,\"\")","v":""},{"$f":"IF($W29>0,$E29,\"\")","v":""},{"$f":"IF(AND($W29>0,RegimeExecucao=\"Unitário\"),$F29,\"\")","v":""},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",$Y29/$X29,\"\"),($Y29/$X29)*100),0)","v":0},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",ROUND($H29,ORÇAMENTO!$AF$10),\"\"),ROUND($I29,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO29-O29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A29=\"S\",IF(BM!$I29=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I29,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H29,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C30","v":"S"},{"$f":"ORÇAMENTO!D30","v":0},"F",{"$f":"ORÇAMENTO!O30","v":"1.1.2.2.2."},"VIGAS BALDRAMES EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T30)","v":3.7},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W30)","v":1606.02},{"$f":"ORÇAMENTO!X30","v":5942.27},0,0,0,{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",$Y30/$X30,\"\"),($Y30/$X30)*100),0)","v":0},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",ROUND($H30,ORÇAMENTO!$AF$10),\"\"),ROUND($I30,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A30=\"S\",IF(BM!$I30=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I30,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H30,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C31","v":"S"},{"$f":"ORÇAMENTO!D31","v":0},"F",{"$f":"ORÇAMENTO!O31","v":"1.1.2.2.3."},"IMPERMEABILIZACAO DE ESTRUTURAS ENTERRADAS, COM TINTA ASFALTICA, DUAS DEMAOS.","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T31)","v":51.77},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W31)","v":9.8800000000000008},{"$f":"ORÇAMENTO!X31","v":511.49},0,0,0,{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",$Y31/$X31,\"\"),($Y31/$X31)*100),0)","v":0},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",ROUND($H31,ORÇAMENTO!$AF$10),\"\"),ROUND($I31,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A31=\"S\",IF(BM!$I31=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I31,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H31,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C32","v":"S"},{"$f":"ORÇAMENTO!D32","v":0},"F",{"$f":"ORÇAMENTO!O32","v":"1.1.2.2.4."},"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T32)","v":1.21},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W32)","v":21},{"$f":"ORÇAMENTO!X32","v":25.41},0,0,0,{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",$Y32/$X32,\"\"),($Y32/$X32)*100),0)","v":0},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",ROUND($H32,ORÇAMENTO!$AF$10),\"\"),ROUND($I32,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A32=\"S\",IF(BM!$I32=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I32,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H32,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C33","v":4},{"$f":"ORÇAMENTO!D33","v":2},{"$f":"IF(OR($I33>0,$A33=1,$A33=2,$A33=3,$A33=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O33","v":"1.1.2.3."},{"$f":"ORÇAMENTO.Descricao","v":"Pilares"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T33)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W33)","v":0},{"$f":"ORÇAMENTO!X33","v":5733.49},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M33/$I33*100,0))","v":0},{"$f":"L33-J33","v":0},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O33/$I33*100,0))","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O33-M33","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W33>0,$D33,\"\")","v":""},{"$f":"IF($W33>0,$E33,\"\")","v":""},{"$f":"IF(AND($W33>0,RegimeExecucao=\"Unitário\"),$F33,\"\")","v":""},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",$Y33/$X33,\"\"),($Y33/$X33)*100),0)","v":0},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",ROUND($H33,ORÇAMENTO!$AF$10),\"\"),ROUND($I33,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO33-O33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A33=\"S\",IF(BM!$I33=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I33,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H33,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C34","v":"S"},{"$f":"ORÇAMENTO!D34","v":0},"F",{"$f":"ORÇAMENTO!O34","v":"1.1.2.3.1."},"PILARES EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T34)","v":3.57},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W34)","v":1606.02},{"$f":"ORÇAMENTO!X34","v":5733.49},0,0,0,{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",$Y34/$X34,\"\"),($Y34/$X34)*100),0)","v":0},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",ROUND($H34,ORÇAMENTO!$AF$10),\"\"),ROUND($I34,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A34=\"S\",IF(BM!$I34=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I34,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H34,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C35","v":4},{"$f":"ORÇAMENTO!D35","v":2},{"$f":"IF(OR($I35>0,$A35=1,$A35=2,$A35=3,$A35=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O35","v":"1.1.2.4."},{"$f":"ORÇAMENTO.Descricao","v":"Vigas"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T35)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W35)","v":0},{"$f":"ORÇAMENTO!X35","v":5010.78},{"$f":"IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M35/$I35*100,0))","v":0},{"$f":"L35-J35","v":0},{"$f":"IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O35/$I35*100,0))","v":0},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O35-M35","v":0},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W35>0,$D35,\"\")","v":""},{"$f":"IF($W35>0,$E35,\"\")","v":""},{"$f":"IF(AND($W35>0,RegimeExecucao=\"Unitário\"),$F35,\"\")","v":""},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",$Y35/$X35,\"\"),($Y35/$X35)*100),0)","v":0},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",ROUND($H35,ORÇAMENTO!$AF$10),\"\"),ROUND($I35,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO35-O35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A35=\"S\",IF(BM!$I35=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I35,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H35,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C36","v":"S"},{"$f":"ORÇAMENTO!D36","v":0},"F",{"$f":"ORÇAMENTO!O36","v":"1.1.2.4.1."},"VIGAS EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T36)","v":3.12},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W36)","v":1606.02},{"$f":"ORÇAMENTO!X36","v":5010.78},0,0,0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",$Y36/$X36,\"\"),($Y36/$X36)*100),0)","v":0},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",ROUND($H36,ORÇAMENTO!$AF$10),\"\"),ROUND($I36,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A36=\"S\",IF(BM!$I36=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I36,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H36,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C37","v":4},{"$f":"ORÇAMENTO!D37","v":3},"F",{"$f":"ORÇAMENTO!O37","v":"1.1.2.5."},"Lajes","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T37)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W37)","v":0},{"$f":"ORÇAMENTO!X37","v":5262.86},0,0,0,{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",$Y37/$X37,\"\"),($Y37/$X37)*100),0)","v":0},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",ROUND($H37,ORÇAMENTO!$AF$10),\"\"),ROUND($I37,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A37=\"S\",IF(BM!$I37=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I37,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H37,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C38","v":"S"},{"$f":"ORÇAMENTO!D38","v":0},"F",{"$f":"ORÇAMENTO!O38","v":"1.1.2.5.1."},"LAJE PRE-MOLD BETA 11 P/1KN/M2 VAOS 4,40M/INCL VIGOTAS TIJOLOS ARMADURA NEGATIVA CAPEAMENTO 3CM CONCRETO 20MPA ESCORAMENTO MATERIAL E MAO  DE OBRA.","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T38)","v":48.27},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W38)","v":74.12},{"$f":"ORÇAMENTO!X38","v":3577.77},0,0,0,{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",$Y38/$X38,\"\"),($Y38/$X38)*100),0)","v":0},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",ROUND($H38,ORÇAMENTO!$AF$10),\"\"),ROUND($I38,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A38=\"S\",IF(BM!$I38=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I38,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H38,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C39","v":"S"},{"$f":"ORÇAMENTO!D39","v":0},"F",{"$f":"ORÇAMENTO!O39","v":"1.1.2.5.2."},"LAJES EM CONCRETO ARMADO, FCK = 25 MPA","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T39)","v":1.24},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W39)","v":1358.94},{"$f":"ORÇAMENTO!X39","v":1685.09},0,0,0,{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",$Y39/$X39,\"\"),($Y39/$X39)*100),0)","v":0},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",ROUND($H39,ORÇAMENTO!$AF$10),\"\"),ROUND($I39,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A39=\"S\",IF(BM!$I39=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I39,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H39,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C40","v":3},{"$f":"ORÇAMENTO!D40","v":9},"F",{"$f":"ORÇAMENTO!O40","v":"1.1.3."},"PISOS","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T40)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W40)","v":0},{"$f":"ORÇAMENTO!X40","v":9209.42},0,0,0,{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",$Y40/$X40,\"\"),($Y40/$X40)*100),0)","v":0},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",ROUND($H40,ORÇAMENTO!$AF$10),\"\"),ROUND($I40,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A40=\"S\",IF(BM!$I40=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I40,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H40,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C41","v":4},{"$f":"ORÇAMENTO!D41","v":4},"F",{"$f":"ORÇAMENTO!O41","v":"1.1.3.1."},"Piso e Contra Piso","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T41)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W41)","v":0},{"$f":"ORÇAMENTO!X41","v":5255.94},0,0,0,{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",$Y41/$X41,\"\"),($Y41/$X41)*100),0)","v":0},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",ROUND($H41,ORÇAMENTO!$AF$10),\"\"),ROUND($I41,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A41=\"S\",IF(BM!$I41=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I41,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H41,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C42","v":"S"},{"$f":"ORÇAMENTO!D42","v":0},"F",{"$f":"ORÇAMENTO!O42","v":"1.1.3.1.1."},"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T42)","v":2.4500000000000002},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W42)","v":74.12},{"$f":"ORÇAMENTO!X42","v":181.59},0,0,0,{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",$Y42/$X42,\"\"),($Y42/$X42)*100),0)","v":0},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",ROUND($H42,ORÇAMENTO!$AF$10),\"\"),ROUND($I42,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A42=\"S\",IF(BM!$I42=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I42,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H42,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C43","v":"S"},{"$f":"ORÇAMENTO!D43","v":0},"F",{"$f":"ORÇAMENTO!O43","v":"1.1.3.1.2."},"PISO EM CONCRETO 20MPA PREPARO MECANICO, ESPESSURA 7 CM, COM ARMACAO EM TELA SOLDADA","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T43)","v":48.9},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W43)","v":66.709999999999994},{"$f":"ORÇAMENTO!X43","v":3262.12},0,0,0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",$Y43/$X43,\"\"),($Y43/$X43)*100),0)","v":0},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",ROUND($H43,ORÇAMENTO!$AF$10),\"\"),ROUND($I43,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A43=\"S\",IF(BM!$I43=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I43,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H43,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C44","v":"S"},{"$f":"ORÇAMENTO!D44","v":0},"F",{"$f":"ORÇAMENTO!O44","v":"1.1.3.1.3."},"CONTRAPISO EM ARGAMASSA TRAÇO 1:4 (CIM E AREIA), ESPESSURA 3 CM","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T44)","v":48.9},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W44)","v":37.06},{"$f":"ORÇAMENTO!X44","v":1812.23},0,0,0,{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",$Y44/$X44,\"\"),($Y44/$X44)*100),0)","v":0},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",ROUND($H44,ORÇAMENTO!$AF$10),\"\"),ROUND($I44,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A44=\"S\",IF(BM!$I44=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I44,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H44,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C45","v":4},{"$f":"ORÇAMENTO!D45","v":4},{"$f":"IF(OR($I45>0,$A45=1,$A45=2,$A45=3,$A45=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O45","v":"1.1.3.2."},{"$f":"ORÇAMENTO.Descricao","v":"Revestimento para Pisos"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T45)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W45)","v":0},{"$f":"ORÇAMENTO!X45","v":3953.48},{"$f":"IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M45/$I45*100,0))","v":0},{"$f":"L45-J45","v":0},{"$f":"IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O45/$I45*100,0))","v":0},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O45-M45","v":0},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W45>0,$D45,\"\")","v":""},{"$f":"IF($W45>0,$E45,\"\")","v":""},{"$f":"IF(AND($W45>0,RegimeExecucao=\"Unitário\"),$F45,\"\")","v":""},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",$Y45/$X45,\"\"),($Y45/$X45)*100),0)","v":0},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",ROUND($H45,ORÇAMENTO!$AF$10),\"\"),ROUND($I45,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO45-O45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A45=\"S\",IF(BM!$I45=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I45,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H45,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C46","v":"S"},{"$f":"ORÇAMENTO!D46","v":0},"F",{"$f":"ORÇAMENTO!O46","v":"1.1.3.2.1."},"REVESTIMENTO CERÂMICO PARA PISO COM PLACAS TIPO ESMALTADA EXTRA DE DIMENSÕES 60X60 CM ","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T46)","v":48.9},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W46)","v":61.77},{"$f":"ORÇAMENTO!X46","v":3020.55},0,0,0,{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",$Y46/$X46,\"\"),($Y46/$X46)*100),0)","v":0},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",ROUND($H46,ORÇAMENTO!$AF$10),\"\"),ROUND($I46,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A46=\"S\",IF(BM!$I46=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I46,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H46,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C47","v":"S"},{"$f":"ORÇAMENTO!D47","v":0},"F",{"$f":"ORÇAMENTO!O47","v":"1.1.3.2.2."},"RODAPÉ CERÂMICO DE 7CM DE ALTURA COM PLACAS TIPO ESMALTADA EXTRA DE DIMENSÕES 60X60CM","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T47)","v":61.9},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W47)","v":11.12},{"$f":"ORÇAMENTO!X47","v":688.33},0,0,0,{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",$Y47/$X47,\"\"),($Y47/$X47)*100),0)","v":0},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",ROUND($H47,ORÇAMENTO!$AF$10),\"\"),ROUND($I47,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A47=\"S\",IF(BM!$I47=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I47,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H47,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C48","v":"S"},{"$f":"ORÇAMENTO!D48","v":0},{"$f":"IF(OR($I48>0,$A48=1,$A48=2,$A48=3,$A48=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O48","v":"1.1.3.2.3."},{"$f":"ORÇAMENTO.Descricao","v":"SOLEIRA EM GRANITO, LARGURA 15 CM, ESPESSURA 2,0 CM."},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T48)","v":3.3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W48)","v":74.12},{"$f":"ORÇAMENTO!X48","v":244.6},{"$f":"IF($A48=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I48>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M48/$I48*100,0))","v":0},{"$f":"L48-J48","v":0},{"$f":"IF($A48=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I48>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O48/$I48*100,0))","v":0},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O48-M48","v":0},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W48>0,$D48,\"\")","v":""},{"$f":"IF($W48>0,$E48,\"\")","v":""},{"$f":"IF(AND($W48>0,RegimeExecucao=\"Unitário\"),$F48,\"\")","v":""},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",$Y48/$X48,\"\"),($Y48/$X48)*100),0)","v":0},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",ROUND($H48,ORÇAMENTO!$AF$10),\"\"),ROUND($I48,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO48-O48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A48=\"S\",IF(BM!$I48=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I48,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H48,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C49","v":3},{"$f":"ORÇAMENTO!D49","v":16},"F",{"$f":"ORÇAMENTO!O49","v":"1.1.4."},"Alvenarias, Fechamentos e Revestimentos ","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T49)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W49)","v":0},{"$f":"ORÇAMENTO!X49","v":43879.83},0,0,0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",$Y49/$X49,\"\"),($Y49/$X49)*100),0)","v":0},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",ROUND($H49,ORÇAMENTO!$AF$10),\"\"),ROUND($I49,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A49=\"S\",IF(BM!$I49=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I49,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H49,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C50","v":4},{"$f":"ORÇAMENTO!D50","v":2},{"$f":"IF(OR($I50>0,$A50=1,$A50=2,$A50=3,$A50=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O50","v":"1.1.4.1."},{"$f":"ORÇAMENTO.Descricao","v":"Alvenaria de Vedação"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T50)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W50)","v":0},{"$f":"ORÇAMENTO!X50","v":19005.009999999998},{"$f":"IF($A50=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I50>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M50/$I50*100,0))","v":0},{"$f":"L50-J50","v":0},{"$f":"IF($A50=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I50>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O50/$I50*100,0))","v":0},{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O50-M50","v":0},{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W50>0,$D50,\"\")","v":""},{"$f":"IF($W50>0,$E50,\"\")","v":""},{"$f":"IF(AND($W50>0,RegimeExecucao=\"Unitário\"),$F50,\"\")","v":""},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",$Y50/$X50,\"\"),($Y50/$X50)*100),0)","v":0},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",ROUND($H50,ORÇAMENTO!$AF$10),\"\"),ROUND($I50,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO50-O50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A50=\"S\",IF(BM!$I50=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I50,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H50,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C51","v":"S"},{"$f":"ORÇAMENTO!D51","v":0},"F",{"$f":"ORÇAMENTO!O51","v":"1.1.4.1.1."},"ALVENARIA DE VEDAÇÃO DE BLOCOS VAZADOS DE CERÂMICA DE 14X9X19CM (ESPESSURA 14CM, BLOCO DEITADO)","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T51)","v":192.3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W51)","v":98.83},{"$f":"ORÇAMENTO!X51","v":19005.009999999998},0,0,0,{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",$Y51/$X51,\"\"),($Y51/$X51)*100),0)","v":0},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",ROUND($H51,ORÇAMENTO!$AF$10),\"\"),ROUND($I51,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A51=\"S\",IF(BM!$I51=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I51,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H51,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C52","v":4},{"$f":"ORÇAMENTO!D52","v":3},{"$f":"IF(OR($I52>0,$A52=1,$A52=2,$A52=3,$A52=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O52","v":"1.1.4.2."},{"$f":"ORÇAMENTO.Descricao","v":"Chapisco e Emboço"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T52)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W52)","v":0},{"$f":"ORÇAMENTO!X52","v":9211.26},{"$f":"IF($A52=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I52>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M52/$I52*100,0))","v":0},{"$f":"L52-J52","v":0},{"$f":"IF($A52=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I52>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O52/$I52*100,0))","v":0},{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O52-M52","v":0},{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W52>0,$D52,\"\")","v":""},{"$f":"IF($W52>0,$E52,\"\")","v":""},{"$f":"IF(AND($W52>0,RegimeExecucao=\"Unitário\"),$F52,\"\")","v":""},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",$Y52/$X52,\"\"),($Y52/$X52)*100),0)","v":0},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",ROUND($H52,ORÇAMENTO!$AF$10),\"\"),ROUND($I52,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO52-O52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A52=\"S\",IF(BM!$I52=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I52,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H52,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C53","v":"S"},{"$f":"ORÇAMENTO!D53","v":0},"F",{"$f":"ORÇAMENTO!O53","v":"1.1.4.2.1."},"CHAPISCO APLICADO EM ALVENARIAS E ESTRUTURAS DE CONCRETO, ARGAMASSA TRAÇO 1:3 ","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T53)","v":363.65},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W53)","v":3.09},{"$f":"ORÇAMENTO!X53","v":1123.68},0,0,0,{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",$Y53/$X53,\"\"),($Y53/$X53)*100),0)","v":0},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",ROUND($H53,ORÇAMENTO!$AF$10),\"\"),ROUND($I53,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A53=\"S\",IF(BM!$I53=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I53,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H53,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C54","v":"S"},{"$f":"ORÇAMENTO!D54","v":0},"F",{"$f":"ORÇAMENTO!O54","v":"1.1.4.2.2."},"EMBOÇO/MASSA ÚNICA, TRAÇO 1:2:8, COM EXECUÇÃO DE TALISCAS","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T54)","v":363.65},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W54)","v":22.24},{"$f":"ORÇAMENTO!X54","v":8087.58},0,0,0,{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",$Y54/$X54,\"\"),($Y54/$X54)*100),0)","v":0},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",ROUND($H54,ORÇAMENTO!$AF$10),\"\"),ROUND($I54,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A54=\"S\",IF(BM!$I54=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I54,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H54,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C55","v":4},{"$f":"ORÇAMENTO!D55","v":3},{"$f":"IF(OR($I55>0,$A55=1,$A55=2,$A55=3,$A55=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O55","v":"1.1.4.3."},{"$f":"ORÇAMENTO.Descricao","v":"Vergas e Contravergas"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T55)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W55)","v":0},{"$f":"ORÇAMENTO!X55","v":553.5},{"$f":"IF($A55=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I55>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M55/$I55*100,0))","v":0},{"$f":"L55-J55","v":0},{"$f":"IF($A55=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I55>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O55/$I55*100,0))","v":0},{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O55-M55","v":0},{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W55>0,$D55,\"\")","v":""},{"$f":"IF($W55>0,$E55,\"\")","v":""},{"$f":"IF(AND($W55>0,RegimeExecucao=\"Unitário\"),$F55,\"\")","v":""},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",$Y55/$X55,\"\"),($Y55/$X55)*100),0)","v":0},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",ROUND($H55,ORÇAMENTO!$AF$10),\"\"),ROUND($I55,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO55-O55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A55=\"S\",IF(BM!$I55=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I55,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H55,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C56","v":"S"},{"$f":"ORÇAMENTO!D56","v":0},"F",{"$f":"ORÇAMENTO!O56","v":"1.1.4.3.1."},"CONTRAVERGA PRÉ-MOLDADA ","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T56)","v":8.1999999999999993},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W56)","v":24.71},{"$f":"ORÇAMENTO!X56","v":202.62},0,0,0,{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",$Y56/$X56,\"\"),($Y56/$X56)*100),0)","v":0},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",ROUND($H56,ORÇAMENTO!$AF$10),\"\"),ROUND($I56,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A56=\"S\",IF(BM!$I56=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I56,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H56,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C57","v":"S"},{"$f":"ORÇAMENTO!D57","v":0},"F",{"$f":"ORÇAMENTO!O57","v":"1.1.4.3.2."},"VERGA PRÉ-MOLDADA","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T57)","v":14.2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W57)","v":24.71},{"$f":"ORÇAMENTO!X57","v":350.88},0,0,0,{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",$Y57/$X57,\"\"),($Y57/$X57)*100),0)","v":0},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",ROUND($H57,ORÇAMENTO!$AF$10),\"\"),ROUND($I57,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A57=\"S\",IF(BM!$I57=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I57,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H57,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C58","v":4},{"$f":"ORÇAMENTO!D58","v":2},{"$f":"IF(OR($I58>0,$A58=1,$A58=2,$A58=3,$A58=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O58","v":"1.1.4.4."},{"$f":"ORÇAMENTO.Descricao","v":"Revestimento cerâmico de paredes"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T58)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W58)","v":0},{"$f":"ORÇAMENTO!X58","v":7658.08},{"$f":"IF($A58=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I58>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M58/$I58*100,0))","v":0},{"$f":"L58-J58","v":0},{"$f":"IF($A58=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I58>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O58/$I58*100,0))","v":0},{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O58-M58","v":0},{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W58>0,$D58,\"\")","v":""},{"$f":"IF($W58>0,$E58,\"\")","v":""},{"$f":"IF(AND($W58>0,RegimeExecucao=\"Unitário\"),$F58,\"\")","v":""},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",$Y58/$X58,\"\"),($Y58/$X58)*100),0)","v":0},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",ROUND($H58,ORÇAMENTO!$AF$10),\"\"),ROUND($I58,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO58-O58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A58=\"S\",IF(BM!$I58=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I58,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H58,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C59","v":"S"},{"$f":"ORÇAMENTO!D59","v":0},"F",{"$f":"ORÇAMENTO!O59","v":"1.1.4.4.1."},"REVESTIMENTO CERÂMICO PARA PAREDES INTERNAS COM PLACAS TIPO ESMALTADA EXTRA  DE DIMENSÕES 33X45 CM ","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T59)","v":137.76},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W59)","v":55.59},{"$f":"ORÇAMENTO!X59","v":7658.08},0,0,0,{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",$Y59/$X59,\"\"),($Y59/$X59)*100),0)","v":0},{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",ROUND($H59,ORÇAMENTO!$AF$10),\"\"),ROUND($I59,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A59=\"S\",IF(BM!$I59=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I59,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H59,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C60","v":4},{"$f":"ORÇAMENTO!D60","v":2},{"$f":"IF(OR($I60>0,$A60=1,$A60=2,$A60=3,$A60=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O60","v":"1.1.4.5."},{"$f":"ORÇAMENTO.Descricao","v":"Fechamentos"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T60)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W60)","v":0},{"$f":"ORÇAMENTO!X60","v":3612.31},{"$f":"IF($A60=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I60>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M60/$I60*100,0))","v":0},{"$f":"L60-J60","v":0},{"$f":"IF($A60=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I60>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O60/$I60*100,0))","v":0},{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O60-M60","v":0},{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W60>0,$D60,\"\")","v":""},{"$f":"IF($W60>0,$E60,\"\")","v":""},{"$f":"IF(AND($W60>0,RegimeExecucao=\"Unitário\"),$F60,\"\")","v":""},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",$Y60/$X60,\"\"),($Y60/$X60)*100),0)","v":0},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",ROUND($H60,ORÇAMENTO!$AF$10),\"\"),ROUND($I60,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO60-O60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A60=\"S\",IF(BM!$I60=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I60,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H60,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C61","v":"S"},{"$f":"ORÇAMENTO!D61","v":0},"F",{"$f":"ORÇAMENTO!O61","v":"1.1.4.5.1."},"DIVISORIA EM MARMORITE ESPESSURA 35MM, CHUMBAMENTO NO PISO E PAREDE COM ARGAMASSA DE CIMENTO E AREIA, POLIMENTO MANUAL, EXCLUSIVE FERRAGENS","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T61)","v":14.62},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W61)","v":247.08},{"$f":"ORÇAMENTO!X61","v":3612.31},0,0,0,{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",$Y61/$X61,\"\"),($Y61/$X61)*100),0)","v":0},{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",ROUND($H61,ORÇAMENTO!$AF$10),\"\"),ROUND($I61,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A61=\"S\",IF(BM!$I61=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I61,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H61,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C62","v":4},{"$f":"ORÇAMENTO!D62","v":3},{"$f":"IF(OR($I62>0,$A62=1,$A62=2,$A62=3,$A62=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O62","v":"1.1.4.6."},{"$f":"ORÇAMENTO.Descricao","v":"Acabamentos de Fachada"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T62)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W62)","v":0},{"$f":"ORÇAMENTO!X62","v":3839.67},{"$f":"IF($A62=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I62>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M62/$I62*100,0))","v":0},{"$f":"L62-J62","v":0},{"$f":"IF($A62=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I62>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O62/$I62*100,0))","v":0},{"$f":"IF($A62=\"S\",VTOTALBM,IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O62-M62","v":0},{"$f":"IF($A62=\"S\",VTOTALBM,IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W62>0,$D62,\"\")","v":""},{"$f":"IF($W62>0,$E62,\"\")","v":""},{"$f":"IF(AND($W62>0,RegimeExecucao=\"Unitário\"),$F62,\"\")","v":""},{"$f":"IF($Y62>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A62=\"S\",$Y62/$X62,\"\"),($Y62/$X62)*100),0)","v":0},{"$f":"IF($Y62>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A62=\"S\",ROUND($H62,ORÇAMENTO!$AF$10),\"\"),ROUND($I62,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO62-O62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A62=\"S\",IF(BM!$I62=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I62,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H62,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C63","v":"S"},{"$f":"ORÇAMENTO!D63","v":0},"F",{"$f":"ORÇAMENTO!O63","v":"1.1.4.6.1."},"REVESTIMENTO CERÂMICO EM TIJOLETAS LISAS 10x20x2,5CM, ASSENTADAS COM ARGAMASSA DO TIPO ACIII","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T63)","v":36.119999999999997},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W63)","v":98.83},{"$f":"ORÇAMENTO!X63","v":3569.74},0,0,0,{"$f":"IF($A63=\"S\",VTOTALBM,IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A63=\"S\",VTOTALBM,IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y63>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A63=\"S\",$Y63/$X63,\"\"),($Y63/$X63)*100),0)","v":0},{"$f":"IF($Y63>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A63=\"S\",ROUND($H63,ORÇAMENTO!$AF$10),\"\"),ROUND($I63,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A63=\"S\",IF(BM!$I63=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I63,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H63,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C64","v":"S"},{"$f":"ORÇAMENTO!D64","v":0},"F",{"$f":"ORÇAMENTO!O64","v":"1.1.4.6.2."},"MURETA PARA FLOREIRA H:35CM, INCLUSO, CHAPISCO, EMBOÇO E PINTURA SOBRE LAJE","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T64)","v":4.37},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W64)","v":61.77},{"$f":"ORÇAMENTO!X64","v":269.93},0,0,0,{"$f":"IF($A64=\"S\",VTOTALBM,IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A64=\"S\",VTOTALBM,IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y64>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A64=\"S\",$Y64/$X64,\"\"),($Y64/$X64)*100),0)","v":0},{"$f":"IF($Y64>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A64=\"S\",ROUND($H64,ORÇAMENTO!$AF$10),\"\"),ROUND($I64,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A64=\"S\",IF(BM!$I64=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I64,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H64,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C65","v":3},{"$f":"ORÇAMENTO!D65","v":6},"F",{"$f":"ORÇAMENTO!O65","v":"1.1.5."},"Coberturas","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T65)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W65)","v":0},{"$f":"ORÇAMENTO!X65","v":5801.78},0,0,0,{"$f":"IF($A65=\"S\",VTOTALBM,IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A65=\"S\",VTOTALBM,IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y65>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A65=\"S\",$Y65/$X65,\"\"),($Y65/$X65)*100),0)","v":0},{"$f":"IF($Y65>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A65=\"S\",ROUND($H65,ORÇAMENTO!$AF$10),\"\"),ROUND($I65,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A65=\"S\",IF(BM!$I65=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I65,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H65,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C66","v":4},{"$f":"ORÇAMENTO!D66","v":5},{"$f":"IF(OR($I66>0,$A66=1,$A66=2,$A66=3,$A66=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O66","v":"1.1.5.1."},{"$f":"ORÇAMENTO.Descricao","v":"Cobertura e Madeiramento"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T66)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W66)","v":0},{"$f":"ORÇAMENTO!X66","v":5801.78},{"$f":"IF($A66=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I66>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M66/$I66*100,0))","v":0},{"$f":"L66-J66","v":0},{"$f":"IF($A66=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I66>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O66/$I66*100,0))","v":0},{"$f":"IF($A66=\"S\",VTOTALBM,IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O66-M66","v":0},{"$f":"IF($A66=\"S\",VTOTALBM,IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W66>0,$D66,\"\")","v":""},{"$f":"IF($W66>0,$E66,\"\")","v":""},{"$f":"IF(AND($W66>0,RegimeExecucao=\"Unitário\"),$F66,\"\")","v":""},{"$f":"IF($Y66>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A66=\"S\",$Y66/$X66,\"\"),($Y66/$X66)*100),0)","v":0},{"$f":"IF($Y66>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A66=\"S\",ROUND($H66,ORÇAMENTO!$AF$10),\"\"),ROUND($I66,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO66-O66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A66=\"S\",IF(BM!$I66=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I66,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H66,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C67","v":"S"},{"$f":"ORÇAMENTO!D67","v":0},"F",{"$f":"ORÇAMENTO!O67","v":"1.1.5.1.1."},"FABRICAÇÃO E INSTALAÇÃO DE ESTRUTURA PONTALETADA DE MADEIRA NÃO APARELHADA PARA TELHADOS COM ATÉ 2 ÁGUAS, INCLUSO TRANSPORTE VERTICAL","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T67)","v":66.69},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W67)","v":30.89},{"$f":"ORÇAMENTO!X67","v":2060.0500000000002},0,0,0,{"$f":"IF($A67=\"S\",VTOTALBM,IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A67=\"S\",VTOTALBM,IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y67>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A67=\"S\",$Y67/$X67,\"\"),($Y67/$X67)*100),0)","v":0},{"$f":"IF($Y67>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A67=\"S\",ROUND($H67,ORÇAMENTO!$AF$10),\"\"),ROUND($I67,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A67=\"S\",IF(BM!$I67=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I67,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H67,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C68","v":"S"},{"$f":"ORÇAMENTO!D68","v":0},"F",{"$f":"ORÇAMENTO!O68","v":"1.1.5.1.2."},"TELHAMENTO COM TELHA ONDULADA DE FIBROCIMENTO E = 6 MM, COM RECOBRIMENTO LATERAL DE 1/4 DE ONDA PARA TELHADO COM INCLINAÇÃO MAIOR QUE 10°, COM ATÉ 2 ÁGUAS, INCLUSO IÇAMENTO","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T68)","v":66.69},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W68)","v":30.89},{"$f":"ORÇAMENTO!X68","v":2060.0500000000002},0,0,0,{"$f":"IF($A68=\"S\",VTOTALBM,IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A68=\"S\",VTOTALBM,IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y68>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A68=\"S\",$Y68/$X68,\"\"),($Y68/$X68)*100),0)","v":0},{"$f":"IF($Y68>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A68=\"S\",ROUND($H68,ORÇAMENTO!$AF$10),\"\"),ROUND($I68,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A68=\"S\",IF(BM!$I68=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I68,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H68,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C69","v":"S"},{"$f":"ORÇAMENTO!D69","v":0},{"$f":"IF(OR($I69>0,$A69=1,$A69=2,$A69=3,$A69=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O69","v":"1.1.5.1.3."},{"$f":"ORÇAMENTO.Descricao","v":"PINGADEIRA EM CHAPA DE AÇO GALVANIZADO NÚMERO 24, CORTE DE 25 CM, INCLUSO TRANSPORTE VERTICAL"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T69)","v":28.3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W69)","v":28.6},{"$f":"ORÇAMENTO!X69","v":809.38},{"$f":"IF($A69=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I69>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M69/$I69*100,0))","v":0},{"$f":"L69-J69","v":0},{"$f":"IF($A69=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I69>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O69/$I69*100,0))","v":0},{"$f":"IF($A69=\"S\",VTOTALBM,IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O69-M69","v":0},{"$f":"IF($A69=\"S\",VTOTALBM,IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W69>0,$D69,\"\")","v":""},{"$f":"IF($W69>0,$E69,\"\")","v":""},{"$f":"IF(AND($W69>0,RegimeExecucao=\"Unitário\"),$F69,\"\")","v":""},{"$f":"IF($Y69>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A69=\"S\",$Y69/$X69,\"\"),($Y69/$X69)*100),0)","v":0},{"$f":"IF($Y69>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A69=\"S\",ROUND($H69,ORÇAMENTO!$AF$10),\"\"),ROUND($I69,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO69-O69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A69=\"S\",IF(BM!$I69=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I69,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H69,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C70","v":"S"},{"$f":"ORÇAMENTO!D70","v":0},{"$f":"IF(OR($I70>0,$A70=1,$A70=2,$A70=3,$A70=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O70","v":"1.1.5.1.4."},{"$f":"ORÇAMENTO.Descricao","v":"RUFO EM CHAPA DE AÇO GALVANIZADO NÚMERO 24, CORTE DE 25 CM, INCLUSO TRANSPORTE VERTICAL"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T70)","v":30.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W70)","v":28.6},{"$f":"ORÇAMENTO!X70","v":872.3},{"$f":"IF($A70=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I70>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M70/$I70*100,0))","v":0},{"$f":"L70-J70","v":0},{"$f":"IF($A70=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I70>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O70/$I70*100,0))","v":0},{"$f":"IF($A70=\"S\",VTOTALBM,IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O70-M70","v":0},{"$f":"IF($A70=\"S\",VTOTALBM,IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W70>0,$D70,\"\")","v":""},{"$f":"IF($W70>0,$E70,\"\")","v":""},{"$f":"IF(AND($W70>0,RegimeExecucao=\"Unitário\"),$F70,\"\")","v":""},{"$f":"IF($Y70>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A70=\"S\",$Y70/$X70,\"\"),($Y70/$X70)*100),0)","v":0},{"$f":"IF($Y70>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A70=\"S\",ROUND($H70,ORÇAMENTO!$AF$10),\"\"),ROUND($I70,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO70-O70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A70=\"S\",IF(BM!$I70=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I70,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H70,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C71","v":3},{"$f":"ORÇAMENTO!D71","v":6},"F",{"$f":"ORÇAMENTO!O71","v":"1.1.6."},"Aberturas","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T71)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W71)","v":0},{"$f":"ORÇAMENTO!X71","v":16175.83},0,0,0,{"$f":"IF($A71=\"S\",VTOTALBM,IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A71=\"S\",VTOTALBM,IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y71>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A71=\"S\",$Y71/$X71,\"\"),($Y71/$X71)*100),0)","v":0},{"$f":"IF($Y71>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A71=\"S\",ROUND($H71,ORÇAMENTO!$AF$10),\"\"),ROUND($I71,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A71=\"S\",IF(BM!$I71=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I71,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H71,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C72","v":4},{"$f":"ORÇAMENTO!D72","v":5},{"$f":"IF(OR($I72>0,$A72=1,$A72=2,$A72=3,$A72=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O72","v":"1.1.6.1."},{"$f":"ORÇAMENTO.Descricao","v":"Janelas e Portas"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T72)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W72)","v":0},{"$f":"ORÇAMENTO!X72","v":16175.83},{"$f":"IF($A72=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I72>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M72/$I72*100,0))","v":0},{"$f":"L72-J72","v":0},{"$f":"IF($A72=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I72>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O72/$I72*100,0))","v":0},{"$f":"IF($A72=\"S\",VTOTALBM,IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O72-M72","v":0},{"$f":"IF($A72=\"S\",VTOTALBM,IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W72>0,$D72,\"\")","v":""},{"$f":"IF($W72>0,$E72,\"\")","v":""},{"$f":"IF(AND($W72>0,RegimeExecucao=\"Unitário\"),$F72,\"\")","v":""},{"$f":"IF($Y72>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A72=\"S\",$Y72/$X72,\"\"),($Y72/$X72)*100),0)","v":0},{"$f":"IF($Y72>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A72=\"S\",ROUND($H72,ORÇAMENTO!$AF$10),\"\"),ROUND($I72,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO72-O72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A72=\"S\",IF(BM!$I72=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I72,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H72,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C73","v":"S"},{"$f":"ORÇAMENTO!D73","v":0},"F",{"$f":"ORÇAMENTO!O73","v":"1.1.6.1.1."},"JANELA DE AÇO BASCULANTE, FIXAÇÃO COM ARGAMASSA, SEM VIDROS, PADRONIZADA","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T73)","v":3.12},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W73)","v":494.16},{"$f":"ORÇAMENTO!X73","v":1541.78},0,0,0,{"$f":"IF($A73=\"S\",VTOTALBM,IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A73=\"S\",VTOTALBM,IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y73>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A73=\"S\",$Y73/$X73,\"\"),($Y73/$X73)*100),0)","v":0},{"$f":"IF($Y73>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A73=\"S\",ROUND($H73,ORÇAMENTO!$AF$10),\"\"),ROUND($I73,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A73=\"S\",IF(BM!$I73=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I73,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H73,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C74","v":"S"},{"$f":"ORÇAMENTO!D74","v":0},"F",{"$f":"ORÇAMENTO!O74","v":"1.1.6.1.2."},"PORTA EM ALUMÍNIO DE ABRIR TIPO VENEZIANA COM GUARNIÇÃO, FIXAÇÃO COM PARAFUSOS - FORNECIMENTO E INSTALAÇÃO","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T74)","v":17.16},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W74)","v":803.01},{"$f":"ORÇAMENTO!X74","v":13779.65},0,0,0,{"$f":"IF($A74=\"S\",VTOTALBM,IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A74=\"S\",VTOTALBM,IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y74>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A74=\"S\",$Y74/$X74,\"\"),($Y74/$X74)*100),0)","v":0},{"$f":"IF($Y74>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A74=\"S\",ROUND($H74,ORÇAMENTO!$AF$10),\"\"),ROUND($I74,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A74=\"S\",IF(BM!$I74=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I74,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H74,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C75","v":"S"},{"$f":"ORÇAMENTO!D75","v":0},"F",{"$f":"ORÇAMENTO!O75","v":"1.1.6.1.3."},"PEITORIL EM MARMORE BRANCO, LARGURA DE 15CM, ASSENTADO COM ARGAMASSA TRACO 1:4 (CIMENTO E AREIA MEDIA), PREPARO MANUAL DA ARGAMASSA","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T75)","v":5.2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W75)","v":105.01},{"$f":"ORÇAMENTO!X75","v":546.04999999999995},0,0,0,{"$f":"IF($A75=\"S\",VTOTALBM,IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A75=\"S\",VTOTALBM,IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y75>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A75=\"S\",$Y75/$X75,\"\"),($Y75/$X75)*100),0)","v":0},{"$f":"IF($Y75>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A75=\"S\",ROUND($H75,ORÇAMENTO!$AF$10),\"\"),ROUND($I75,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A75=\"S\",IF(BM!$I75=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I75,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H75,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C76","v":"S"},{"$f":"ORÇAMENTO!D76","v":0},"F",{"$f":"ORÇAMENTO!O76","v":"1.1.6.1.4."},"VIDRO LISO COMUM TRANSPARENTE, ESPESSURA 6MM","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T76)","v":3.12},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W76)","v":98.83},{"$f":"ORÇAMENTO!X76","v":308.35000000000002},0,0,0,{"$f":"IF($A76=\"S\",VTOTALBM,IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A76=\"S\",VTOTALBM,IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y76>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A76=\"S\",$Y76/$X76,\"\"),($Y76/$X76)*100),0)","v":0},{"$f":"IF($Y76>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A76=\"S\",ROUND($H76,ORÇAMENTO!$AF$10),\"\"),ROUND($I76,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A76=\"S\",IF(BM!$I76=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I76,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H76,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C77","v":3},{"$f":"ORÇAMENTO!D77","v":17},"F",{"$f":"ORÇAMENTO!O77","v":"1.1.7."},"Instalações Hidrossanitárias","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T77)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W77)","v":0},{"$f":"ORÇAMENTO!X77","v":11371.57},0,0,0,{"$f":"IF($A77=\"S\",VTOTALBM,IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A77=\"S\",VTOTALBM,IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y77>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A77=\"S\",$Y77/$X77,\"\"),($Y77/$X77)*100),0)","v":0},{"$f":"IF($Y77>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A77=\"S\",ROUND($H77,ORÇAMENTO!$AF$10),\"\"),ROUND($I77,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A77=\"S\",IF(BM!$I77=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I77,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H77,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C78","v":4},{"$f":"ORÇAMENTO!D78","v":6},{"$f":"IF(OR($I78>0,$A78=1,$A78=2,$A78=3,$A78=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O78","v":"1.1.7.1."},{"$f":"ORÇAMENTO.Descricao","v":"Instalações Hidráulicas"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T78)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W78)","v":0},{"$f":"ORÇAMENTO!X78","v":5771.47},{"$f":"IF($A78=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I78>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M78/$I78*100,0))","v":0},{"$f":"L78-J78","v":0},{"$f":"IF($A78=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I78>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O78/$I78*100,0))","v":0},{"$f":"IF($A78=\"S\",VTOTALBM,IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O78-M78","v":0},{"$f":"IF($A78=\"S\",VTOTALBM,IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W78>0,$D78,\"\")","v":""},{"$f":"IF($W78>0,$E78,\"\")","v":""},{"$f":"IF(AND($W78>0,RegimeExecucao=\"Unitário\"),$F78,\"\")","v":""},{"$f":"IF($Y78>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A78=\"S\",$Y78/$X78,\"\"),($Y78/$X78)*100),0)","v":0},{"$f":"IF($Y78>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A78=\"S\",ROUND($H78,ORÇAMENTO!$AF$10),\"\"),ROUND($I78,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO78-O78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A78=\"S\",IF(BM!$I78=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I78,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H78,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C79","v":"S"},{"$f":"ORÇAMENTO!D79","v":0},"F",{"$f":"ORÇAMENTO!O79","v":"1.1.7.1.1."},"KIT CAVALETE PARA MEDIÇÃO DE ÁGUA - ENTRADA PRINCIPAL, EM PVC SOLDÁVEL DN 20 (½ )   FORNECIMENTO E INSTALAÇÃO (EXCLUSIVE HIDRÔMETRO)","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T79)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W79)","v":100.34},{"$f":"ORÇAMENTO!X79","v":100.34},0,0,0,{"$f":"IF($A79=\"S\",VTOTALBM,IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A79=\"S\",VTOTALBM,IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y79>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A79=\"S\",$Y79/$X79,\"\"),($Y79/$X79)*100),0)","v":0},{"$f":"IF($Y79>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A79=\"S\",ROUND($H79,ORÇAMENTO!$AF$10),\"\"),ROUND($I79,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A79=\"S\",IF(BM!$I79=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I79,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H79,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C80","v":"S"},{"$f":"ORÇAMENTO!D80","v":0},{"$f":"IF(OR($I80>0,$A80=1,$A80=2,$A80=3,$A80=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O80","v":"1.1.7.1.2."},{"$f":"ORÇAMENTO.Descricao","v":"HIDRÔMETRO DN 20 (½\u0094), 1,5 M³/H \u0096 FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T80)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W80)","v":144.76},{"$f":"ORÇAMENTO!X80","v":144.76},{"$f":"IF($A80=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I80>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M80/$I80*100,0))","v":0},{"$f":"L80-J80","v":0},{"$f":"IF($A80=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I80>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O80/$I80*100,0))","v":0},{"$f":"IF($A80=\"S\",VTOTALBM,IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O80-M80","v":0},{"$f":"IF($A80=\"S\",VTOTALBM,IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W80>0,$D80,\"\")","v":""},{"$f":"IF($W80>0,$E80,\"\")","v":""},{"$f":"IF(AND($W80>0,RegimeExecucao=\"Unitário\"),$F80,\"\")","v":""},{"$f":"IF($Y80>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A80=\"S\",$Y80/$X80,\"\"),($Y80/$X80)*100),0)","v":0},{"$f":"IF($Y80>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A80=\"S\",ROUND($H80,ORÇAMENTO!$AF$10),\"\"),ROUND($I80,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO80-O80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A80=\"S\",IF(BM!$I80=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I80,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H80,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C81","v":"S"},{"$f":"ORÇAMENTO!D81","v":0},"F",{"$f":"ORÇAMENTO!O81","v":"1.1.7.1.3."},"TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 20 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T81)","v":110},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W81)","v":36.090000000000003},{"$f":"ORÇAMENTO!X81","v":3969.9},0,0,0,{"$f":"IF($A81=\"S\",VTOTALBM,IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A81=\"S\",VTOTALBM,IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y81>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A81=\"S\",$Y81/$X81,\"\"),($Y81/$X81)*100),0)","v":0},{"$f":"IF($Y81>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A81=\"S\",ROUND($H81,ORÇAMENTO!$AF$10),\"\"),ROUND($I81,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A81=\"S\",IF(BM!$I81=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I81,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H81,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C82","v":"S"},{"$f":"ORÇAMENTO!D82","v":0},"F",{"$f":"ORÇAMENTO!O82","v":"1.1.7.1.4."},"TUBOS DE PVC, SOLDÁVEL, ÁGUA FRIA, DN 25 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T82)","v":35.79},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W82)","v":35.89},{"$f":"ORÇAMENTO!X82","v":1284.5},0,0,0,{"$f":"IF($A82=\"S\",VTOTALBM,IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A82=\"S\",VTOTALBM,IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y82>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A82=\"S\",$Y82/$X82,\"\"),($Y82/$X82)*100),0)","v":0},{"$f":"IF($Y82>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A82=\"S\",ROUND($H82,ORÇAMENTO!$AF$10),\"\"),ROUND($I82,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A82=\"S\",IF(BM!$I82=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I82,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H82,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C83","v":"S"},{"$f":"ORÇAMENTO!D83","v":0},"F",{"$f":"ORÇAMENTO!O83","v":"1.1.7.1.5."},"CAIXA D'AGUA EM POLIETILENO 1000 LITROS, COM TAMPA","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T83)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W83)","v":271.97000000000003},{"$f":"ORÇAMENTO!X83","v":271.97000000000003},0,0,0,{"$f":"IF($A83=\"S\",VTOTALBM,IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A83=\"S\",VTOTALBM,IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y83>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A83=\"S\",$Y83/$X83,\"\"),($Y83/$X83)*100),0)","v":0},{"$f":"IF($Y83>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A83=\"S\",ROUND($H83,ORÇAMENTO!$AF$10),\"\"),ROUND($I83,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A83=\"S\",IF(BM!$I83=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I83,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H83,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C84","v":4},{"$f":"ORÇAMENTO!D84","v":6},{"$f":"IF(OR($I84>0,$A84=1,$A84=2,$A84=3,$A84=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O84","v":"1.1.7.2."},{"$f":"ORÇAMENTO.Descricao","v":"Instalações Sanitárias"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T84)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W84)","v":0},{"$f":"ORÇAMENTO!X84","v":2164.4899999999998},{"$f":"IF($A84=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I84>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M84/$I84*100,0))","v":0},{"$f":"L84-J84","v":0},{"$f":"IF($A84=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I84>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O84/$I84*100,0))","v":0},{"$f":"IF($A84=\"S\",VTOTALBM,IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O84-M84","v":0},{"$f":"IF($A84=\"S\",VTOTALBM,IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W84>0,$D84,\"\")","v":""},{"$f":"IF($W84>0,$E84,\"\")","v":""},{"$f":"IF(AND($W84>0,RegimeExecucao=\"Unitário\"),$F84,\"\")","v":""},{"$f":"IF($Y84>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A84=\"S\",$Y84/$X84,\"\"),($Y84/$X84)*100),0)","v":0},{"$f":"IF($Y84>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A84=\"S\",ROUND($H84,ORÇAMENTO!$AF$10),\"\"),ROUND($I84,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO84-O84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A84=\"S\",IF(BM!$I84=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I84,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H84,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C85","v":"S"},{"$f":"ORÇAMENTO!D85","v":0},"F",{"$f":"ORÇAMENTO!O85","v":"1.1.7.2.1."},"TUBO DE PVC, SÉRIE NORMAL, ESGOTO PREDIAL, DN 40 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T85)","v":8.06},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W85)","v":46.4},{"$f":"ORÇAMENTO!X85","v":373.98},0,0,0,{"$f":"IF($A85=\"S\",VTOTALBM,IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A85=\"S\",VTOTALBM,IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y85>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A85=\"S\",$Y85/$X85,\"\"),($Y85/$X85)*100),0)","v":0},{"$f":"IF($Y85>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A85=\"S\",ROUND($H85,ORÇAMENTO!$AF$10),\"\"),ROUND($I85,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A85=\"S\",IF(BM!$I85=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I85,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H85,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C86","v":"S"},{"$f":"ORÇAMENTO!D86","v":0},"F",{"$f":"ORÇAMENTO!O86","v":"1.1.7.2.2."},"TUBO DE PVC, SÉRIE NORMAL, ESGOTO PREDIAL, DN 50 MM, INCLUSIVE CONEXÕES, CORTES E FIXAÇÕES ","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T86)","v":15.55},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W86)","v":66.37},{"$f":"ORÇAMENTO!X86","v":1032.05},0,0,0,{"$f":"IF($A86=\"S\",VTOTALBM,IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A86=\"S\",VTOTALBM,IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y86>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A86=\"S\",$Y86/$X86,\"\"),($Y86/$X86)*100),0)","v":0},{"$f":"IF($Y86>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A86=\"S\",ROUND($H86,ORÇAMENTO!$AF$10),\"\"),ROUND($I86,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A86=\"S\",IF(BM!$I86=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I86,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H86,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C87","v":"S"},{"$f":"ORÇAMENTO!D87","v":0},"F",{"$f":"ORÇAMENTO!O87","v":"1.1.7.2.3."},"TUBO PVC, SÉRIE N, ESGOTO PREDIAL, 100 MM, INCL. CONEXÕES E CORTES, FIXAÇÕES","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T87)","v":14.4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W87)","v":49.81},{"$f":"ORÇAMENTO!X87","v":717.26},0,0,0,{"$f":"IF($A87=\"S\",VTOTALBM,IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A87=\"S\",VTOTALBM,IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y87>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A87=\"S\",$Y87/$X87,\"\"),($Y87/$X87)*100),0)","v":0},{"$f":"IF($Y87>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A87=\"S\",ROUND($H87,ORÇAMENTO!$AF$10),\"\"),ROUND($I87,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A87=\"S\",IF(BM!$I87=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I87,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H87,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C88","v":"S"},{"$f":"ORÇAMENTO!D88","v":0},"F",{"$f":"ORÇAMENTO!O88","v":"1.1.7.2.4."},"RALO SECO, PVC, DN 100 X 40 MM, JUNTA SOLDÁVEL, FORNECIDO E INSTALADO EM RAMAL DE DESCARGA OU EM RAMAL DE ESGOTO SANITÁRIO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T88)","v":2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W88)","v":8.15},{"$f":"ORÇAMENTO!X88","v":16.3},0,0,0,{"$f":"IF($A88=\"S\",VTOTALBM,IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A88=\"S\",VTOTALBM,IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y88>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A88=\"S\",$Y88/$X88,\"\"),($Y88/$X88)*100),0)","v":0},{"$f":"IF($Y88>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A88=\"S\",ROUND($H88,ORÇAMENTO!$AF$10),\"\"),ROUND($I88,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A88=\"S\",IF(BM!$I88=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I88,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H88,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C89","v":"S"},{"$f":"ORÇAMENTO!D89","v":0},"F",{"$f":"ORÇAMENTO!O89","v":"1.1.7.2.5."},"RALO SIFONADO, PVC, DN 100 X 40 MM, JUNTA SOLDÁVEL, FORNECIDO E INSTALADO EM RAMAL DE DESCARGA OU EM RAMAL DE ESGOTO SANITÁRIO.","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T89)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W89)","v":8.3000000000000007},{"$f":"ORÇAMENTO!X89","v":24.9},0,0,0,{"$f":"IF($A89=\"S\",VTOTALBM,IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A89=\"S\",VTOTALBM,IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y89>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A89=\"S\",$Y89/$X89,\"\"),($Y89/$X89)*100),0)","v":0},{"$f":"IF($Y89>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A89=\"S\",ROUND($H89,ORÇAMENTO!$AF$10),\"\"),ROUND($I89,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A89=\"S\",IF(BM!$I89=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I89,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H89,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C90","v":4},{"$f":"ORÇAMENTO!D90","v":4},{"$f":"IF(OR($I90>0,$A90=1,$A90=2,$A90=3,$A90=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O90","v":"1.1.7.3."},{"$f":"ORÇAMENTO.Descricao","v":"Fossa e Sumidouro"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T90)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W90)","v":0},{"$f":"ORÇAMENTO!X90","v":3435.61},{"$f":"IF($A90=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I90>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M90/$I90*100,0))","v":0},{"$f":"L90-J90","v":0},{"$f":"IF($A90=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I90>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O90/$I90*100,0))","v":0},{"$f":"IF($A90=\"S\",VTOTALBM,IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O90-M90","v":0},{"$f":"IF($A90=\"S\",VTOTALBM,IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W90>0,$D90,\"\")","v":""},{"$f":"IF($W90>0,$E90,\"\")","v":""},{"$f":"IF(AND($W90>0,RegimeExecucao=\"Unitário\"),$F90,\"\")","v":""},{"$f":"IF($Y90>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A90=\"S\",$Y90/$X90,\"\"),($Y90/$X90)*100),0)","v":0},{"$f":"IF($Y90>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A90=\"S\",ROUND($H90,ORÇAMENTO!$AF$10),\"\"),ROUND($I90,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO90-O90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A90=\"S\",IF(BM!$I90=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I90,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H90,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C91","v":"S"},{"$f":"ORÇAMENTO!D91","v":0},"F",{"$f":"ORÇAMENTO!O91","v":"1.1.7.3.1."},"CAIXA DE INSPEÇÃO EM CONCRETO PRÉ-MOLDADO DN 60CM COM TAMPA H= 60CM - FORNECIMENTO E INSTALACAO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T91)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W91)","v":199.6},{"$f":"ORÇAMENTO!X91","v":199.6},0,0,0,{"$f":"IF($A91=\"S\",VTOTALBM,IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A91=\"S\",VTOTALBM,IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y91>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A91=\"S\",$Y91/$X91,\"\"),($Y91/$X91)*100),0)","v":0},{"$f":"IF($Y91>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A91=\"S\",ROUND($H91,ORÇAMENTO!$AF$10),\"\"),ROUND($I91,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A91=\"S\",IF(BM!$I91=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I91,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H91,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C92","v":"S"},{"$f":"ORÇAMENTO!D92","v":0},"F",{"$f":"ORÇAMENTO!O92","v":"1.1.7.3.2."},"TANQUE SÉPTICO RETANGULAR, EM ALVENARIA COM BLOCOS CERÃMICOS MACIÇOS, DIMENSÕES INTERNAS: 1,60 X 0,80 X 1,2 M","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T92)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W92)","v":2470.8000000000002},{"$f":"ORÇAMENTO!X92","v":2470.8000000000002},0,0,0,{"$f":"IF($A92=\"S\",VTOTALBM,IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A92=\"S\",VTOTALBM,IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y92>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A92=\"S\",$Y92/$X92,\"\"),($Y92/$X92)*100),0)","v":0},{"$f":"IF($Y92>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A92=\"S\",ROUND($H92,ORÇAMENTO!$AF$10),\"\"),ROUND($I92,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A92=\"S\",IF(BM!$I92=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I92,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H92,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C93","v":"S"},{"$f":"ORÇAMENTO!D93","v":0},"F",{"$f":"ORÇAMENTO!O93","v":"1.1.7.3.3."},"SUMIDOURO RETANGULAR, EM ALVENARIA COM BLOCOS DE CONCRETO, DIMENSÕES INTERNAS: 0,80 X 0,80 X 1,20 M ","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T93)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W93)","v":765.21},{"$f":"ORÇAMENTO!X93","v":765.21},0,0,0,{"$f":"IF($A93=\"S\",VTOTALBM,IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A93=\"S\",VTOTALBM,IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y93>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A93=\"S\",$Y93/$X93,\"\"),($Y93/$X93)*100),0)","v":0},{"$f":"IF($Y93>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A93=\"S\",ROUND($H93,ORÇAMENTO!$AF$10),\"\"),ROUND($I93,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A93=\"S\",IF(BM!$I93=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I93,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H93,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C94","v":3},{"$f":"ORÇAMENTO!D94","v":16},"F",{"$f":"ORÇAMENTO!O94","v":"1.1.8."},"Aparelhos Sanitários","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T94)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W94)","v":0},{"$f":"ORÇAMENTO!X94","v":5583.28},0,0,0,{"$f":"IF($A94=\"S\",VTOTALBM,IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A94=\"S\",VTOTALBM,IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y94>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A94=\"S\",$Y94/$X94,\"\"),($Y94/$X94)*100),0)","v":0},{"$f":"IF($Y94>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A94=\"S\",ROUND($H94,ORÇAMENTO!$AF$10),\"\"),ROUND($I94,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A94=\"S\",IF(BM!$I94=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I94,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H94,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C95","v":4},{"$f":"ORÇAMENTO!D95","v":8},"F",{"$f":"ORÇAMENTO!O95","v":"1.1.8.1."},"Vasos, Bancadas e Lavatórios","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T95)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W95)","v":0},{"$f":"ORÇAMENTO!X95","v":2787.62},0,0,0,{"$f":"IF($A95=\"S\",VTOTALBM,IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A95=\"S\",VTOTALBM,IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y95>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A95=\"S\",$Y95/$X95,\"\"),($Y95/$X95)*100),0)","v":0},{"$f":"IF($Y95>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A95=\"S\",ROUND($H95,ORÇAMENTO!$AF$10),\"\"),ROUND($I95,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A95=\"S\",IF(BM!$I95=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I95,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H95,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C96","v":"S"},{"$f":"ORÇAMENTO!D96","v":0},"F",{"$f":"ORÇAMENTO!O96","v":"1.1.8.1.1."},"BANCADA DE GRANITO CINZA POLIDO PARA LAVATÓRIO 0,50 X 0,60 M - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T96)","v":2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W96)","v":250.16},{"$f":"ORÇAMENTO!X96","v":500.32},0,0,0,{"$f":"IF($A96=\"S\",VTOTALBM,IF($A96=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A96=\"S\",VTOTALBM,IF($A96=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y96>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A96=\"S\",$Y96/$X96,\"\"),($Y96/$X96)*100),0)","v":0},{"$f":"IF($Y96>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A96=\"S\",ROUND($H96,ORÇAMENTO!$AF$10),\"\"),ROUND($I96,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A96=\"S\",IF(BM!$I96=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I96,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H96,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A96=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C97","v":"S"},{"$f":"ORÇAMENTO!D97","v":0},"F",{"$f":"ORÇAMENTO!O97","v":"1.1.8.1.2."},"LAVATORIO/CUBA DE SOBREPOR RETANGULAR LOUCA BRANCA COM LADRAO *52 X 45* CM","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T97)","v":2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W97)","v":191.18},{"$f":"ORÇAMENTO!X97","v":382.36},0,0,0,{"$f":"IF($A97=\"S\",VTOTALBM,IF($A97=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A97=\"S\",VTOTALBM,IF($A97=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y97>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A97=\"S\",$Y97/$X97,\"\"),($Y97/$X97)*100),0)","v":0},{"$f":"IF($Y97>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A97=\"S\",ROUND($H97,ORÇAMENTO!$AF$10),\"\"),ROUND($I97,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A97=\"S\",IF(BM!$I97=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I97,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H97,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A97=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C98","v":"S"},{"$f":"ORÇAMENTO!D98","v":0},"F",{"$f":"ORÇAMENTO!O98","v":"1.1.8.1.3."},"SIFÃO DO TIPO FLEXÍVEL EM PVC 1\u0094 X 1.1/2\u0094 - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T98)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W98)","v":8.59},{"$f":"ORÇAMENTO!X98","v":25.77},0,0,0,{"$f":"IF($A98=\"S\",VTOTALBM,IF($A98=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A98=\"S\",VTOTALBM,IF($A98=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y98>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A98=\"S\",$Y98/$X98,\"\"),($Y98/$X98)*100),0)","v":0},{"$f":"IF($Y98>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A98=\"S\",ROUND($H98,ORÇAMENTO!$AF$10),\"\"),ROUND($I98,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A98=\"S\",IF(BM!$I98=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I98,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H98,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A98=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C99","v":"S"},{"$f":"ORÇAMENTO!D99","v":0},"F",{"$f":"ORÇAMENTO!O99","v":"1.1.8.1.4."},"ENGATE FLEXÍVEL EM INOX, 1/2\u0094 X 30CM - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T99)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W99)","v":39.159999999999997},{"$f":"ORÇAMENTO!X99","v":117.48},0,0,0,{"$f":"IF($A99=\"S\",VTOTALBM,IF($A99=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A99=\"S\",VTOTALBM,IF($A99=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y99>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A99=\"S\",$Y99/$X99,\"\"),($Y99/$X99)*100),0)","v":0},{"$f":"IF($Y99>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A99=\"S\",ROUND($H99,ORÇAMENTO!$AF$10),\"\"),ROUND($I99,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A99=\"S\",IF(BM!$I99=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I99,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H99,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A99=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C100","v":"S"},{"$f":"ORÇAMENTO!D100","v":0},"F",{"$f":"ORÇAMENTO!O100","v":"1.1.8.1.5."},"VASO SANITARIO SIFONADO CONVENCIONAL PARA PCD SEM FURO FRONTAL COM LOUÇA BRANCA SEM ASSENTO, INCLUSO CONJUNTO DE LIGAÇÃO PARA BACIA SANITÁRIA AJUSTÁVEL - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T100)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W100)","v":576.34},{"$f":"ORÇAMENTO!X100","v":576.34},0,0,0,{"$f":"IF($A100=\"S\",VTOTALBM,IF($A100=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A100=\"S\",VTOTALBM,IF($A100=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y100>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A100=\"S\",$Y100/$X100,\"\"),($Y100/$X100)*100),0)","v":0},{"$f":"IF($Y100>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A100=\"S\",ROUND($H100,ORÇAMENTO!$AF$10),\"\"),ROUND($I100,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A100=\"S\",IF(BM!$I100=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I100,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H100,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A100=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C101","v":"S"},{"$f":"ORÇAMENTO!D101","v":0},{"$f":"IF(OR($I101>0,$A101=1,$A101=2,$A101=3,$A101=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O101","v":"1.1.8.1.6."},{"$f":"ORÇAMENTO.Descricao","v":"LAVATÓRIO LOUÇA BRANCA SUSPENSO, 29,5 X 39CM OU EQUIVALENTE, PADRÃO POPULAR, INCLUSO SIFÃO FLEXÍVEL EM PVC, VÁLVULA E ENGATE FLEXÍVEL 30CM EM PLÁSTICO E TORNEIRA CROMADA DE MESA, PADRÃO POPULAR - FORNECIMENTO E INSTALAÇÃO. AF_12/2013"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T101)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W101)","v":197.66},{"$f":"ORÇAMENTO!X101","v":197.66},{"$f":"IF($A101=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I101>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M101/$I101*100,0))","v":0},{"$f":"L101-J101","v":0},{"$f":"IF($A101=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I101>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O101/$I101*100,0))","v":0},{"$f":"IF($A101=\"S\",VTOTALBM,IF($A101=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O101-M101","v":0},{"$f":"IF($A101=\"S\",VTOTALBM,IF($A101=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W101>0,$D101,\"\")","v":""},{"$f":"IF($W101>0,$E101,\"\")","v":""},{"$f":"IF(AND($W101>0,RegimeExecucao=\"Unitário\"),$F101,\"\")","v":""},{"$f":"IF($Y101>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A101=\"S\",$Y101/$X101,\"\"),($Y101/$X101)*100),0)","v":0},{"$f":"IF($Y101>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A101=\"S\",ROUND($H101,ORÇAMENTO!$AF$10),\"\"),ROUND($I101,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO101-O101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A101=\"S\",IF(BM!$I101=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I101,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H101,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A101=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C102","v":"S"},{"$f":"ORÇAMENTO!D102","v":0},"F",{"$f":"ORÇAMENTO!O102","v":"1.1.8.1.7."},"VASO SANITÁRIO SIFONADO COM CAIXA ACOPLADA LOUÇA BRANCA - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T102)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W102)","v":329.23},{"$f":"ORÇAMENTO!X102","v":987.69},0,0,0,{"$f":"IF($A102=\"S\",VTOTALBM,IF($A102=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A102=\"S\",VTOTALBM,IF($A102=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y102>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A102=\"S\",$Y102/$X102,\"\"),($Y102/$X102)*100),0)","v":0},{"$f":"IF($Y102>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A102=\"S\",ROUND($H102,ORÇAMENTO!$AF$10),\"\"),ROUND($I102,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A102=\"S\",IF(BM!$I102=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I102,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H102,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A102=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C103","v":4},{"$f":"ORÇAMENTO!D103","v":7},{"$f":"IF(OR($I103>0,$A103=1,$A103=2,$A103=3,$A103=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O103","v":"1.1.8.2."},{"$f":"ORÇAMENTO.Descricao","v":"Itens Complementares"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T103)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W103)","v":0},{"$f":"ORÇAMENTO!X103","v":2795.66},{"$f":"IF($A103=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I103>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M103/$I103*100,0))","v":0},{"$f":"L103-J103","v":0},{"$f":"IF($A103=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I103>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O103/$I103*100,0))","v":0},{"$f":"IF($A103=\"S\",VTOTALBM,IF($A103=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O103-M103","v":0},{"$f":"IF($A103=\"S\",VTOTALBM,IF($A103=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W103>0,$D103,\"\")","v":""},{"$f":"IF($W103>0,$E103,\"\")","v":""},{"$f":"IF(AND($W103>0,RegimeExecucao=\"Unitário\"),$F103,\"\")","v":""},{"$f":"IF($Y103>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A103=\"S\",$Y103/$X103,\"\"),($Y103/$X103)*100),0)","v":0},{"$f":"IF($Y103>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A103=\"S\",ROUND($H103,ORÇAMENTO!$AF$10),\"\"),ROUND($I103,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO103-O103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A103=\"S\",IF(BM!$I103=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I103,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H103,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A103=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C104","v":"S"},{"$f":"ORÇAMENTO!D104","v":0},"F",{"$f":"ORÇAMENTO!O104","v":"1.1.8.2.1."},"TORNEIRA CROMADA DE MESA PARA LAVATORIO COM SENSOR DE PRESENCA","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T104)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W104)","v":621.94000000000005},{"$f":"ORÇAMENTO!X104","v":1865.82},0,0,0,{"$f":"IF($A104=\"S\",VTOTALBM,IF($A104=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A104=\"S\",VTOTALBM,IF($A104=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y104>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A104=\"S\",$Y104/$X104,\"\"),($Y104/$X104)*100),0)","v":0},{"$f":"IF($Y104>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A104=\"S\",ROUND($H104,ORÇAMENTO!$AF$10),\"\"),ROUND($I104,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A104=\"S\",IF(BM!$I104=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I104,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H104,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A104=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C105","v":"S"},{"$f":"ORÇAMENTO!D105","v":0},{"$f":"IF(OR($I105>0,$A105=1,$A105=2,$A105=3,$A105=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O105","v":"1.1.8.2.2."},{"$f":"ORÇAMENTO.Descricao","v":"PAPELEIRA PLASTICA TIPO DISPENSER PARA PAPEL HIGIENICO ROLAO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T105)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W105)","v":64.66},{"$f":"ORÇAMENTO!X105","v":193.98},{"$f":"IF($A105=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I105>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M105/$I105*100,0))","v":0},{"$f":"L105-J105","v":0},{"$f":"IF($A105=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I105>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O105/$I105*100,0))","v":0},{"$f":"IF($A105=\"S\",VTOTALBM,IF($A105=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O105-M105","v":0},{"$f":"IF($A105=\"S\",VTOTALBM,IF($A105=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W105>0,$D105,\"\")","v":""},{"$f":"IF($W105>0,$E105,\"\")","v":""},{"$f":"IF(AND($W105>0,RegimeExecucao=\"Unitário\"),$F105,\"\")","v":""},{"$f":"IF($Y105>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A105=\"S\",$Y105/$X105,\"\"),($Y105/$X105)*100),0)","v":0},{"$f":"IF($Y105>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A105=\"S\",ROUND($H105,ORÇAMENTO!$AF$10),\"\"),ROUND($I105,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO105-O105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A105=\"S\",IF(BM!$I105=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I105,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H105,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A105=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C106","v":"S"},{"$f":"ORÇAMENTO!D106","v":0},"F",{"$f":"ORÇAMENTO!O106","v":"1.1.8.2.3."},"SABONETEIRA PLASTICA TIPO DISPENSER PARA SABONETE LIQUIDO COM RESERVATORIO 800 A 1500 ML","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T106)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W106)","v":62.12},{"$f":"ORÇAMENTO!X106","v":186.36},0,0,0,{"$f":"IF($A106=\"S\",VTOTALBM,IF($A106=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A106=\"S\",VTOTALBM,IF($A106=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y106>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A106=\"S\",$Y106/$X106,\"\"),($Y106/$X106)*100),0)","v":0},{"$f":"IF($Y106>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A106=\"S\",ROUND($H106,ORÇAMENTO!$AF$10),\"\"),ROUND($I106,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A106=\"S\",IF(BM!$I106=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I106,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H106,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A106=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C107","v":"S"},{"$f":"ORÇAMENTO!D107","v":0},"F",{"$f":"ORÇAMENTO!O107","v":"1.1.8.2.4."},"CABIDE/GANCHO DE BANHEIRO SIMPLES EM METAL CROMADO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T107)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W107)","v":17.649999999999999},{"$f":"ORÇAMENTO!X107","v":52.95},0,0,0,{"$f":"IF($A107=\"S\",VTOTALBM,IF($A107=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A107=\"S\",VTOTALBM,IF($A107=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y107>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A107=\"S\",$Y107/$X107,\"\"),($Y107/$X107)*100),0)","v":0},{"$f":"IF($Y107>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A107=\"S\",ROUND($H107,ORÇAMENTO!$AF$10),\"\"),ROUND($I107,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A107=\"S\",IF(BM!$I107=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I107,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H107,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A107=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C108","v":"S"},{"$f":"ORÇAMENTO!D108","v":0},"F",{"$f":"ORÇAMENTO!O108","v":"1.1.8.2.5."},"ESPELHO CRISTAL E = 4 MM","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T108)","v":1.44},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W108)","v":207.7},{"$f":"ORÇAMENTO!X108","v":299.08999999999997},0,0,0,{"$f":"IF($A108=\"S\",VTOTALBM,IF($A108=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A108=\"S\",VTOTALBM,IF($A108=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y108>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A108=\"S\",$Y108/$X108,\"\"),($Y108/$X108)*100),0)","v":0},{"$f":"IF($Y108>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A108=\"S\",ROUND($H108,ORÇAMENTO!$AF$10),\"\"),ROUND($I108,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A108=\"S\",IF(BM!$I108=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I108,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H108,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A108=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C109","v":"S"},{"$f":"ORÇAMENTO!D109","v":0},"F",{"$f":"ORÇAMENTO!O109","v":"1.1.8.2.6."},"CHUVEIRO ELETRICO COMUM CORPO PLASTICO TIPO DUCHA, FORNECIMENTO E INSTALACAO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T109)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W109)","v":65.819999999999993},{"$f":"ORÇAMENTO!X109","v":197.46},0,0,0,{"$f":"IF($A109=\"S\",VTOTALBM,IF($A109=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A109=\"S\",VTOTALBM,IF($A109=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y109>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A109=\"S\",$Y109/$X109,\"\"),($Y109/$X109)*100),0)","v":0},{"$f":"IF($Y109>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A109=\"S\",ROUND($H109,ORÇAMENTO!$AF$10),\"\"),ROUND($I109,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A109=\"S\",IF(BM!$I109=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I109,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H109,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A109=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C110","v":3},{"$f":"ORÇAMENTO!D110","v":23},"F",{"$f":"ORÇAMENTO!O110","v":"1.1.9."},"Instalações Elétricas","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T110)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W110)","v":0},{"$f":"ORÇAMENTO!X110","v":8493.07},0,0,0,{"$f":"IF($A110=\"S\",VTOTALBM,IF($A110=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A110=\"S\",VTOTALBM,IF($A110=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y110>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A110=\"S\",$Y110/$X110,\"\"),($Y110/$X110)*100),0)","v":0},{"$f":"IF($Y110>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A110=\"S\",ROUND($H110,ORÇAMENTO!$AF$10),\"\"),ROUND($I110,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A110=\"S\",IF(BM!$I110=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I110,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H110,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A110=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C111","v":4},{"$f":"ORÇAMENTO!D111","v":8},{"$f":"IF(OR($I111>0,$A111=1,$A111=2,$A111=3,$A111=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O111","v":"1.1.9.1."},{"$f":"ORÇAMENTO.Descricao","v":"Pontos elétricos"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T111)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W111)","v":0},{"$f":"ORÇAMENTO!X111","v":3092.82},{"$f":"IF($A111=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I111>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M111/$I111*100,0))","v":0},{"$f":"L111-J111","v":0},{"$f":"IF($A111=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I111>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O111/$I111*100,0))","v":0},{"$f":"IF($A111=\"S\",VTOTALBM,IF($A111=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O111-M111","v":0},{"$f":"IF($A111=\"S\",VTOTALBM,IF($A111=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W111>0,$D111,\"\")","v":""},{"$f":"IF($W111>0,$E111,\"\")","v":""},{"$f":"IF(AND($W111>0,RegimeExecucao=\"Unitário\"),$F111,\"\")","v":""},{"$f":"IF($Y111>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A111=\"S\",$Y111/$X111,\"\"),($Y111/$X111)*100),0)","v":0},{"$f":"IF($Y111>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A111=\"S\",ROUND($H111,ORÇAMENTO!$AF$10),\"\"),ROUND($I111,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO111-O111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A111=\"S\",IF(BM!$I111=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I111,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H111,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A111=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C112","v":"S"},{"$f":"ORÇAMENTO!D112","v":0},"F",{"$f":"ORÇAMENTO!O112","v":"1.1.9.1.1."},"PONTO DE ILUMINAÇÃO RESIDENCIAL INCLUINDO INTERRUPTOR SIMPLES, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T112)","v":2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W112)","v":135.68},{"$f":"ORÇAMENTO!X112","v":271.36},0,0,0,{"$f":"IF($A112=\"S\",VTOTALBM,IF($A112=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A112=\"S\",VTOTALBM,IF($A112=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y112>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A112=\"S\",$Y112/$X112,\"\"),($Y112/$X112)*100),0)","v":0},{"$f":"IF($Y112>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A112=\"S\",ROUND($H112,ORÇAMENTO!$AF$10),\"\"),ROUND($I112,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A112=\"S\",IF(BM!$I112=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I112,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H112,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A112=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C113","v":"S"},{"$f":"ORÇAMENTO!D113","v":0},"F",{"$f":"ORÇAMENTO!O113","v":"1.1.9.1.2."},"PONTO DE TOMADA RESIDENCIAL INCLUINDO TOMADA (2 MÓDULOS) 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T113)","v":6},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W113)","v":180.48},{"$f":"ORÇAMENTO!X113","v":1082.8800000000001},0,0,0,{"$f":"IF($A113=\"S\",VTOTALBM,IF($A113=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A113=\"S\",VTOTALBM,IF($A113=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y113>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A113=\"S\",$Y113/$X113,\"\"),($Y113/$X113)*100),0)","v":0},{"$f":"IF($Y113>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A113=\"S\",ROUND($H113,ORÇAMENTO!$AF$10),\"\"),ROUND($I113,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A113=\"S\",IF(BM!$I113=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I113,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H113,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A113=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C114","v":"S"},{"$f":"ORÇAMENTO!D114","v":0},"F",{"$f":"ORÇAMENTO!O114","v":"1.1.9.1.3."},"PONTO DE ILUMINAÇÃO E TOMADA, RESIDENCIAL, INCLUINDO INTERRUPTOR SIMPLES E TOMADA 10A/250V, CAIXA ELÉTRICA, ELETRODUTO, CABO, RASGO, QUEBRA E CHUMBAMENTO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T114)","v":4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W114)","v":193.01},{"$f":"ORÇAMENTO!X114","v":772.04},0,0,0,{"$f":"IF($A114=\"S\",VTOTALBM,IF($A114=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A114=\"S\",VTOTALBM,IF($A114=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y114>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A114=\"S\",$Y114/$X114,\"\"),($Y114/$X114)*100),0)","v":0},{"$f":"IF($Y114>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A114=\"S\",ROUND($H114,ORÇAMENTO!$AF$10),\"\"),ROUND($I114,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A114=\"S\",IF(BM!$I114=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I114,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H114,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A114=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C115","v":"S"},{"$f":"ORÇAMENTO!D115","v":0},"F",{"$f":"ORÇAMENTO!O115","v":"1.1.9.1.4."},"LÂMPADA COMPACTA DE LED 10 W, BASE E27 - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T115)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W115)","v":44.25},{"$f":"ORÇAMENTO!X115","v":44.25},0,0,0,{"$f":"IF($A115=\"S\",VTOTALBM,IF($A115=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A115=\"S\",VTOTALBM,IF($A115=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y115>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A115=\"S\",$Y115/$X115,\"\"),($Y115/$X115)*100),0)","v":0},{"$f":"IF($Y115>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A115=\"S\",ROUND($H115,ORÇAMENTO!$AF$10),\"\"),ROUND($I115,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A115=\"S\",IF(BM!$I115=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I115,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H115,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A115=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C116","v":"S"},{"$f":"ORÇAMENTO!D116","v":0},"F",{"$f":"ORÇAMENTO!O116","v":"1.1.9.1.5."},"LAMPADA LED TUBULAR BIVOLT 9/10 W, BASE G13","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T116)","v":10},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W116)","v":40.270000000000003},{"$f":"ORÇAMENTO!X116","v":402.7},0,0,0,{"$f":"IF($A116=\"S\",VTOTALBM,IF($A116=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A116=\"S\",VTOTALBM,IF($A116=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y116>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A116=\"S\",$Y116/$X116,\"\"),($Y116/$X116)*100),0)","v":0},{"$f":"IF($Y116>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A116=\"S\",ROUND($H116,ORÇAMENTO!$AF$10),\"\"),ROUND($I116,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A116=\"S\",IF(BM!$I116=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I116,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H116,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A116=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C117","v":"S"},{"$f":"ORÇAMENTO!D117","v":0},"F",{"$f":"ORÇAMENTO!O117","v":"1.1.9.1.6."},"LUMINÁRIA TIPO PLAFON EM PLÁSTICO, DE SOBREPOR, COM 1 LÂMPADA DE 15 W, - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T117)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W117)","v":36.090000000000003},{"$f":"ORÇAMENTO!X117","v":36.090000000000003},0,0,0,{"$f":"IF($A117=\"S\",VTOTALBM,IF($A117=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A117=\"S\",VTOTALBM,IF($A117=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y117>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A117=\"S\",$Y117/$X117,\"\"),($Y117/$X117)*100),0)","v":0},{"$f":"IF($Y117>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A117=\"S\",ROUND($H117,ORÇAMENTO!$AF$10),\"\"),ROUND($I117,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A117=\"S\",IF(BM!$I117=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I117,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H117,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A117=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C118","v":"S"},{"$f":"ORÇAMENTO!D118","v":0},"F",{"$f":"ORÇAMENTO!O118","v":"1.1.9.1.7."},"LUMINÁRIA TIPO CALHA, DE SOBREPOR, COM 1 LÂMPADA TUBULAR DE 18 W - FORNECIMENTO E INSTALAÇÃO.","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T118)","v":10},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W118)","v":48.35},{"$f":"ORÇAMENTO!X118","v":483.5},0,0,0,{"$f":"IF($A118=\"S\",VTOTALBM,IF($A118=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A118=\"S\",VTOTALBM,IF($A118=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y118>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A118=\"S\",$Y118/$X118,\"\"),($Y118/$X118)*100),0)","v":0},{"$f":"IF($Y118>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A118=\"S\",ROUND($H118,ORÇAMENTO!$AF$10),\"\"),ROUND($I118,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A118=\"S\",IF(BM!$I118=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I118,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H118,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A118=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C119","v":4},{"$f":"ORÇAMENTO!D119","v":14},{"$f":"IF(OR($I119>0,$A119=1,$A119=2,$A119=3,$A119=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O119","v":"1.1.9.2."},{"$f":"ORÇAMENTO.Descricao","v":"Cabos, Disjuntores, Eletrodutos e Distribuição"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T119)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W119)","v":0},{"$f":"ORÇAMENTO!X119","v":5400.25},{"$f":"IF($A119=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I119>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M119/$I119*100,0))","v":0},{"$f":"L119-J119","v":0},{"$f":"IF($A119=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I119>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O119/$I119*100,0))","v":0},{"$f":"IF($A119=\"S\",VTOTALBM,IF($A119=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O119-M119","v":0},{"$f":"IF($A119=\"S\",VTOTALBM,IF($A119=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W119>0,$D119,\"\")","v":""},{"$f":"IF($W119>0,$E119,\"\")","v":""},{"$f":"IF(AND($W119>0,RegimeExecucao=\"Unitário\"),$F119,\"\")","v":""},{"$f":"IF($Y119>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A119=\"S\",$Y119/$X119,\"\"),($Y119/$X119)*100),0)","v":0},{"$f":"IF($Y119>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A119=\"S\",ROUND($H119,ORÇAMENTO!$AF$10),\"\"),ROUND($I119,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO119-O119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A119=\"S\",IF(BM!$I119=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I119,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H119,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A119=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C120","v":"S"},{"$f":"ORÇAMENTO!D120","v":0},"F",{"$f":"ORÇAMENTO!O120","v":"1.1.9.2.1."},"ENTRADA DE ENERGIA ELÉTRICA AÉREA MONOFÁSICA 50A COM POSTE DE CONCRETO, INCLUSIVE CABEAMENTO, CAIXA DE PROTEÇÃO PARA MEDIDOR E ATERRAMENTO.","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T120)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W120)","v":1291.55},{"$f":"ORÇAMENTO!X120","v":1291.55},0,0,0,{"$f":"IF($A120=\"S\",VTOTALBM,IF($A120=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A120=\"S\",VTOTALBM,IF($A120=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y120>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A120=\"S\",$Y120/$X120,\"\"),($Y120/$X120)*100),0)","v":0},{"$f":"IF($Y120>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A120=\"S\",ROUND($H120,ORÇAMENTO!$AF$10),\"\"),ROUND($I120,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A120=\"S\",IF(BM!$I120=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I120,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H120,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A120=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C121","v":"S"},{"$f":"ORÇAMENTO!D121","v":0},"F",{"$f":"ORÇAMENTO!O121","v":"1.1.9.2.2."},"QUADRO DE DISTRIBUICAO COM BARRAMENTO TRIFASICO, DE EMBUTIR, EM CHAPA DE ACO GALVANIZADO, PARA 12 DISJUNTORES DIN, 80 A","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T121)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W121)","v":252.75},{"$f":"ORÇAMENTO!X121","v":252.75},0,0,0,{"$f":"IF($A121=\"S\",VTOTALBM,IF($A121=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A121=\"S\",VTOTALBM,IF($A121=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y121>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A121=\"S\",$Y121/$X121,\"\"),($Y121/$X121)*100),0)","v":0},{"$f":"IF($Y121>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A121=\"S\",ROUND($H121,ORÇAMENTO!$AF$10),\"\"),ROUND($I121,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A121=\"S\",IF(BM!$I121=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I121,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H121,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A121=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C122","v":"S"},{"$f":"ORÇAMENTO!D122","v":0},"F",{"$f":"ORÇAMENTO!O122","v":"1.1.9.2.3."},"DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 10A - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T122)","v":2},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W122)","v":72.12},{"$f":"ORÇAMENTO!X122","v":144.24},0,0,0,{"$f":"IF($A122=\"S\",VTOTALBM,IF($A122=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A122=\"S\",VTOTALBM,IF($A122=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y122>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A122=\"S\",$Y122/$X122,\"\"),($Y122/$X122)*100),0)","v":0},{"$f":"IF($Y122>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A122=\"S\",ROUND($H122,ORÇAMENTO!$AF$10),\"\"),ROUND($I122,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A122=\"S\",IF(BM!$I122=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I122,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H122,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A122=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C123","v":"S"},{"$f":"ORÇAMENTO!D123","v":0},"F",{"$f":"ORÇAMENTO!O123","v":"1.1.9.2.4."},"DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 32A - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T123)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W123)","v":78.58},{"$f":"ORÇAMENTO!X123","v":235.74},0,0,0,{"$f":"IF($A123=\"S\",VTOTALBM,IF($A123=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A123=\"S\",VTOTALBM,IF($A123=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y123>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A123=\"S\",$Y123/$X123,\"\"),($Y123/$X123)*100),0)","v":0},{"$f":"IF($Y123>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A123=\"S\",ROUND($H123,ORÇAMENTO!$AF$10),\"\"),ROUND($I123,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A123=\"S\",IF(BM!$I123=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I123,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H123,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A123=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C124","v":"S"},{"$f":"ORÇAMENTO!D124","v":0},{"$f":"IF(OR($I124>0,$A124=1,$A124=2,$A124=3,$A124=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O124","v":"1.1.9.2.5."},{"$f":"ORÇAMENTO.Descricao","v":"DISJUNTOR TERMOMAGNETICO TRIPOLAR PADRAO NEMA (AMERICANO) 80A 240V, FORNECIMENTO E INSTALACAO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T124)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W124)","v":164.98},{"$f":"ORÇAMENTO!X124","v":164.98},{"$f":"IF($A124=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I124>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M124/$I124*100,0))","v":0},{"$f":"L124-J124","v":0},{"$f":"IF($A124=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I124>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O124/$I124*100,0))","v":0},{"$f":"IF($A124=\"S\",VTOTALBM,IF($A124=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O124-M124","v":0},{"$f":"IF($A124=\"S\",VTOTALBM,IF($A124=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W124>0,$D124,\"\")","v":""},{"$f":"IF($W124>0,$E124,\"\")","v":""},{"$f":"IF(AND($W124>0,RegimeExecucao=\"Unitário\"),$F124,\"\")","v":""},{"$f":"IF($Y124>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A124=\"S\",$Y124/$X124,\"\"),($Y124/$X124)*100),0)","v":0},{"$f":"IF($Y124>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A124=\"S\",ROUND($H124,ORÇAMENTO!$AF$10),\"\"),ROUND($I124,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO124-O124","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A124=\"S\",IF(BM!$I124=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I124,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H124,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A124=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C125","v":"S"},{"$f":"ORÇAMENTO!D125","v":0},"F",{"$f":"ORÇAMENTO!O125","v":"1.1.9.2.6."},"CABO DE COBRE FLEXÍVEL ISOLADO, 1,5 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T125)","v":94.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W125)","v":2.11},{"$f":"ORÇAMENTO!X125","v":199.4},0,0,0,{"$f":"IF($A125=\"S\",VTOTALBM,IF($A125=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A125=\"S\",VTOTALBM,IF($A125=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y125>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A125=\"S\",$Y125/$X125,\"\"),($Y125/$X125)*100),0)","v":0},{"$f":"IF($Y125>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A125=\"S\",ROUND($H125,ORÇAMENTO!$AF$10),\"\"),ROUND($I125,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A125=\"S\",IF(BM!$I125=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I125,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H125,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A125=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C126","v":"S"},{"$f":"ORÇAMENTO!D126","v":0},"F",{"$f":"ORÇAMENTO!O126","v":"1.1.9.2.7."},"CABO DE COBRE FLEXÍVEL ISOLADO, 2,5 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T126)","v":97.05},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W126)","v":2.96},{"$f":"ORÇAMENTO!X126","v":287.27},0,0,0,{"$f":"IF($A126=\"S\",VTOTALBM,IF($A126=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A126=\"S\",VTOTALBM,IF($A126=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y126>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A126=\"S\",$Y126/$X126,\"\"),($Y126/$X126)*100),0)","v":0},{"$f":"IF($Y126>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A126=\"S\",ROUND($H126,ORÇAMENTO!$AF$10),\"\"),ROUND($I126,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A126=\"S\",IF(BM!$I126=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I126,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H126,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A126=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C127","v":"S"},{"$f":"ORÇAMENTO!D127","v":0},"F",{"$f":"ORÇAMENTO!O127","v":"1.1.9.2.8."},"CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T127)","v":76.95},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W127)","v":6.16},{"$f":"ORÇAMENTO!X127","v":474.01},0,0,0,{"$f":"IF($A127=\"S\",VTOTALBM,IF($A127=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A127=\"S\",VTOTALBM,IF($A127=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y127>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A127=\"S\",$Y127/$X127,\"\"),($Y127/$X127)*100),0)","v":0},{"$f":"IF($Y127>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A127=\"S\",ROUND($H127,ORÇAMENTO!$AF$10),\"\"),ROUND($I127,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A127=\"S\",IF(BM!$I127=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I127,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H127,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A127=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C128","v":"S"},{"$f":"ORÇAMENTO!D128","v":0},"F",{"$f":"ORÇAMENTO!O128","v":"1.1.9.2.9."},"CABO DE COBRE FLEXÍVEL ISOLADO, 16 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T128)","v":100},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W128)","v":15.06},{"$f":"ORÇAMENTO!X128","v":1506},0,0,0,{"$f":"IF($A128=\"S\",VTOTALBM,IF($A128=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A128=\"S\",VTOTALBM,IF($A128=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y128>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A128=\"S\",$Y128/$X128,\"\"),($Y128/$X128)*100),0)","v":0},{"$f":"IF($Y128>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A128=\"S\",ROUND($H128,ORÇAMENTO!$AF$10),\"\"),ROUND($I128,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A128=\"S\",IF(BM!$I128=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I128,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H128,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A128=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C129","v":"S"},{"$f":"ORÇAMENTO!D129","v":0},"F",{"$f":"ORÇAMENTO!O129","v":"1.1.9.2.10."},"ELETRODUTO FLEXÍVEL CORRUGADO, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM FORRO - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T129)","v":81.75},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W129)","v":7.26},{"$f":"ORÇAMENTO!X129","v":593.51},0,0,0,{"$f":"IF($A129=\"S\",VTOTALBM,IF($A129=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A129=\"S\",VTOTALBM,IF($A129=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y129>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A129=\"S\",$Y129/$X129,\"\"),($Y129/$X129)*100),0)","v":0},{"$f":"IF($Y129>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A129=\"S\",ROUND($H129,ORÇAMENTO!$AF$10),\"\"),ROUND($I129,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A129=\"S\",IF(BM!$I129=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I129,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H129,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A129=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C130","v":"S"},{"$f":"ORÇAMENTO!D130","v":0},{"$f":"IF(OR($I130>0,$A130=1,$A130=2,$A130=3,$A130=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O130","v":"1.1.9.2.11."},{"$f":"ORÇAMENTO.Descricao","v":"ELETRODUTO FLEXÍVEL CORRUGADO, PVC, DN 32 MM (1\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM LAJE - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T130)","v":23},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W130)","v":8.17},{"$f":"ORÇAMENTO!X130","v":187.91},{"$f":"IF($A130=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I130>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M130/$I130*100,0))","v":0},{"$f":"L130-J130","v":0},{"$f":"IF($A130=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I130>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O130/$I130*100,0))","v":0},{"$f":"IF($A130=\"S\",VTOTALBM,IF($A130=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O130-M130","v":0},{"$f":"IF($A130=\"S\",VTOTALBM,IF($A130=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W130>0,$D130,\"\")","v":""},{"$f":"IF($W130>0,$E130,\"\")","v":""},{"$f":"IF(AND($W130>0,RegimeExecucao=\"Unitário\"),$F130,\"\")","v":""},{"$f":"IF($Y130>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A130=\"S\",$Y130/$X130,\"\"),($Y130/$X130)*100),0)","v":0},{"$f":"IF($Y130>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A130=\"S\",ROUND($H130,ORÇAMENTO!$AF$10),\"\"),ROUND($I130,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO130-O130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A130=\"S\",IF(BM!$I130=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I130,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H130,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A130=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C131","v":"S"},{"$f":"ORÇAMENTO!D131","v":0},"F",{"$f":"ORÇAMENTO!O131","v":"1.1.9.2.12."},"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS, INSTALADO EM PAREDE - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T131)","v":3},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W131)","v":11.51},{"$f":"ORÇAMENTO!X131","v":34.53},0,0,0,{"$f":"IF($A131=\"S\",VTOTALBM,IF($A131=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A131=\"S\",VTOTALBM,IF($A131=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y131>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A131=\"S\",$Y131/$X131,\"\"),($Y131/$X131)*100),0)","v":0},{"$f":"IF($Y131>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A131=\"S\",ROUND($H131,ORÇAMENTO!$AF$10),\"\"),ROUND($I131,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A131=\"S\",IF(BM!$I131=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I131,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H131,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A131=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C132","v":"S"},{"$f":"ORÇAMENTO!D132","v":0},"F",{"$f":"ORÇAMENTO!O132","v":"1.1.9.2.13."},"HASTE DE ATERRAMENTO EM ACO COM 3,00 M DE COMPRIMENTO E DN = 5/8\", REVESTIDA COM BAIXA CAMADA DE COBRE, COM CONECTOR TIPO GRAMPO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T132)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W132)","v":28.36},{"$f":"ORÇAMENTO!X132","v":28.36},0,0,0,{"$f":"IF($A132=\"S\",VTOTALBM,IF($A132=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A132=\"S\",VTOTALBM,IF($A132=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y132>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A132=\"S\",$Y132/$X132,\"\"),($Y132/$X132)*100),0)","v":0},{"$f":"IF($Y132>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A132=\"S\",ROUND($H132,ORÇAMENTO!$AF$10),\"\"),ROUND($I132,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A132=\"S\",IF(BM!$I132=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I132,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H132,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A132=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C133","v":3},{"$f":"ORÇAMENTO!D133","v":6},"F",{"$f":"ORÇAMENTO!O133","v":"1.1.10."},"Pinturas","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T133)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W133)","v":0},{"$f":"ORÇAMENTO!X133","v":2582.83},0,0,0,{"$f":"IF($A133=\"S\",VTOTALBM,IF($A133=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A133=\"S\",VTOTALBM,IF($A133=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y133>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A133=\"S\",$Y133/$X133,\"\"),($Y133/$X133)*100),0)","v":0},{"$f":"IF($Y133>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A133=\"S\",ROUND($H133,ORÇAMENTO!$AF$10),\"\"),ROUND($I133,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A133=\"S\",IF(BM!$I133=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I133,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H133,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A133=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C134","v":4},{"$f":"ORÇAMENTO!D134","v":3},{"$f":"IF(OR($I134>0,$A134=1,$A134=2,$A134=3,$A134=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O134","v":"1.1.10.1."},{"$f":"ORÇAMENTO.Descricao","v":"Fundo e Pintura Acrilica"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T134)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W134)","v":0},{"$f":"ORÇAMENTO!X134","v":2525.02},{"$f":"IF($A134=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I134>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M134/$I134*100,0))","v":0},{"$f":"L134-J134","v":0},{"$f":"IF($A134=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I134>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O134/$I134*100,0))","v":0},{"$f":"IF($A134=\"S\",VTOTALBM,IF($A134=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O134-M134","v":0},{"$f":"IF($A134=\"S\",VTOTALBM,IF($A134=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W134>0,$D134,\"\")","v":""},{"$f":"IF($W134>0,$E134,\"\")","v":""},{"$f":"IF(AND($W134>0,RegimeExecucao=\"Unitário\"),$F134,\"\")","v":""},{"$f":"IF($Y134>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A134=\"S\",$Y134/$X134,\"\"),($Y134/$X134)*100),0)","v":0},{"$f":"IF($Y134>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A134=\"S\",ROUND($H134,ORÇAMENTO!$AF$10),\"\"),ROUND($I134,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO134-O134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A134=\"S\",IF(BM!$I134=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I134,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H134,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A134=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C135","v":"S"},{"$f":"ORÇAMENTO!D135","v":0},"F",{"$f":"ORÇAMENTO!O135","v":"1.1.10.1.1."},"APLICAÇÃO DE FUNDO SELADOR ACRÍLICO EM PAREDES, UMA DEMÃO","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T135)","v":189.14},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W135)","v":2.0499999999999998},{"$f":"ORÇAMENTO!X135","v":387.74},0,0,0,{"$f":"IF($A135=\"S\",VTOTALBM,IF($A135=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A135=\"S\",VTOTALBM,IF($A135=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y135>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A135=\"S\",$Y135/$X135,\"\"),($Y135/$X135)*100),0)","v":0},{"$f":"IF($Y135>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A135=\"S\",ROUND($H135,ORÇAMENTO!$AF$10),\"\"),ROUND($I135,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A135=\"S\",IF(BM!$I135=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I135,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H135,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A135=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C136","v":"S"},{"$f":"ORÇAMENTO!D136","v":0},"F",{"$f":"ORÇAMENTO!O136","v":"1.1.10.1.2."},"APLICAÇÃO MANUAL DE PINTURA COM TINTA LÁTEX ACRÍLICA EM PAREDES, DUAS DEMÃOS","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T136)","v":189.14},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W136)","v":11.3},{"$f":"ORÇAMENTO!X136","v":2137.2800000000002},0,0,0,{"$f":"IF($A136=\"S\",VTOTALBM,IF($A136=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A136=\"S\",VTOTALBM,IF($A136=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y136>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A136=\"S\",$Y136/$X136,\"\"),($Y136/$X136)*100),0)","v":0},{"$f":"IF($Y136>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A136=\"S\",ROUND($H136,ORÇAMENTO!$AF$10),\"\"),ROUND($I136,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A136=\"S\",IF(BM!$I136=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I136,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H136,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A136=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C137","v":4},{"$f":"ORÇAMENTO!D137","v":2},"F",{"$f":"ORÇAMENTO!O137","v":"1.1.10.2."},"Pintura em Aberturas","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T137)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W137)","v":0},{"$f":"ORÇAMENTO!X137","v":57.81},0,0,0,{"$f":"IF($A137=\"S\",VTOTALBM,IF($A137=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A137=\"S\",VTOTALBM,IF($A137=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y137>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A137=\"S\",$Y137/$X137,\"\"),($Y137/$X137)*100),0)","v":0},{"$f":"IF($Y137>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A137=\"S\",ROUND($H137,ORÇAMENTO!$AF$10),\"\"),ROUND($I137,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A137=\"S\",IF(BM!$I137=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I137,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H137,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A137=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C138","v":"S"},{"$f":"ORÇAMENTO!D138","v":0},"F",{"$f":"ORÇAMENTO!O138","v":"1.1.10.2.1."},"PINTURA ESMALTE FOSCO, DUAS DEMAOS, SOBRE SUPERFICIE METALICA, INCLUSO UMA DEMAO DE FUNDO ANTICORROSIVO. UTILIZACAO DE REVOLVER ( AR-COMPRIMIDO).","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T138)","v":3.12},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W138)","v":18.53},{"$f":"ORÇAMENTO!X138","v":57.81},0,0,0,{"$f":"IF($A138=\"S\",VTOTALBM,IF($A138=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A138=\"S\",VTOTALBM,IF($A138=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y138>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A138=\"S\",$Y138/$X138,\"\"),($Y138/$X138)*100),0)","v":0},{"$f":"IF($Y138>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A138=\"S\",ROUND($H138,ORÇAMENTO!$AF$10),\"\"),ROUND($I138,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A138=\"S\",IF(BM!$I138=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I138,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H138,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A138=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C139","v":3},{"$f":"ORÇAMENTO!D139","v":7},"F",{"$f":"ORÇAMENTO!O139","v":"1.1.11."},"Acessibilidade","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T139)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W139)","v":0},{"$f":"ORÇAMENTO!X139","v":1136.01},0,0,0,{"$f":"IF($A139=\"S\",VTOTALBM,IF($A139=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A139=\"S\",VTOTALBM,IF($A139=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y139>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A139=\"S\",$Y139/$X139,\"\"),($Y139/$X139)*100),0)","v":0},{"$f":"IF($Y139>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A139=\"S\",ROUND($H139,ORÇAMENTO!$AF$10),\"\"),ROUND($I139,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A139=\"S\",IF(BM!$I139=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I139,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H139,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A139=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C140","v":4},{"$f":"ORÇAMENTO!D140","v":6},{"$f":"IF(OR($I140>0,$A140=1,$A140=2,$A140=3,$A140=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O140","v":"1.1.11.1."},{"$f":"ORÇAMENTO.Descricao","v":"ìtens Acessiveis"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T140)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W140)","v":0},{"$f":"ORÇAMENTO!X140","v":1136.01},{"$f":"IF($A140=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I140>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M140/$I140*100,0))","v":0},{"$f":"L140-J140","v":0},{"$f":"IF($A140=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I140>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O140/$I140*100,0))","v":0},{"$f":"IF($A140=\"S\",VTOTALBM,IF($A140=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O140-M140","v":0},{"$f":"IF($A140=\"S\",VTOTALBM,IF($A140=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W140>0,$D140,\"\")","v":""},{"$f":"IF($W140>0,$E140,\"\")","v":""},{"$f":"IF(AND($W140>0,RegimeExecucao=\"Unitário\"),$F140,\"\")","v":""},{"$f":"IF($Y140>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A140=\"S\",$Y140/$X140,\"\"),($Y140/$X140)*100),0)","v":0},{"$f":"IF($Y140>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A140=\"S\",ROUND($H140,ORÇAMENTO!$AF$10),\"\"),ROUND($I140,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO140-O140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A140=\"S\",IF(BM!$I140=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I140,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H140,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A140=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C141","v":"S"},{"$f":"ORÇAMENTO!D141","v":0},"F",{"$f":"ORÇAMENTO!O141","v":"1.1.11.1.1."},"SIRENE AUDIOVISUAL PCD (NBR 9050)","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T141)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W141)","v":367.53},{"$f":"ORÇAMENTO!X141","v":367.53},0,0,0,{"$f":"IF($A141=\"S\",VTOTALBM,IF($A141=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A141=\"S\",VTOTALBM,IF($A141=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y141>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A141=\"S\",$Y141/$X141,\"\"),($Y141/$X141)*100),0)","v":0},{"$f":"IF($Y141>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A141=\"S\",ROUND($H141,ORÇAMENTO!$AF$10),\"\"),ROUND($I141,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A141=\"S\",IF(BM!$I141=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I141,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H141,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A141=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C142","v":"S"},{"$f":"ORÇAMENTO!D142","v":0},"F",{"$f":"ORÇAMENTO!O142","v":"1.1.11.1.2."},"BARRA DE APOIO INOX POLIDO 40CM","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T142)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W142)","v":96.03},{"$f":"ORÇAMENTO!X142","v":96.03},0,0,0,{"$f":"IF($A142=\"S\",VTOTALBM,IF($A142=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A142=\"S\",VTOTALBM,IF($A142=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y142>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A142=\"S\",$Y142/$X142,\"\"),($Y142/$X142)*100),0)","v":0},{"$f":"IF($Y142>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A142=\"S\",ROUND($H142,ORÇAMENTO!$AF$10),\"\"),ROUND($I142,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A142=\"S\",IF(BM!$I142=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I142,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H142,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A142=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C143","v":"S"},{"$f":"ORÇAMENTO!D143","v":0},"F",{"$f":"ORÇAMENTO!O143","v":"1.1.11.1.3."},"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 70CM, DIAMETRO MINIMO 3 CM","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T143)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W143)","v":168.19},{"$f":"ORÇAMENTO!X143","v":168.19},0,0,0,{"$f":"IF($A143=\"S\",VTOTALBM,IF($A143=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A143=\"S\",VTOTALBM,IF($A143=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y143>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A143=\"S\",$Y143/$X143,\"\"),($Y143/$X143)*100),0)","v":0},{"$f":"IF($Y143>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A143=\"S\",ROUND($H143,ORÇAMENTO!$AF$10),\"\"),ROUND($I143,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A143=\"S\",IF(BM!$I143=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I143,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H143,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A143=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C144","v":"S"},{"$f":"ORÇAMENTO!D144","v":0},"F",{"$f":"ORÇAMENTO!O144","v":"1.1.11.1.4."},"BARRA DE APOIO RETA, EM ACO INOX POLIDO, COMPRIMENTO 80CM, DIAMETRO MINIMO 3 CM","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T144)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W144)","v":179.33},{"$f":"ORÇAMENTO!X144","v":179.33},0,0,0,{"$f":"IF($A144=\"S\",VTOTALBM,IF($A144=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A144=\"S\",VTOTALBM,IF($A144=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y144>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A144=\"S\",$Y144/$X144,\"\"),($Y144/$X144)*100),0)","v":0},{"$f":"IF($Y144>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A144=\"S\",ROUND($H144,ORÇAMENTO!$AF$10),\"\"),ROUND($I144,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A144=\"S\",IF(BM!$I144=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I144,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H144,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A144=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C145","v":"S"},{"$f":"ORÇAMENTO!D145","v":0},"F",{"$f":"ORÇAMENTO!O145","v":"1.1.11.1.5."},"GRANITO PARA BANCADA, POLIDO, TIPO ANDORINHA/ QUARTZ/ CASTELO/ CORUMBA OU OUTROS EQUIVALENTES DA REGIAO, E=  *2,5* CM","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T145)","v":1},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W145)","v":324.93},{"$f":"ORÇAMENTO!X145","v":324.93},0,0,0,{"$f":"IF($A145=\"S\",VTOTALBM,IF($A145=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A145=\"S\",VTOTALBM,IF($A145=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y145>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A145=\"S\",$Y145/$X145,\"\"),($Y145/$X145)*100),0)","v":0},{"$f":"IF($Y145>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A145=\"S\",ROUND($H145,ORÇAMENTO!$AF$10),\"\"),ROUND($I145,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A145=\"S\",IF(BM!$I145=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I145,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H145,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A145=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C146","v":3},{"$f":"ORÇAMENTO!D146","v":3},"F",{"$f":"ORÇAMENTO!O146","v":"1.1.12."},"Serviços Finais","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T146)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W146)","v":0},{"$f":"ORÇAMENTO!X146","v":163.29},0,0,0,{"$f":"IF($A146=\"S\",VTOTALBM,IF($A146=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A146=\"S\",VTOTALBM,IF($A146=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y146>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A146=\"S\",$Y146/$X146,\"\"),($Y146/$X146)*100),0)","v":0},{"$f":"IF($Y146>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A146=\"S\",ROUND($H146,ORÇAMENTO!$AF$10),\"\"),ROUND($I146,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A146=\"S\",IF(BM!$I146=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I146,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H146,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A146=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C147","v":4},{"$f":"ORÇAMENTO!D147","v":2},"F",{"$f":"ORÇAMENTO!O147","v":"1.1.12.1."},"Limpeza","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T147)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W147)","v":0},{"$f":"ORÇAMENTO!X147","v":163.29},0,0,0,{"$f":"IF($A147=\"S\",VTOTALBM,IF($A147=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A147=\"S\",VTOTALBM,IF($A147=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y147>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A147=\"S\",$Y147/$X147,\"\"),($Y147/$X147)*100),0)","v":0},{"$f":"IF($Y147>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A147=\"S\",ROUND($H147,ORÇAMENTO!$AF$10),\"\"),ROUND($I147,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A147=\"S\",IF(BM!$I147=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I147,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H147,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A147=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C148","v":"S"},{"$f":"ORÇAMENTO!D148","v":0},{"$f":"IF(OR($I148>0,$A148=1,$A148=2,$A148=3,$A148=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O148","v":"1.1.12.1.1."},{"$f":"ORÇAMENTO.Descricao","v":"LIMPEZA FINAL DA OBRA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M2"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T148)","v":66.11},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W148)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X148","v":163.29},{"$f":"IF($A148=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I148>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M148/$I148*100,0))","v":0},{"$f":"L148-J148","v":0},{"$f":"IF($A148=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I148>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O148/$I148*100,0))","v":0},{"$f":"IF($A148=\"S\",VTOTALBM,IF($A148=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O148-M148","v":0},{"$f":"IF($A148=\"S\",VTOTALBM,IF($A148=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W148>0,$D148,\"\")","v":""},{"$f":"IF($W148>0,$E148,\"\")","v":""},{"$f":"IF(AND($W148>0,RegimeExecucao=\"Unitário\"),$F148,\"\")","v":""},{"$f":"IF($Y148>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A148=\"S\",$Y148/$X148,\"\"),($Y148/$X148)*100),0)","v":0},{"$f":"IF($Y148>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A148=\"S\",ROUND($H148,ORÇAMENTO!$AF$10),\"\"),ROUND($I148,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO148-O148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A148=\"S\",IF(BM!$I148=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I148,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H148,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A148=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C149","v":2},{"$f":"ORÇAMENTO!D149","v":13},"F",{"$f":"ORÇAMENTO!O149","v":"1.2."},"PISTA DE CAMINHADA E CALÇADAS","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T149)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W149)","v":0},{"$f":"ORÇAMENTO!X149","v":89063.88},0,0,0,{"$f":"IF($A149=\"S\",VTOTALBM,IF($A149=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A149=\"S\",VTOTALBM,IF($A149=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y149>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A149=\"S\",$Y149/$X149,\"\"),($Y149/$X149)*100),0)","v":0},{"$f":"IF($Y149>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A149=\"S\",ROUND($H149,ORÇAMENTO!$AF$10),\"\"),ROUND($I149,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A149=\"S\",IF(BM!$I149=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I149,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H149,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A149=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C150","v":3},{"$f":"ORÇAMENTO!D150","v":6},{"$f":"IF(OR($I150>0,$A150=1,$A150=2,$A150=3,$A150=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O150","v":"1.2.1."},{"$f":"ORÇAMENTO.Descricao","v":"Calçadas Entorno"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T150)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W150)","v":0},{"$f":"ORÇAMENTO!X150","v":21594.54},{"$f":"IF($A150=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I150>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M150/$I150*100,0))","v":0},{"$f":"L150-J150","v":0},{"$f":"IF($A150=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I150>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O150/$I150*100,0))","v":0},{"$f":"IF($A150=\"S\",VTOTALBM,IF($A150=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O150-M150","v":0},{"$f":"IF($A150=\"S\",VTOTALBM,IF($A150=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W150>0,$D150,\"\")","v":""},{"$f":"IF($W150>0,$E150,\"\")","v":""},{"$f":"IF(AND($W150>0,RegimeExecucao=\"Unitário\"),$F150,\"\")","v":""},{"$f":"IF($Y150>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A150=\"S\",$Y150/$X150,\"\"),($Y150/$X150)*100),0)","v":0},{"$f":"IF($Y150>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A150=\"S\",ROUND($H150,ORÇAMENTO!$AF$10),\"\"),ROUND($I150,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO150-O150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A150=\"S\",IF(BM!$I150=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I150,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H150,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A150=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C151","v":"S"},{"$f":"ORÇAMENTO!D151","v":0},"F",{"$f":"ORÇAMENTO!O151","v":"1.2.1.0.1."},"LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS, COM REAPROVEITAMENTO DE 10 VEZES.","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T151)","v":258.37},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W151)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X151","v":638.16999999999996},0,0,0,{"$f":"IF($A151=\"S\",VTOTALBM,IF($A151=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A151=\"S\",VTOTALBM,IF($A151=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y151>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A151=\"S\",$Y151/$X151,\"\"),($Y151/$X151)*100),0)","v":0},{"$f":"IF($Y151>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A151=\"S\",ROUND($H151,ORÇAMENTO!$AF$10),\"\"),ROUND($I151,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A151=\"S\",IF(BM!$I151=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I151,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H151,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A151=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C152","v":"S"},{"$f":"ORÇAMENTO!D152","v":0},{"$f":"IF(OR($I152>0,$A152=1,$A152=2,$A152=3,$A152=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O152","v":"1.2.1.0.2."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVACAO MECANICA DE MATERIAL 1A. CATEGORIA, PROVENIENTE DE CORTE DE SUBLEITO (C/TRATOR ESTEIRAS  160HP)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T152)","v":31},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W152)","v":1.48},{"$f":"ORÇAMENTO!X152","v":45.88},{"$f":"IF($A152=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I152>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M152/$I152*100,0))","v":0},{"$f":"L152-J152","v":0},{"$f":"IF($A152=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I152>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O152/$I152*100,0))","v":0},{"$f":"IF($A152=\"S\",VTOTALBM,IF($A152=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O152-M152","v":0},{"$f":"IF($A152=\"S\",VTOTALBM,IF($A152=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W152>0,$D152,\"\")","v":""},{"$f":"IF($W152>0,$E152,\"\")","v":""},{"$f":"IF(AND($W152>0,RegimeExecucao=\"Unitário\"),$F152,\"\")","v":""},{"$f":"IF($Y152>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A152=\"S\",$Y152/$X152,\"\"),($Y152/$X152)*100),0)","v":0},{"$f":"IF($Y152>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A152=\"S\",ROUND($H152,ORÇAMENTO!$AF$10),\"\"),ROUND($I152,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO152-O152","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A152=\"S\",IF(BM!$I152=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I152,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H152,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A152=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C153","v":"S"},{"$f":"ORÇAMENTO!D153","v":0},"F",{"$f":"ORÇAMENTO!O153","v":"1.2.1.0.3."},"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T153)","v":12.91},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W153)","v":74.12},{"$f":"ORÇAMENTO!X153","v":956.89},0,0,0,{"$f":"IF($A153=\"S\",VTOTALBM,IF($A153=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A153=\"S\",VTOTALBM,IF($A153=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y153>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A153=\"S\",$Y153/$X153,\"\"),($Y153/$X153)*100),0)","v":0},{"$f":"IF($Y153>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A153=\"S\",ROUND($H153,ORÇAMENTO!$AF$10),\"\"),ROUND($I153,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A153=\"S\",IF(BM!$I153=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I153,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H153,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A153=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C154","v":"S"},{"$f":"ORÇAMENTO!D154","v":0},"F",{"$f":"ORÇAMENTO!O154","v":"1.2.1.0.4."},"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO. ","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T154)","v":258.37},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W154)","v":58.06},{"$f":"ORÇAMENTO!X154","v":15000.96},0,0,0,{"$f":"IF($A154=\"S\",VTOTALBM,IF($A154=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A154=\"S\",VTOTALBM,IF($A154=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y154>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A154=\"S\",$Y154/$X154,\"\"),($Y154/$X154)*100),0)","v":0},{"$f":"IF($Y154>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A154=\"S\",ROUND($H154,ORÇAMENTO!$AF$10),\"\"),ROUND($I154,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A154=\"S\",IF(BM!$I154=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I154,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H154,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A154=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C155","v":"S"},{"$f":"ORÇAMENTO!D155","v":0},{"$f":"IF(OR($I155>0,$A155=1,$A155=2,$A155=3,$A155=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O155","v":"1.2.1.0.5."},{"$f":"ORÇAMENTO.Descricao","v":"PISO PODOTATIL DE CONCRETO ALERTA/DIRECIONAL *40 X 40 X 2,5*CM, SOBRE LASTRO DE CONCRETO ESPESSURA 3 CM E REJUNTE CIMENTICIO, EXCLUSO COLCHÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M2"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T155)","v":47.81},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W155)","v":103.59},{"$f":"ORÇAMENTO!X155","v":4952.6400000000003},{"$f":"IF($A155=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I155>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M155/$I155*100,0))","v":0},{"$f":"L155-J155","v":0},{"$f":"IF($A155=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I155>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O155/$I155*100,0))","v":0},{"$f":"IF($A155=\"S\",VTOTALBM,IF($A155=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O155-M155","v":0},{"$f":"IF($A155=\"S\",VTOTALBM,IF($A155=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W155>0,$D155,\"\")","v":""},{"$f":"IF($W155>0,$E155,\"\")","v":""},{"$f":"IF(AND($W155>0,RegimeExecucao=\"Unitário\"),$F155,\"\")","v":""},{"$f":"IF($Y155>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A155=\"S\",$Y155/$X155,\"\"),($Y155/$X155)*100),0)","v":0},{"$f":"IF($Y155>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A155=\"S\",ROUND($H155,ORÇAMENTO!$AF$10),\"\"),ROUND($I155,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO155-O155","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A155=\"S\",IF(BM!$I155=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I155,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H155,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A155=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C156","v":3},{"$f":"ORÇAMENTO!D156","v":6},"F",{"$f":"ORÇAMENTO!O156","v":"1.2.2."},"Pista de Caminhada","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T156)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W156)","v":0},{"$f":"ORÇAMENTO!X156","v":67469.34},0,0,0,{"$f":"IF($A156=\"S\",VTOTALBM,IF($A156=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A156=\"S\",VTOTALBM,IF($A156=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y156>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A156=\"S\",$Y156/$X156,\"\"),($Y156/$X156)*100),0)","v":0},{"$f":"IF($Y156>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A156=\"S\",ROUND($H156,ORÇAMENTO!$AF$10),\"\"),ROUND($I156,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A156=\"S\",IF(BM!$I156=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I156,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H156,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A156=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C157","v":"S"},{"$f":"ORÇAMENTO!D157","v":0},{"$f":"IF(OR($I157>0,$A157=1,$A157=2,$A157=3,$A157=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O157","v":"1.2.2.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"LOCACAO CONVENCIONAL DE OBRA, ATRAVÉS DE GABARITO DE TABUAS CORRIDAS PONTALETADAS, COM REAPROVEITAMENTO DE 10 VEZES."},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M2"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T157)","v":698.95},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W157)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X157","v":1726.41},{"$f":"IF($A157=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I157>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M157/$I157*100,0))","v":0},{"$f":"L157-J157","v":0},{"$f":"IF($A157=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I157>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O157/$I157*100,0))","v":0},{"$f":"IF($A157=\"S\",VTOTALBM,IF($A157=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O157-M157","v":0},{"$f":"IF($A157=\"S\",VTOTALBM,IF($A157=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W157>0,$D157,\"\")","v":""},{"$f":"IF($W157>0,$E157,\"\")","v":""},{"$f":"IF(AND($W157>0,RegimeExecucao=\"Unitário\"),$F157,\"\")","v":""},{"$f":"IF($Y157>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A157=\"S\",$Y157/$X157,\"\"),($Y157/$X157)*100),0)","v":0},{"$f":"IF($Y157>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A157=\"S\",ROUND($H157,ORÇAMENTO!$AF$10),\"\"),ROUND($I157,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO157-O157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A157=\"S\",IF(BM!$I157=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I157,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H157,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A157=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C158","v":"S"},{"$f":"ORÇAMENTO!D158","v":0},{"$f":"IF(OR($I158>0,$A158=1,$A158=2,$A158=3,$A158=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O158","v":"1.2.2.0.2."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVACAO MECANICA DE MATERIAL 1A. CATEGORIA, PROVENIENTE DE CORTE DE SUBLEITO (C/TRATOR ESTEIRAS  160HP)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T158)","v":76.88},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W158)","v":1.48},{"$f":"ORÇAMENTO!X158","v":113.78},{"$f":"IF($A158=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I158>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M158/$I158*100,0))","v":0},{"$f":"L158-J158","v":0},{"$f":"IF($A158=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I158>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O158/$I158*100,0))","v":0},{"$f":"IF($A158=\"S\",VTOTALBM,IF($A158=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O158-M158","v":0},{"$f":"IF($A158=\"S\",VTOTALBM,IF($A158=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W158>0,$D158,\"\")","v":""},{"$f":"IF($W158>0,$E158,\"\")","v":""},{"$f":"IF(AND($W158>0,RegimeExecucao=\"Unitário\"),$F158,\"\")","v":""},{"$f":"IF($Y158>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A158=\"S\",$Y158/$X158,\"\"),($Y158/$X158)*100),0)","v":0},{"$f":"IF($Y158>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A158=\"S\",ROUND($H158,ORÇAMENTO!$AF$10),\"\"),ROUND($I158,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO158-O158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A158=\"S\",IF(BM!$I158=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I158,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H158,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A158=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C159","v":"S"},{"$f":"ORÇAMENTO!D159","v":0},{"$f":"IF(OR($I159>0,$A159=1,$A159=2,$A159=3,$A159=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O159","v":"1.2.2.0.3."},{"$f":"ORÇAMENTO.Descricao","v":"LASTRO COM MATERIAL GRANULAR, APLICAÇÃO EM PISOS OU RADIERS, ESPESSURA DE *5 CM*"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T159)","v":34.94},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W159)","v":74.12},{"$f":"ORÇAMENTO!X159","v":2589.75},{"$f":"IF($A159=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I159>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M159/$I159*100,0))","v":0},{"$f":"L159-J159","v":0},{"$f":"IF($A159=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I159>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O159/$I159*100,0))","v":0},{"$f":"IF($A159=\"S\",VTOTALBM,IF($A159=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O159-M159","v":0},{"$f":"IF($A159=\"S\",VTOTALBM,IF($A159=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W159>0,$D159,\"\")","v":""},{"$f":"IF($W159>0,$E159,\"\")","v":""},{"$f":"IF(AND($W159>0,RegimeExecucao=\"Unitário\"),$F159,\"\")","v":""},{"$f":"IF($Y159>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A159=\"S\",$Y159/$X159,\"\"),($Y159/$X159)*100),0)","v":0},{"$f":"IF($Y159>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A159=\"S\",ROUND($H159,ORÇAMENTO!$AF$10),\"\"),ROUND($I159,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO159-O159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A159=\"S\",IF(BM!$I159=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I159,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H159,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A159=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C160","v":"S"},{"$f":"ORÇAMENTO!D160","v":0},{"$f":"IF(OR($I160>0,$A160=1,$A160=2,$A160=3,$A160=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O160","v":"1.2.2.0.4."},{"$f":"ORÇAMENTO.Descricao","v":"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, FEITO EM OBRA, ACABAMENTO CONVENCIONAL, ESPESSURA 6 CM, ARMADO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M2"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T160)","v":698.95},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W160)","v":58.06},{"$f":"ORÇAMENTO!X160","v":40581.040000000001},{"$f":"IF($A160=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I160>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M160/$I160*100,0))","v":0},{"$f":"L160-J160","v":0},{"$f":"IF($A160=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I160>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O160/$I160*100,0))","v":0},{"$f":"IF($A160=\"S\",VTOTALBM,IF($A160=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O160-M160","v":0},{"$f":"IF($A160=\"S\",VTOTALBM,IF($A160=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W160>0,$D160,\"\")","v":""},{"$f":"IF($W160>0,$E160,\"\")","v":""},{"$f":"IF(AND($W160>0,RegimeExecucao=\"Unitário\"),$F160,\"\")","v":""},{"$f":"IF($Y160>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A160=\"S\",$Y160/$X160,\"\"),($Y160/$X160)*100),0)","v":0},{"$f":"IF($Y160>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A160=\"S\",ROUND($H160,ORÇAMENTO!$AF$10),\"\"),ROUND($I160,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO160-O160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A160=\"S\",IF(BM!$I160=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I160,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H160,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A160=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C161","v":"S"},{"$f":"ORÇAMENTO!D161","v":0},"F",{"$f":"ORÇAMENTO!O161","v":"1.2.2.0.5."},"ASSENTAMENTO DE GUIA (MEIO-FIO), CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X20 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA),","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T161)","v":606},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W161)","v":37.06},{"$f":"ORÇAMENTO!X161","v":22458.36},0,0,0,{"$f":"IF($A161=\"S\",VTOTALBM,IF($A161=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A161=\"S\",VTOTALBM,IF($A161=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y161>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A161=\"S\",$Y161/$X161,\"\"),($Y161/$X161)*100),0)","v":0},{"$f":"IF($Y161>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A161=\"S\",ROUND($H161,ORÇAMENTO!$AF$10),\"\"),ROUND($I161,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A161=\"S\",IF(BM!$I161=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I161,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H161,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A161=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C162","v":2},{"$f":"ORÇAMENTO!D162","v":11},"F",{"$f":"ORÇAMENTO!O162","v":"1.3."},"FECHAMENTOS E PROTEÇÕES LATERAIS","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T162)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W162)","v":0},{"$f":"ORÇAMENTO!X162","v":26601.71},0,0,0,{"$f":"IF($A162=\"S\",VTOTALBM,IF($A162=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A162=\"S\",VTOTALBM,IF($A162=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y162>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A162=\"S\",$Y162/$X162,\"\"),($Y162/$X162)*100),0)","v":0},{"$f":"IF($Y162>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A162=\"S\",ROUND($H162,ORÇAMENTO!$AF$10),\"\"),ROUND($I162,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A162=\"S\",IF(BM!$I162=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I162,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H162,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A162=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C163","v":3},{"$f":"ORÇAMENTO!D163","v":7},"F",{"$f":"ORÇAMENTO!O163","v":"1.3.1."},"Mourões e Postes","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T163)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W163)","v":0},{"$f":"ORÇAMENTO!X163","v":10974.94},0,0,0,{"$f":"IF($A163=\"S\",VTOTALBM,IF($A163=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A163=\"S\",VTOTALBM,IF($A163=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y163>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A163=\"S\",$Y163/$X163,\"\"),($Y163/$X163)*100),0)","v":0},{"$f":"IF($Y163>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A163=\"S\",ROUND($H163,ORÇAMENTO!$AF$10),\"\"),ROUND($I163,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A163=\"S\",IF(BM!$I163=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I163,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H163,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A163=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C164","v":"S"},{"$f":"ORÇAMENTO!D164","v":0},{"$f":"IF(OR($I164>0,$A164=1,$A164=2,$A164=3,$A164=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O164","v":"1.3.1.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVACAO MECANICA, A CEU ABERTO, EM MATERIAL DE 1A CATEGORIA, COM ESCAVADEIRA HIDRAULICA, CAPACIDADE DE 0,78 M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T164)","v":4.32},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W164)","v":2.4700000000000002},{"$f":"ORÇAMENTO!X164","v":10.67},{"$f":"IF($A164=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I164>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M164/$I164*100,0))","v":0},{"$f":"L164-J164","v":0},{"$f":"IF($A164=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I164>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O164/$I164*100,0))","v":0},{"$f":"IF($A164=\"S\",VTOTALBM,IF($A164=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O164-M164","v":0},{"$f":"IF($A164=\"S\",VTOTALBM,IF($A164=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W164>0,$D164,\"\")","v":""},{"$f":"IF($W164>0,$E164,\"\")","v":""},{"$f":"IF(AND($W164>0,RegimeExecucao=\"Unitário\"),$F164,\"\")","v":""},{"$f":"IF($Y164>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A164=\"S\",$Y164/$X164,\"\"),($Y164/$X164)*100),0)","v":0},{"$f":"IF($Y164>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A164=\"S\",ROUND($H164,ORÇAMENTO!$AF$10),\"\"),ROUND($I164,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO164-O164","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A164=\"S\",IF(BM!$I164=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I164,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H164,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A164=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C165","v":"S"},{"$f":"ORÇAMENTO!D165","v":0},"F",{"$f":"ORÇAMENTO!O165","v":"1.3.1.0.2."},"CONCRETO FCK = 15MPA, TRAÇO 1:3,4:3,5 (CIMENTO/ AREIA MÉDIA/ BRITA 1)  - PREPARO MANUAL. AF_07/2016","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T165)","v":4.22},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W165)","v":401.88},{"$f":"ORÇAMENTO!X165","v":1695.93},0,0,0,{"$f":"IF($A165=\"S\",VTOTALBM,IF($A165=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A165=\"S\",VTOTALBM,IF($A165=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y165>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A165=\"S\",$Y165/$X165,\"\"),($Y165/$X165)*100),0)","v":0},{"$f":"IF($Y165>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A165=\"S\",ROUND($H165,ORÇAMENTO!$AF$10),\"\"),ROUND($I165,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A165=\"S\",IF(BM!$I165=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I165,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H165,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A165=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C166","v":"S"},{"$f":"ORÇAMENTO!D166","v":0},"F",{"$f":"ORÇAMENTO!O166","v":"1.3.1.0.3."},"MOURAO CONCRETO CURVO, SECAO \"T\", H = 2,60 M + CURVA COM 0,40 M, COM FUROS PARA FIOS","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T166)","v":74},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W166)","v":42.7},{"$f":"ORÇAMENTO!X166","v":3159.8},0,0,0,{"$f":"IF($A166=\"S\",VTOTALBM,IF($A166=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A166=\"S\",VTOTALBM,IF($A166=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y166>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A166=\"S\",$Y166/$X166,\"\"),($Y166/$X166)*100),0)","v":0},{"$f":"IF($Y166>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A166=\"S\",ROUND($H166,ORÇAMENTO!$AF$10),\"\"),ROUND($I166,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A166=\"S\",IF(BM!$I166=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I166,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H166,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A166=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C167","v":"S"},{"$f":"ORÇAMENTO!D167","v":0},{"$f":"IF(OR($I167>0,$A167=1,$A167=2,$A167=3,$A167=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O167","v":"1.3.1.0.4."},{"$f":"ORÇAMENTO.Descricao","v":"POSTE CONCRETO SEÇÃO CIRCULAR COMPRIMENTO=7M CARGA NOMINAL TOPO 100KG INCLUSIVE ESCAVACAO EXCLUSIVE TRANSPORTE - FORNECIMENTO E COLOCAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T167)","v":4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W167)","v":819.63},{"$f":"ORÇAMENTO!X167","v":3278.52},{"$f":"IF($A167=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I167>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M167/$I167*100,0))","v":0},{"$f":"L167-J167","v":0},{"$f":"IF($A167=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I167>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O167/$I167*100,0))","v":0},{"$f":"IF($A167=\"S\",VTOTALBM,IF($A167=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O167-M167","v":0},{"$f":"IF($A167=\"S\",VTOTALBM,IF($A167=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W167>0,$D167,\"\")","v":""},{"$f":"IF($W167>0,$E167,\"\")","v":""},{"$f":"IF(AND($W167>0,RegimeExecucao=\"Unitário\"),$F167,\"\")","v":""},{"$f":"IF($Y167>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A167=\"S\",$Y167/$X167,\"\"),($Y167/$X167)*100),0)","v":0},{"$f":"IF($Y167>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A167=\"S\",ROUND($H167,ORÇAMENTO!$AF$10),\"\"),ROUND($I167,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO167-O167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A167=\"S\",IF(BM!$I167=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I167,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H167,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A167=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C168","v":"S"},{"$f":"ORÇAMENTO!D168","v":0},{"$f":"IF(OR($I168>0,$A168=1,$A168=2,$A168=3,$A168=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O168","v":"1.3.1.0.5."},{"$f":"ORÇAMENTO.Descricao","v":"TRANSPORTE DE POSTE COM CAMINHAO CARROCERIA "},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3XKM"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T168)","v":140},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W168)","v":0.99},{"$f":"ORÇAMENTO!X168","v":138.6},{"$f":"IF($A168=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I168>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M168/$I168*100,0))","v":0},{"$f":"L168-J168","v":0},{"$f":"IF($A168=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I168>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O168/$I168*100,0))","v":0},{"$f":"IF($A168=\"S\",VTOTALBM,IF($A168=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O168-M168","v":0},{"$f":"IF($A168=\"S\",VTOTALBM,IF($A168=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W168>0,$D168,\"\")","v":""},{"$f":"IF($W168>0,$E168,\"\")","v":""},{"$f":"IF(AND($W168>0,RegimeExecucao=\"Unitário\"),$F168,\"\")","v":""},{"$f":"IF($Y168>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A168=\"S\",$Y168/$X168,\"\"),($Y168/$X168)*100),0)","v":0},{"$f":"IF($Y168>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A168=\"S\",ROUND($H168,ORÇAMENTO!$AF$10),\"\"),ROUND($I168,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO168-O168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A168=\"S\",IF(BM!$I168=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I168,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H168,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A168=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C169","v":"S"},{"$f":"ORÇAMENTO!D169","v":0},{"$f":"IF(OR($I169>0,$A169=1,$A169=2,$A169=3,$A169=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O169","v":"1.3.1.0.6."},{"$f":"ORÇAMENTO.Descricao","v":"APLICAÇÃO MANUAL DE PINTURA COM TINTA TEXTURIZADA ACRÍLICA EM MOLDURAS DE EPS, PRÉ-FABRICADOS, OU OUTROS. AF_06/2014"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M2"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T169)","v":186},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W169)","v":14.47},{"$f":"ORÇAMENTO!X169","v":2691.42},{"$f":"IF($A169=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I169>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M169/$I169*100,0))","v":0},{"$f":"L169-J169","v":0},{"$f":"IF($A169=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I169>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O169/$I169*100,0))","v":0},{"$f":"IF($A169=\"S\",VTOTALBM,IF($A169=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O169-M169","v":0},{"$f":"IF($A169=\"S\",VTOTALBM,IF($A169=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W169>0,$D169,\"\")","v":""},{"$f":"IF($W169>0,$E169,\"\")","v":""},{"$f":"IF(AND($W169>0,RegimeExecucao=\"Unitário\"),$F169,\"\")","v":""},{"$f":"IF($Y169>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A169=\"S\",$Y169/$X169,\"\"),($Y169/$X169)*100),0)","v":0},{"$f":"IF($Y169>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A169=\"S\",ROUND($H169,ORÇAMENTO!$AF$10),\"\"),ROUND($I169,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO169-O169","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A169=\"S\",IF(BM!$I169=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I169,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H169,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A169=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C170","v":3},{"$f":"ORÇAMENTO!D170","v":3},{"$f":"IF(OR($I170>0,$A170=1,$A170=2,$A170=3,$A170=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O170","v":"1.3.2."},{"$f":"ORÇAMENTO.Descricao","v":"Fechamento do entorno"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T170)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W170)","v":0},{"$f":"ORÇAMENTO!X170","v":15626.77},{"$f":"IF($A170=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I170>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M170/$I170*100,0))","v":0},{"$f":"L170-J170","v":0},{"$f":"IF($A170=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I170>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O170/$I170*100,0))","v":0},{"$f":"IF($A170=\"S\",VTOTALBM,IF($A170=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O170-M170","v":0},{"$f":"IF($A170=\"S\",VTOTALBM,IF($A170=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W170>0,$D170,\"\")","v":""},{"$f":"IF($W170>0,$E170,\"\")","v":""},{"$f":"IF(AND($W170>0,RegimeExecucao=\"Unitário\"),$F170,\"\")","v":""},{"$f":"IF($Y170>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A170=\"S\",$Y170/$X170,\"\"),($Y170/$X170)*100),0)","v":0},{"$f":"IF($Y170>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A170=\"S\",ROUND($H170,ORÇAMENTO!$AF$10),\"\"),ROUND($I170,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO170-O170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A170=\"S\",IF(BM!$I170=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I170,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H170,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A170=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C171","v":"S"},{"$f":"ORÇAMENTO!D171","v":0},"F",{"$f":"ORÇAMENTO!O171","v":"1.3.2.0.1."},"TELA DE ARAME GALV QUADRANGULAR / LOSANGULAR,  FIO 2,11 MM (14 BWG), MALHA  5 X 5 CM, H = 2 M","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T171)","v":614.34},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W171)","v":14.28},{"$f":"ORÇAMENTO!X171","v":8772.7800000000007},0,0,0,{"$f":"IF($A171=\"S\",VTOTALBM,IF($A171=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A171=\"S\",VTOTALBM,IF($A171=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y171>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A171=\"S\",$Y171/$X171,\"\"),($Y171/$X171)*100),0)","v":0},{"$f":"IF($Y171>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A171=\"S\",ROUND($H171,ORÇAMENTO!$AF$10),\"\"),ROUND($I171,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A171=\"S\",IF(BM!$I171=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I171,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H171,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A171=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C172","v":"S"},{"$f":"ORÇAMENTO!D172","v":0},"F",{"$f":"ORÇAMENTO!O172","v":"1.3.2.0.2."},"PORTAO EM TELA ARAME GALVANIZADO N.12 MALHA 2\" E MOLDURA EM TUBOS DE ACO COM DUAS FOLHAS DE ABRIR, INCLUSO FERRAGENS","M2",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T172)","v":9.4499999999999993},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W172)","v":725.29},{"$f":"ORÇAMENTO!X172","v":6853.99},0,0,0,{"$f":"IF($A172=\"S\",VTOTALBM,IF($A172=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A172=\"S\",VTOTALBM,IF($A172=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y172>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A172=\"S\",$Y172/$X172,\"\"),($Y172/$X172)*100),0)","v":0},{"$f":"IF($Y172>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A172=\"S\",ROUND($H172,ORÇAMENTO!$AF$10),\"\"),ROUND($I172,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A172=\"S\",IF(BM!$I172=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I172,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H172,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A172=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C173","v":2},{"$f":"ORÇAMENTO!D173","v":17},"F",{"$f":"ORÇAMENTO!O173","v":"1.4."},"ILUMINAÇÃO CAMPO","-",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T173)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W173)","v":0},{"$f":"ORÇAMENTO!X173","v":33411.57},0,0,0,{"$f":"IF($A173=\"S\",VTOTALBM,IF($A173=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A173=\"S\",VTOTALBM,IF($A173=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y173>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A173=\"S\",$Y173/$X173,\"\"),($Y173/$X173)*100),0)","v":0},{"$f":"IF($Y173>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A173=\"S\",ROUND($H173,ORÇAMENTO!$AF$10),\"\"),ROUND($I173,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A173=\"S\",IF(BM!$I173=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I173,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H173,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A173=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C174","v":"S"},{"$f":"ORÇAMENTO!D174","v":0},"F",{"$f":"ORÇAMENTO!O174","v":"1.4.0.0.1."},"POSTE CONCRETO SEÇÃO CIRCULAR COMPRIMENTO=7M CARGA NOMINAL TOPO 100KG INCLUSIVE ESCAVACAO EXCLUSIVE TRANSPORTE - FORNECIMENTO E COLOCAÇÃO","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T174)","v":4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W174)","v":819.63},{"$f":"ORÇAMENTO!X174","v":3278.52},0,0,0,{"$f":"IF($A174=\"S\",VTOTALBM,IF($A174=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A174=\"S\",VTOTALBM,IF($A174=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y174>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A174=\"S\",$Y174/$X174,\"\"),($Y174/$X174)*100),0)","v":0},{"$f":"IF($Y174>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A174=\"S\",ROUND($H174,ORÇAMENTO!$AF$10),\"\"),ROUND($I174,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A174=\"S\",IF(BM!$I174=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I174,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H174,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A174=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C175","v":"S"},{"$f":"ORÇAMENTO!D175","v":0},{"$f":"IF(OR($I175>0,$A175=1,$A175=2,$A175=3,$A175=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O175","v":"1.4.0.0.2."},{"$f":"ORÇAMENTO.Descricao","v":"TRANSPORTE DE POSTE COM CAMINHAO CARROCERIA "},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M3XKM"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T175)","v":140},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W175)","v":0.99},{"$f":"ORÇAMENTO!X175","v":138.6},{"$f":"IF($A175=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I175>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M175/$I175*100,0))","v":0},{"$f":"L175-J175","v":0},{"$f":"IF($A175=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I175>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O175/$I175*100,0))","v":0},{"$f":"IF($A175=\"S\",VTOTALBM,IF($A175=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O175-M175","v":0},{"$f":"IF($A175=\"S\",VTOTALBM,IF($A175=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W175>0,$D175,\"\")","v":""},{"$f":"IF($W175>0,$E175,\"\")","v":""},{"$f":"IF(AND($W175>0,RegimeExecucao=\"Unitário\"),$F175,\"\")","v":""},{"$f":"IF($Y175>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A175=\"S\",$Y175/$X175,\"\"),($Y175/$X175)*100),0)","v":0},{"$f":"IF($Y175>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A175=\"S\",ROUND($H175,ORÇAMENTO!$AF$10),\"\"),ROUND($I175,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO175-O175","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A175=\"S\",IF(BM!$I175=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I175,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H175,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A175=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C176","v":"S"},{"$f":"ORÇAMENTO!D176","v":0},"F",{"$f":"ORÇAMENTO!O176","v":"1.4.0.0.3."},"ESCAVAÇÃO MANUAL DE VALA COM PROFUNDIDADE MENOR OU IGUAL A 1,30 M","M3",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T176)","v":3.13},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W176)","v":67.87},{"$f":"ORÇAMENTO!X176","v":212.43},0,0,0,{"$f":"IF($A176=\"S\",VTOTALBM,IF($A176=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A176=\"S\",VTOTALBM,IF($A176=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y176>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A176=\"S\",$Y176/$X176,\"\"),($Y176/$X176)*100),0)","v":0},{"$f":"IF($Y176>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A176=\"S\",ROUND($H176,ORÇAMENTO!$AF$10),\"\"),ROUND($I176,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A176=\"S\",IF(BM!$I176=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I176,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H176,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A176=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C177","v":"S"},{"$f":"ORÇAMENTO!D177","v":0},"F",{"$f":"ORÇAMENTO!O177","v":"1.4.0.0.4."},"CABO DE COBRE FLEXÍVEL ISOLADO, 4 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T177)","v":70},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W177)","v":4.57},{"$f":"ORÇAMENTO!X177","v":319.89999999999998},0,0,0,{"$f":"IF($A177=\"S\",VTOTALBM,IF($A177=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A177=\"S\",VTOTALBM,IF($A177=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y177>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A177=\"S\",$Y177/$X177,\"\"),($Y177/$X177)*100),0)","v":0},{"$f":"IF($Y177>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A177=\"S\",ROUND($H177,ORÇAMENTO!$AF$10),\"\"),ROUND($I177,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A177=\"S\",IF(BM!$I177=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I177,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H177,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A177=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C178","v":"S"},{"$f":"ORÇAMENTO!D178","v":0},"F",{"$f":"ORÇAMENTO!O178","v":"1.4.0.0.5."},"CABO DE COBRE FLEXÍVEL ISOLADO, 6 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO","M",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T178)","v":180},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W178)","v":6.16},{"$f":"ORÇAMENTO!X178","v":1108.8},0,0,0,{"$f":"IF($A178=\"S\",VTOTALBM,IF($A178=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A178=\"S\",VTOTALBM,IF($A178=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y178>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A178=\"S\",$Y178/$X178,\"\"),($Y178/$X178)*100),0)","v":0},{"$f":"IF($Y178>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A178=\"S\",ROUND($H178,ORÇAMENTO!$AF$10),\"\"),ROUND($I178,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A178=\"S\",IF(BM!$I178=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I178,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H178,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A178=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C179","v":"S"},{"$f":"ORÇAMENTO!D179","v":0},{"$f":"IF(OR($I179>0,$A179=1,$A179=2,$A179=3,$A179=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O179","v":"1.4.0.0.6."},{"$f":"ORÇAMENTO.Descricao","v":"CABO DE COBRE FLEXÍVEL ISOLADO, 10 MM², ANTI-CHAMA 450/750 V, PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T179)","v":280},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W179)","v":9.91},{"$f":"ORÇAMENTO!X179","v":2774.8},{"$f":"IF($A179=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I179>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M179/$I179*100,0))","v":0},{"$f":"L179-J179","v":0},{"$f":"IF($A179=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I179>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O179/$I179*100,0))","v":0},{"$f":"IF($A179=\"S\",VTOTALBM,IF($A179=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O179-M179","v":0},{"$f":"IF($A179=\"S\",VTOTALBM,IF($A179=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W179>0,$D179,\"\")","v":""},{"$f":"IF($W179>0,$E179,\"\")","v":""},{"$f":"IF(AND($W179>0,RegimeExecucao=\"Unitário\"),$F179,\"\")","v":""},{"$f":"IF($Y179>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A179=\"S\",$Y179/$X179,\"\"),($Y179/$X179)*100),0)","v":0},{"$f":"IF($Y179>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A179=\"S\",ROUND($H179,ORÇAMENTO!$AF$10),\"\"),ROUND($I179,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO179-O179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A179=\"S\",IF(BM!$I179=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I179,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H179,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A179=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C180","v":"S"},{"$f":"ORÇAMENTO!D180","v":0},{"$f":"IF(OR($I180>0,$A180=1,$A180=2,$A180=3,$A180=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O180","v":"1.4.0.0.7."},{"$f":"ORÇAMENTO.Descricao","v":"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 25 MM (3/4\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T180)","v":100},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W180)","v":8.65},{"$f":"ORÇAMENTO!X180","v":865},{"$f":"IF($A180=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I180>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M180/$I180*100,0))","v":0},{"$f":"L180-J180","v":0},{"$f":"IF($A180=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I180>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O180/$I180*100,0))","v":0},{"$f":"IF($A180=\"S\",VTOTALBM,IF($A180=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O180-M180","v":0},{"$f":"IF($A180=\"S\",VTOTALBM,IF($A180=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W180>0,$D180,\"\")","v":""},{"$f":"IF($W180>0,$E180,\"\")","v":""},{"$f":"IF(AND($W180>0,RegimeExecucao=\"Unitário\"),$F180,\"\")","v":""},{"$f":"IF($Y180>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A180=\"S\",$Y180/$X180,\"\"),($Y180/$X180)*100),0)","v":0},{"$f":"IF($Y180>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A180=\"S\",ROUND($H180,ORÇAMENTO!$AF$10),\"\"),ROUND($I180,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO180-O180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A180=\"S\",IF(BM!$I180=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I180,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H180,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A180=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C181","v":"S"},{"$f":"ORÇAMENTO!D181","v":0},"F",{"$f":"ORÇAMENTO!O181","v":"1.4.0.0.8."},"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 32 MM (1\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T181)","v":102.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W181)","v":11.12},{"$f":"ORÇAMENTO!X181","v":1139.8},{"$f":"IF($A181=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I181>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M181/$I181*100,0))","v":0},0,{"$f":"IF($A181=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I181>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O181/$I181*100,0))","v":0},{"$f":"IF($A181=\"S\",VTOTALBM,IF($A181=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A181=\"S\",VTOTALBM,IF($A181=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W181>0,RegimeExecucao=\"Unitário\"),$F181,\"\")","v":""},{"$f":"IF($Y181>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A181=\"S\",$Y181/$X181,\"\"),($Y181/$X181)*100),0)","v":0},{"$f":"IF($Y181>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A181=\"S\",ROUND($H181,ORÇAMENTO!$AF$10),\"\"),ROUND($I181,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A181=\"S\",IF(BM!$I181=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I181,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H181,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A181=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C182","v":"S"},{"$f":"ORÇAMENTO!D182","v":0},"F",{"$f":"ORÇAMENTO!O182","v":"1.4.0.0.9."},"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 40 MM (1 1/4\"), PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T182)","v":108.26},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W182)","v":14.82},{"$f":"ORÇAMENTO!X182","v":1604.41},{"$f":"IF($A182=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I182>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M182/$I182*100,0))","v":0},0,{"$f":"IF($A182=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I182>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O182/$I182*100,0))","v":0},{"$f":"IF($A182=\"S\",VTOTALBM,IF($A182=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A182=\"S\",VTOTALBM,IF($A182=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W182>0,RegimeExecucao=\"Unitário\"),$F182,\"\")","v":""},{"$f":"IF($Y182>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A182=\"S\",$Y182/$X182,\"\"),($Y182/$X182)*100),0)","v":0},{"$f":"IF($Y182>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A182=\"S\",ROUND($H182,ORÇAMENTO!$AF$10),\"\"),ROUND($I182,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A182=\"S\",IF(BM!$I182=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I182,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H182,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A182=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C183","v":"S"},{"$f":"ORÇAMENTO!D183","v":0},{"$f":"IF(OR($I183>0,$A183=1,$A183=2,$A183=3,$A183=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O183","v":"1.4.0.0.10."},"ELETRODUTO RÍGIDO ROSCÁVEL, PVC, DN 60 MM (2\") - FORNECIMENTO E INSTALAÇÃO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T183)","v":2.5},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W183)","v":18.53},{"$f":"ORÇAMENTO!X183","v":46.33},{"$f":"IF($A183=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I183>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M183/$I183*100,0))","v":0},{"$f":"L183-J183","v":0},{"$f":"IF($A183=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I183>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O183/$I183*100,0))","v":0},{"$f":"IF($A183=\"S\",VTOTALBM,IF($A183=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O183-M183","v":0},{"$f":"IF($A183=\"S\",VTOTALBM,IF($A183=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W183>0,$D183,\"\")","v":""},{"$f":"IF($W183>0,$E183,\"\")","v":""},{"$f":"IF(AND($W183>0,RegimeExecucao=\"Unitário\"),$F183,\"\")","v":""},{"$f":"IF($Y183>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A183=\"S\",$Y183/$X183,\"\"),($Y183/$X183)*100),0)","v":0},{"$f":"IF($Y183>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A183=\"S\",ROUND($H183,ORÇAMENTO!$AF$10),\"\"),ROUND($I183,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO183-O183","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A183=\"S\",IF(BM!$I183=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I183,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H183,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A183=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C184","v":"S"},{"$f":"ORÇAMENTO!D184","v":0},{"$f":"IF(OR($I184>0,$A184=1,$A184=2,$A184=3,$A184=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O184","v":"1.4.0.0.11."},{"$f":"ORÇAMENTO.Descricao","v":"ELETRODUTO RÍGIDO SOLDÁVEL, PVC, DN 25 MM (3/4\u0092\u0092), APARENTE - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"M"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T184)","v":28},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W184)","v":8.65},{"$f":"ORÇAMENTO!X184","v":242.2},{"$f":"IF($A184=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I184>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M184/$I184*100,0))","v":0},{"$f":"L184-J184","v":0},{"$f":"IF($A184=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I184>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O184/$I184*100,0))","v":0},{"$f":"IF($A184=\"S\",VTOTALBM,IF($A184=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O184-M184","v":0},{"$f":"IF($A184=\"S\",VTOTALBM,IF($A184=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W184>0,$D184,\"\")","v":""},{"$f":"IF($W184>0,$E184,\"\")","v":""},{"$f":"IF(AND($W184>0,RegimeExecucao=\"Unitário\"),$F184,\"\")","v":""},{"$f":"IF($Y184>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A184=\"S\",$Y184/$X184,\"\"),($Y184/$X184)*100),0)","v":0},{"$f":"IF($Y184>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A184=\"S\",ROUND($H184,ORÇAMENTO!$AF$10),\"\"),ROUND($I184,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO184-O184","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A184=\"S\",IF(BM!$I184=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I184,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H184,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A184=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C185","v":"S"},{"$f":"ORÇAMENTO!D185","v":0},{"$f":"IF(OR($I185>0,$A185=1,$A185=2,$A185=3,$A185=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O185","v":"1.4.0.0.12."},"DISJUNTOR BIPOLAR TIPO DIN, CORRENTE NOMINAL DE 16A - FORNECIMENTO E INSTALAÇÃO",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T185)","v":4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W185)","v":80.3},{"$f":"ORÇAMENTO!X185","v":321.2},{"$f":"IF($A185=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I185>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M185/$I185*100,0))","v":0},{"$f":"L185-J185","v":0},{"$f":"IF($A185=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I185>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O185/$I185*100,0))","v":0},{"$f":"IF($A185=\"S\",VTOTALBM,IF($A185=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O185-M185","v":0},{"$f":"IF($A185=\"S\",VTOTALBM,IF($A185=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W185>0,$D185,\"\")","v":""},{"$f":"IF($W185>0,$E185,\"\")","v":""},{"$f":"IF(AND($W185>0,RegimeExecucao=\"Unitário\"),$F185,\"\")","v":""},{"$f":"IF($Y185>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A185=\"S\",$Y185/$X185,\"\"),($Y185/$X185)*100),0)","v":0},{"$f":"IF($Y185>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A185=\"S\",ROUND($H185,ORÇAMENTO!$AF$10),\"\"),ROUND($I185,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO185-O185","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A185=\"S\",IF(BM!$I185=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I185,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H185,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A185=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C186","v":"S"},{"$f":"ORÇAMENTO!D186","v":0},{"$f":"IF(OR($I186>0,$A186=1,$A186=2,$A186=3,$A186=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O186","v":"1.4.0.0.13."},"CAIXA DE PASSAGEM 30X30X40 COM TAMPA E DRENO BRITA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T186)","v":10},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W186)","v":166.51},{"$f":"ORÇAMENTO!X186","v":1665.1},{"$f":"IF($A186=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I186>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M186/$I186*100,0))","v":0},{"$f":"L186-J186","v":0},{"$f":"IF($A186=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I186>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O186/$I186*100,0))","v":0},{"$f":"IF($A186=\"S\",VTOTALBM,IF($A186=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O186-M186","v":0},{"$f":"IF($A186=\"S\",VTOTALBM,IF($A186=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W186>0,$D186,\"\")","v":""},{"$f":"IF($W186>0,$E186,\"\")","v":""},{"$f":"IF(AND($W186>0,RegimeExecucao=\"Unitário\"),$F186,\"\")","v":""},{"$f":"IF($Y186>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A186=\"S\",$Y186/$X186,\"\"),($Y186/$X186)*100),0)","v":0},{"$f":"IF($Y186>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A186=\"S\",ROUND($H186,ORÇAMENTO!$AF$10),\"\"),ROUND($I186,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO186-O186","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A186=\"S\",IF(BM!$I186=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I186,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H186,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A186=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C187","v":"S"},{"$f":"ORÇAMENTO!D187","v":0},"F",{"$f":"ORÇAMENTO!O187","v":"1.4.0.0.14."},"CRUZETA DE CONCRETO LEVE, COMP. 2000 MM SECAO, 90 X 90 MM","UN",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T187)","v":8},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W187)","v":131.85},{"$f":"ORÇAMENTO!X187","v":1054.8},0,0,0,{"$f":"IF($A187=\"S\",VTOTALBM,IF($A187=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A187=\"S\",VTOTALBM,IF($A187=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y187>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A187=\"S\",$Y187/$X187,\"\"),($Y187/$X187)*100),0)","v":0},{"$f":"IF($Y187>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A187=\"S\",ROUND($H187,ORÇAMENTO!$AF$10),\"\"),ROUND($I187,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A187=\"S\",IF(BM!$I187=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I187,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H187,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A187=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C188","v":"S"},{"$f":"ORÇAMENTO!D188","v":0},"F",{"$f":"ORÇAMENTO!O188","v":"1.4.0.0.15."},"TEMPORIZADOR","UN ",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T188)","v":4},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W188)","v":89.92},{"$f":"ORÇAMENTO!X188","v":359.68},0,0,0,{"$f":"IF($A188=\"S\",VTOTALBM,IF($A188=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A188=\"S\",VTOTALBM,IF($A188=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y188>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A188=\"S\",$Y188/$X188,\"\"),($Y188/$X188)*100),0)","v":0},{"$f":"IF($Y188>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A188=\"S\",ROUND($H188,ORÇAMENTO!$AF$10),\"\"),ROUND($I188,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A188=\"S\",IF(BM!$I188=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I188,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H188,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A188=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C189","v":"S"},{"$f":"ORÇAMENTO!D189","v":0},"F",{"$f":"ORÇAMENTO!O189","v":"1.4.0.0.16."},"REFLETOR LED 400 W","UN ",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T189)","v":32},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W189)","v":571.25},{"$f":"ORÇAMENTO!X189","v":18280},0,0,0,{"$f":"IF($A189=\"S\",VTOTALBM,IF($A189=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A189=\"S\",VTOTALBM,IF($A189=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y189>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A189=\"S\",$Y189/$X189,\"\"),($Y189/$X189)*100),0)","v":0},{"$f":"IF($Y189>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A189=\"S\",ROUND($H189,ORÇAMENTO!$AF$10),\"\"),ROUND($I189,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A189=\"S\",IF(BM!$I189=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I189,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H189,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A189=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F"]
[]
[null,null,null,"Observações:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,RegimeExecucao=\"Global\"),AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,ORÇAMENTO!$AF$11=FALSE,BM!$A$9=FALSE)),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$7=TRUE),\"Quantidade; \",\"\"),IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$10=TRUE),\"Preço unitário; \",\"\"),IF(ORÇAMENTO!$AF$11=TRUE,\"Preço total; \",\"\"),,IF(BM!$A$9=TRUE,\"Medição.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Preço unitário; Preço total; Medição."}]
[]
[null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas.\")","v":"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas."}]
[null,null,null,null,{"$f":"Import.Município","v":"Vargem Bonita"}]
[null,null,null,null,"Local",null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,"Profissional CAIXA:"]
[null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespFiscalização","v":0},null,null,null,null,null,null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"DADOS!$F$47","v":"2019-03-28"},null,null,null,null,"Profissão:",0,null,null,null,null,null,null,null,null,null,null,null,"Matrícula"]
[null,null,null,null,"Data",null,null,null,null,"CREA/CAU:",0,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:"]
[null,null,null,null,null,null,null,null,null,"ART/RRT:",0]

{"sheet":"RRE","index":12,"n_rows":49,"n_cols":41,"rows_kept":49,"cut":false,"hidden":false,"merged":[[3,12,3,14],[48,12,48,14],[30,4,32,15],[34,11,34,14],[39,12,39,14],[40,12,40,14],[41,12,41,14],[46,12,46,14],[48,5,48,6],[34,4,34,6],[46,5,46,6],[47,5,47,6],[23,9,23,10],[23,15,27,15],[24,9,24,10],[25,9,25,10],[26,9,26,10],[27,9,27,10],[28,14,28,15],[47,12,47,14],[9,28,9,33],[9,35,9,40],[10,24,10,25],[10,28,10,30],[10,31,10,33],[10,35,10,37],[10,38,10,40],[6,3,10,3],[6,4,6,7],[6,8,6,11],[8,6,8,7],[8,8,8,9],[8,11,9,11],[9,6,9,7],[5,4,5,7],[5,8,5,11],[2,4,2,7],[2,8,2,10],[3,4,3,7],[3,8,3,10]]}
[null,null,null,null,null,{"$f":"CONCATENATE(\"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - \",IF(CAIXA.Modo,\"CAIXA\",\"TOMADOR\"))","v":"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - TOMADOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acum. Previsto","Acum. Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J25","v":"Repasse"},{"$f":"AD6-AD4-AD3","v":0},{"$f":"AE6-AE4-AE3","v":0}]
[null,null,null,null,"PROPONENTE / TOMADOR",null,null,null,"Nº OPERAÇÃO",null,null,"Nº SICONV",null,null,null,"RECURSO",null,null,null,null,null,null,null,null,null,null,null,null,"CP",{"$f":"SUM(T13:OFFSET(T24,-1,0))","v":0},{"$f":"IF(OR($O$28<$M$28,$M$26>$AD$3),MIN($M$26,$L$26),MIN($AD$3,$N$28-$N$27+$M$26))","v":0}]
[null,null,null,null,{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,null,null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":"853767/2017"},"VALORES CONTRATADOS (R$):",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,"Outros",{"$f":"SUM(U13:OFFSET(U24,-1,0))","v":0},{"$f":"IF(OR($O$28<$M$28,$M$27>$AD$4),MIN($M$27,$L$27),MIN($AD$4,$N$28+$M$27))","v":0}]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,"MUNICÍPIO / UF",null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO","Nº RRE",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento",{"$f":"$O$28","v":0},{"$f":"AD6","v":0}]
[null,null,null,"FILTRO",{"$f":"Import.Apelido","v":"Reforma e Ampliação do Campo Municipal de Futebol"},null,null,null,{"$f":"Import.Município","v":"Vargem Bonita"},null,null,null,{"$f":"Import.Repasse","v":243750},{"$f":"Import.Contrapartida","v":39211.07},{"$f":"M7+N7","v":282961.07},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",PLE.Medicao,BM.medicao)","v":1}]
[]
[null,null,null,null,null,null,"Situação do TC/CR:",null,"Percentual previsto em:",null,null,"Saldo a Reprogramar","Repasse (R$)","Contrapartida (R$)",null,null,null,null,null,null,null,"Lista CTEF"]
[null,null,null,null,null,null,{"$f":"IF(J10=\"-\",\"-\",IF($P$24<J10,\"Atrasada\",IF($P$24>J10,\"Adiantada\",\"Normal\")))","v":"Normal"},null,{"$f":"DATE(YEAR($L$35),MONTH($L$35),1)","v":"2019-03-01"},{"$f":"IF($I$10<DATE(YEAR(CRONO!$T$13),MONTH(CRONO!$T$13),1),0,IF($I$10>CRONO!$AE$13,1,INDEX(CRONO!$S$35:$AG$35,MATCH(RRE!$I$10,CRONO!$S$13:$AG$13,0))))","v":0},null,null,{"$f":"QCI!L10","v":0},{"$f":"QCI!M10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PLE",null,null,null,null,null,null,"BM"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,null,null,null,null,null,"Lista CTEFs",null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período",null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período"]
[{"$f":"MATCH(E12,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A12),NA(),OFFSET(ORÇAMENTO!$D$15,$A12,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B12","v":"Branco"},{"$f":"IF(L12>0,\"F\",\"\")","v":""},{"$f":"QCI!D12","v":-1},{"$f":"QCI!G12","v":""},{"$f":"QCI!H12","v":0},{"$f":"QCI!I12","v":0},{"$f":"QCI!J12","v":""},{"$f":"QCI!K12","v":""},{"$f":"IF($C12=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X12),\"\",$X12))","v":""},{"$f":"QCI!$O12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AE12+AL12,Y12),2)","v":0},{"$f":"O12-M12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AH12+AO12,Z12),2)","v":0},{"$f":"O12/(L12+10^-12)","v":0},null,{"$f":"ROUND(IF($C12=\"Automático\",AC12+AJ12,$Y12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AD12+AK12,$Y12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AF12+AM12,$Z12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AG12+AN12,$Z12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"IF(AND($L12>0,$J12<>0,$J12<>\"\",COUNTIF($J12:$J$13,$J12)=1),OFFSET(V12,-1,0)+1,OFFSET(V12,-1,0))","v":"Lista CTEFs"},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A12,0,$B12),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A12,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A12,0))","v":0}]
["Linha\nPO","Altura","Busca","↓","Meta","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF","BM / PLE nº","Valor Total (R$)","Acumulado Período Anterior","No Período","Acumulado incluindo o Período","Execução Física Acum.",null,"Acum. Período Anterior - CP","Acum. Período Anterior - Outros","Acum. Incluindo Período - CP","Acum. Incluindo Período - Outros",null,null,"BM / PLE nº","Acumulado Período Anterior","Acumulado incluindo o Período",null,null,"CP","Outros","Investimento","CP","Outros","Investimento",null,"CP","Outros","Investimento","CP","Outros","Investimento"]
[{"$f":"MATCH(E14,ORÇAMENTO!$E$15:$E$190,0)-1","v":1},{"$f":"IF(ISERROR($A14),NA(),OFFSET(ORÇAMENTO!$D$15,$A14,0))","v":174},{"$f":"QCI!B14","v":"Automático"},{"$f":"IF(L14>0,\"F\",\"\")","v":"F"},{"$f":"QCI!D14","v":1},{"$f":"QCI!G14","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},{"$f":"QCI!H14","v":"Em Análise"},{"$f":"QCI!I14","v":66.11},{"$f":"QCI!J14","v":"m²"},{"$f":"QCI!K14","v":"LOTE 1"},{"$f":"IF($C14=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X14),\"\",$X14))","v":1},{"$f":"QCI!$O14","v":282961.07},{"$f":"ROUND(IF(C14=\"Automático\",AE14+AL14,Y14),2)","v":0},{"$f":"O14-M14","v":0},{"$f":"ROUND(IF(C14=\"Automático\",AH14+AO14,Z14),2)","v":0},{"$f":"O14/(L14+10^-12)","v":0},null,{"$f":"ROUND(IF($C14=\"Automático\",AC14+AJ14,$Y14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AD14+AK14,$Y14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AF14+AM14,$Z14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AG14+AN14,$Z14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"IF(AND($L14>0,$J14<>0,$J14<>\"\",COUNTIF($J$13:$J14,$J14)=1),OFFSET(V14,-1,0)+1,OFFSET(V14,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A14,0,$B14),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*PLE!$AE$9,0)),2)","v":0},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A14,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A14,0))","v":0}]
[{"$f":"MATCH(E15,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A15),NA(),OFFSET(ORÇAMENTO!$D$15,$A15,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B15","v":"Branco"},"",{"$f":"QCI!D15","v":2},{"$f":"QCI!G15","v":""},{"$f":"QCI!H15","v":0},{"$f":"QCI!I15","v":0},{"$f":"QCI!J15","v":""},{"$f":"QCI!K15","v":""},"",{"$f":"QCI!$O15","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C15=\"Automático\",AC15+AJ15,$Y15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AD15+AK15,$Y15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AF15+AM15,$Z15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AG15+AN15,$Z15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"IF(AND($L15>0,$J15<>0,$J15<>\"\",COUNTIF($J$13:$J15,$J15)=1),OFFSET(V15,-1,0)+1,OFFSET(V15,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A15,0,$B15),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A15,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A15,0))","v":0}]
[{"$f":"MATCH(E16,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A16),NA(),OFFSET(ORÇAMENTO!$D$15,$A16,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B16","v":"Branco"},"",{"$f":"QCI!D16","v":3},{"$f":"QCI!G16","v":""},{"$f":"QCI!H16","v":0},{"$f":"QCI!I16","v":0},{"$f":"QCI!J16","v":""},{"$f":"QCI!K16","v":""},"",{"$f":"QCI!$O16","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C16=\"Automático\",AC16+AJ16,$Y16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AD16+AK16,$Y16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AF16+AM16,$Z16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AG16+AN16,$Z16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"IF(AND($L16>0,$J16<>0,$J16<>\"\",COUNTIF($J$13:$J16,$J16)=1),OFFSET(V16,-1,0)+1,OFFSET(V16,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A16,0,$B16),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A16,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A16,0))","v":0}]
[{"$f":"MATCH(E17,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A17),NA(),OFFSET(ORÇAMENTO!$D$15,$A17,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B17","v":"Branco"},"",{"$f":"QCI!D17","v":4},{"$f":"QCI!G17","v":""},{"$f":"QCI!H17","v":0},{"$f":"QCI!I17","v":0},{"$f":"QCI!J17","v":""},{"$f":"QCI!K17","v":""},"",{"$f":"QCI!$O17","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C17=\"Automático\",AC17+AJ17,$Y17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AD17+AK17,$Y17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AF17+AM17,$Z17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AG17+AN17,$Z17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"IF(AND($L17>0,$J17<>0,$J17<>\"\",COUNTIF($J$13:$J17,$J17)=1),OFFSET(V17,-1,0)+1,OFFSET(V17,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A17,0,$B17),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A17,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A17,0))","v":0}]
[{"$f":"MATCH(E18,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A18),NA(),OFFSET(ORÇAMENTO!$D$15,$A18,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B18","v":"Branco"},"",{"$f":"QCI!D18","v":5},{"$f":"QCI!G18","v":""},{"$f":"QCI!H18","v":0},{"$f":"QCI!I18","v":0},{"$f":"QCI!J18","v":""},{"$f":"QCI!K18","v":""},"",{"$f":"QCI!$O18","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C18=\"Automático\",AC18+AJ18,$Y18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AD18+AK18,$Y18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AF18+AM18,$Z18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AG18+AN18,$Z18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"IF(AND($L18>0,$J18<>0,$J18<>\"\",COUNTIF($J$13:$J18,$J18)=1),OFFSET(V18,-1,0)+1,OFFSET(V18,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A18,0,$B18),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A18,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A18,0))","v":0}]
[{"$f":"MATCH(E19,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A19),NA(),OFFSET(ORÇAMENTO!$D$15,$A19,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B19","v":"Branco"},"",{"$f":"QCI!D19","v":6},{"$f":"QCI!G19","v":""},{"$f":"QCI!H19","v":0},{"$f":"QCI!I19","v":0},{"$f":"QCI!J19","v":""},{"$f":"QCI!K19","v":""},"",{"$f":"QCI!$O19","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C19=\"Automático\",AC19+AJ19,$Y19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AD19+AK19,$Y19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AF19+AM19,$Z19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AG19+AN19,$Z19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"IF(AND($L19>0,$J19<>0,$J19<>\"\",COUNTIF($J$13:$J19,$J19)=1),OFFSET(V19,-1,0)+1,OFFSET(V19,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A19,0,$B19),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A19,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A19,0))","v":0}]
[{"$f":"MATCH(E20,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A20),NA(),OFFSET(ORÇAMENTO!$D$15,$A20,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B20","v":"Branco"},"",{"$f":"QCI!D20","v":7},{"$f":"QCI!G20","v":""},{"$f":"QCI!H20","v":0},{"$f":"QCI!I20","v":0},{"$f":"QCI!J20","v":""},{"$f":"QCI!K20","v":""},"",{"$f":"QCI!$O20","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C20=\"Automático\",AC20+AJ20,$Y20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AD20+AK20,$Y20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AF20+AM20,$Z20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AG20+AN20,$Z20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"IF(AND($L20>0,$J20<>0,$J20<>\"\",COUNTIF($J$13:$J20,$J20)=1),OFFSET(V20,-1,0)+1,OFFSET(V20,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A20,0,$B20),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A20,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A20,0))","v":0}]
[{"$f":"MATCH(E21,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A21),NA(),OFFSET(ORÇAMENTO!$D$15,$A21,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B21","v":"Branco"},"",{"$f":"QCI!D21","v":8},{"$f":"QCI!G21","v":""},{"$f":"QCI!H21","v":0},{"$f":"QCI!I21","v":0},{"$f":"QCI!J21","v":""},{"$f":"QCI!K21","v":""},"",{"$f":"QCI!$O21","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C21=\"Automático\",AC21+AJ21,$Y21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AD21+AK21,$Y21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AF21+AM21,$Z21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AG21+AN21,$Z21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"IF(AND($L21>0,$J21<>0,$J21<>\"\",COUNTIF($J$13:$J21,$J21)=1),OFFSET(V21,-1,0)+1,OFFSET(V21,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A21,0,$B21),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A21,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A21,0))","v":0}]
[{"$f":"MATCH(E22,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A22),NA(),OFFSET(ORÇAMENTO!$D$15,$A22,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B22","v":"Branco"},"",{"$f":"QCI!D22","v":9},{"$f":"QCI!G22","v":""},{"$f":"QCI!H22","v":0},{"$f":"QCI!I22","v":0},{"$f":"QCI!J22","v":""},{"$f":"QCI!K22","v":""},"",{"$f":"QCI!$O22","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C22=\"Automático\",AC22+AJ22,$Y22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AD22+AK22,$Y22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AF22+AM22,$Z22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AG22+AN22,$Z22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"IF(AND($L22>0,$J22<>0,$J22<>\"\",COUNTIF($J$13:$J22,$J22)=1),OFFSET(V22,-1,0)+1,OFFSET(V22,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A22,0,$B22),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A22,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A22,0))","v":0}]
[{"$f":"MATCH(E23,ORÇAMENTO!$E$15:$E$190,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A23),NA(),OFFSET(ORÇAMENTO!$D$15,$A23,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B23","v":"Branco"},{"$f":"IF(L23>0,\"F\",\"\")","v":""},{"$f":"QCI!D23","v":10},{"$f":"QCI!G23","v":""},{"$f":"QCI!H23","v":0},{"$f":"QCI!I23","v":0},{"$f":"QCI!J23","v":""},{"$f":"QCI!K23","v":""},"",{"$f":"QCI!$O23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AE23+AL23,Y23),2)","v":0},{"$f":"O23-M23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AH23+AO23,Z23),2)","v":0},{"$f":"O23/(L23+10^-12)","v":0},null,{"$f":"ROUND(IF($C23=\"Automático\",AC23+AJ23,$Y23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AD23+AK23,$Y23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AF23+AM23,$Z23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AG23+AN23,$Z23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"IF(AND($L23>0,$J23<>0,$J23<>\"\",COUNTIF($J$13:$J23,$J23)=1),OFFSET(V23,-1,0)+1,OFFSET(V23,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$AX$15:$BH$15,$A23,0,$B23),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AB$15:$AL$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A23,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A23,0))","v":0}]
[null,null,null,"F",null,null,null,null,null,"(%)",null,{"$f":"IF(ISERROR(L28/$L28),0,ROUND(L28/$L28,4))","v":1},{"$f":"IF(ISERROR(M28/$L28),0,ROUND(M28/$L28,4))","v":0},{"$f":"IF(ISERROR(N28/$L28),0,ROUND(N28/$L28,4))","v":0},{"$f":"IF(ISERROR(O28/$L28),0,ROUND(O28/$L28,4))","v":0},{"$f":"O28/(L28+10^-12)","v":0}]
[null,null,null,"F",null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento\",\"Repasse\")","v":"Repasse"},null,{"$f":"QCI!L24","v":243750},{"$f":"M28-M27-M26","v":0},{"$f":"O25-M25","v":0},{"$f":"O28-O27-O26","v":0},null,null,null,null,null,null,null,null,null,"Anterior (R$)","Acumulado (R$)",null,null,"Max CP/OU Ant.","Max CP/OU Acum."]
[null,null,null,"F",null,null,null,null,null,"Contrapartida",null,{"$f":"QCI!M24","v":39211.07},{"$f":"ROUND(IF(OFFSET($X$26,0,1)<>\"\",OFFSET($X$26,0,1),SUM(R13:OFFSET(R24,-1,0))),2)","v":0},{"$f":"O26-M26","v":0},{"$f":"IF(OFFSET($X$26,0,2)<>\"\",OFFSET($X$26,0,2),$AE$3)","v":0},null,null,null,null,null,null,null,null,"CP",null,null,null,null,{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,1))","v":0},{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Outros",null,{"$f":"QCI!N24","v":0},{"$f":"ROUND(IF(OFFSET($X$27,0,1)<>\"\",OFFSET($X$27,0,1),SUM(S13:OFFSET(S24,-1,0))),2)","v":0},{"$f":"O27-M27","v":0},{"$f":"IF(OFFSET($X$27,0,2)<>\"\",OFFSET($X$27,0,2),$AE$4)","v":0},null,null,null,null,null,null,null,null,"OU",null,null,null,null,{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,1))","v":0},{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Investimento",null,{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":282961.07},{"$f":"ROUND(SUM(M13:OFFSET(M24,-1,0)),2)","v":0},{"$f":"O28-M28","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Acumulado Anterior:  \"&TEXT($M$28/($L$28+10^-12),\"0,00%\")","v":"Acumulado Anterior:  0,00%"}]
[null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,{"$f":"Import.Município","v":"Vargem Bonita"},null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2019-03-28"}]
[null,null,null,null,"Local",null,null,null,null,null,null,"Data"]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Gerencial CAIXA\",\"Representante Tomador\")","v":"Representante Tomador"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Técnico CAIXA\",\"Responsável Técnico pela Fiscalização\")","v":"Responsável Técnico pela Fiscalização"}]
[null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,DADOS!F59,DADOS!F28)","v":"Melânia Ap. Roman Meneghini"},null,null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,BM!X202,DADOS!F50)","v":0}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},{"$f":"IF(CAIXA.Modo,DADOS!F60,DADOS!F29)","v":"Prefeita Municipal de Vargem Bonita"},null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"Profissão:\")","v":"Profissão:"},{"$f":"IF(CAIXA.Modo,BM!X203,DADOS!F51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",{"$f":"IF(CAIXA.Modo,BM!X204,DADOS!F52)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"ART/RRT:\")","v":"ART/RRT:"},{"$f":"IF(CAIXA.Modo,\"\",DADOS!F53)","v":0}]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Social CAIXA\",\"Responsável Social\")","v":"Responsável Social"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Operacional CAIXA\",\"Responsável Financeiro\")","v":"Responsável Financeiro"}]
[null,null,null,null,"Nome:",null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matr:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"\")","v":""}]

{"sheet":"OFÍCIO","index":13,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[54,1,55,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[36,1,37,6],[38,1,39,6],[41,1,45,6],[30,1,30,2],[30,5,30,6],[29,1,29,2],[29,5,29,6],[53,1,53,6],[31,1,31,2],[31,5,31,6],[23,1,25,6],[27,1,28,2],[18,1,19,1],[18,2,19,6],[10,2,10,3],[13,2,13,6],[14,2,15,6],[17,2,17,6],[27,3,28,3],[27,4,28,4],[27,5,28,6],[3,11,4,11],[5,2,5,3],[7,1,7,6],[9,1,9,3],[0,1,3,2],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,"# PÚBLICO"]
[null,null,null,null,null,null,null,null,"Resumo de Valores por CTEF:"]
[null,null,null,null,null,null,null,null,"CTEF:","Valor Vigente (R$)","Valor desta Medição (R$)","Valor Acumulado (R$)"]
[]
[null,"Ofício n°:",null,null,null,null,null,null,{"$f":"IF(ROW(I6)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I6)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":"LOTE 1"},{"$f":"IF(I6=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I6,RRE!$L$13:$L$24))","v":282961.07},{"$f":"IF(J6=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I6,RRE!$N$13:$N$24))","v":0},{"$f":"IF(K6=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I6,RRE!$O$13:$O$24))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I7)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I7)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I7=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I7,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J7=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I7,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K7=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I7,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"CONCATENATE(RRE!$E$35,\", \",TEXT(RRE!$L$35,\"dd\"\" de \"\"mmmm\"\" de \"\"aaaa\"))","v":"Vargem Bonita, 28 de março de 2019"},null,null,null,null,null,null,{"$f":"IF(ROW(I8)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I8)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I8=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I8,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J8=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I8,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K8=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I8,RRE!$O$13:$O$24))","v":""}]
[null,"À",null,null,null,null,null,null,{"$f":"IF(ROW(I9)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I9)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I9=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I9,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J9=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I9,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K9=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I9,RRE!$O$13:$O$24))","v":""}]
[null,"CAIXA ECONÔMICA FEDERAL",null,null,null,null,null,null,{"$f":"IF(ROW(I10)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I10)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I10=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I10,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J10=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I10,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K10=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I10,RRE!$O$13:$O$24))","v":""}]
[null,"GIGOV",null,null,null,null,null,null,{"$f":"IF(ROW(I11)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I11)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I11=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I11,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J11=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I11,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K11=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I11,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I12)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I12)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I12=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I12,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J12=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I12,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K12=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I12,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I13)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I13)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I13=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I13,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J13=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I13,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K13=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I13,RRE!$O$13:$O$24))","v":""}]
[null,"Assunto:",{"$f":"CONCATENATE(RRE.Numero,\"ª\",\" Solicitação de \",IF(import.recurso=\"OGU\",\"Desbloqueio\",\"Desembolso\"),\" de Recursos.\")","v":"1ª Solicitação de Desbloqueio de Recursos."},null,null,null,null,null,{"$f":"IF(ROW(I14)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I14)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I14=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I14,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J14=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I14,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K14=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I14,RRE!$O$13:$O$24))","v":""}]
[null,"REF:",{"$f":"CONCATENATE(\"Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" - Operação nº \",Import.CR,IF(Import.SICONV=\"\",\"\",CONCATENATE(\" - SICONV nº \",Import.SICONV)))","v":"Contrato de Repasse - Operação nº  - SICONV nº 853767/2017"},null,null,null,null,null,{"$f":"IF(ROW(I15)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I15)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I15=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I15,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J15=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I15,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K15=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I15,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I16)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I16)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I16=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I16,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J16=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I16,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K16=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I16,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I17)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I17)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I17=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I17,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J17=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I17,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K17=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I17,RRE!$O$13:$O$24))","v":""}]
[null,"Objeto:",{"$f":"Import.DescLote","v":"Reforma e Ampliação do Estádio Municipal de Futebol de Campo de Vargem Bonita"},null,null,null,null,null,{"$f":"IF(ROW(I18)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I18)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I18=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I18,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J18=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I18,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K18=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I18,RRE!$O$13:$O$24))","v":""}]
[null,"Proponente / Tomador:",{"$f":"Import.Proponente","v":"Prefeitura Municipal de Vargem Bonita"},null,null,null,null,null,{"$f":"IF(ROW(I19)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I19)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I19=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I19,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J19=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I19,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K19=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I19,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I20)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I20)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I20=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I20,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J20=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I20,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K20=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I20,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I21)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I21)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I21=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I21,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J21=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I21,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K21=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I21,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(B11=\"GIGOV\",\"Senhor Gerente\",\"Senhor Superintendente\")","v":"Senhor Gerente"},null,null,null,null,null,null,{"$f":"IF(ROW(I22)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I22)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I22=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I22,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J22=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I22,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K22=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I22,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I23)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I23)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I23=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I23,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J23=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I23,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K23=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I23,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"CONCATENATE(\"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para \",IF(import.recurso=\"OGU\",\"desbloqueio\",\"desembolso\"),\" da parcela de recursos relativa ao Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito.\")","v":"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para desbloqueio da parcela de recursos relativa ao Contrato de Repasse em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito."},null,null,null,null,null,null,{"$f":"IF(ROW(I24)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I24)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I24=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I24,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J24=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I24,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K24=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I24,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I25)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I25)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I25=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I25,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J25=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I25,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K25=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I25,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I26)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I26)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I26=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I26,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J26=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I26,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K26=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I26,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I27)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I27)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I27=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I27,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J27=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I27,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K27=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I27,RRE!$O$13:$O$24))","v":""}]
[null,null,null,"Valores Vigentes do TC/CR",{"$f":"\"Evolução da \"&RRE.Numero&\"ª Medição\"","v":"Evolução da 1ª Medição"},"Valores Medidos Acumulados",null,null,{"$f":"IF(ROW(I28)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I28)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I28=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I28,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J28=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I28,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K28=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I28,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I29)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I29)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I29=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I29,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J29=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I29,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K29=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I29,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},null,{"$f":"RRE!L25","v":243750},{"$f":"RRE!N25","v":0},{"$f":"RRE!O25","v":0},null,null,{"$f":"IF(ROW(I30)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I30)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I30=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I30,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J30=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I30,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K30=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I30,RRE!$O$13:$O$24))","v":""}]
[null,"Contrapartida Financeira:",null,{"$f":"RRE!L26","v":39211.07},{"$f":"RRE!N26","v":0},{"$f":"RRE!O26","v":0},null,null,{"$f":"IF(ROW(I31)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I31)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I31=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I31,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J31=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I31,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K31=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I31,RRE!$O$13:$O$24))","v":""}]
[null,"Outros:",null,{"$f":"RRE!L27","v":0},{"$f":"RRE!N27","v":0},{"$f":"RRE!O27","v":0},null,null,{"$f":"IF(ROW(I32)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I32)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I32=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I32,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J32=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I32,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K32=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I32,RRE!$O$13:$O$24))","v":""}]
[null,"Investimento:",null,{"$f":"RRE!L28","v":282961.07},{"$f":"RRE!N28","v":0},{"$f":"RRE!O28","v":0},null,null,{"$f":"IF(ROW(I33)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I33)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I33=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I33,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J33=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I33,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K33=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I33,RRE!$O$13:$O$24))","v":""}]
[null,"Execução Física:",null,"-",{"$f":"RRE!$N$28/(RRE!$L$28+10^-12)","v":0},{"$f":"RRE!P24","v":0},null,null,{"$f":"IF(ROW(I34)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I34)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I34=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I34,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J34=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I34,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K34=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I34,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I35)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I35)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I35=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I35,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J35=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I35,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K35=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I35,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I36)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I36)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I36=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I36,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J36=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I36,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K36=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I36,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(RRE.Numero>1,\"2. Encaminhamos ainda a documentação relativa à prestação de contas da etapa físico-financeira anterior.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I37)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I37)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I37=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I37,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J37=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I37,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K37=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I37,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I38)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I38)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I38=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I38,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J38=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I38,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K38=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I38,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(AND(RRE.Numero>1,NOT(ISBLANK(Import.SICONV))),\"3. Na oportunidade, informamos que a execução financeira da parcela anterior está devidamente comprovada no SICONV.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I39)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I39)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I39=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I39,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J39=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I39,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K39=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I39,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I40)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I40)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I40=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I40,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J40=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I40,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K40=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I40,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I41)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I41)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I41=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I41,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J41=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I41,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K41=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I41,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF($B$37=\"\",0,1)+IF($B$39=\"\",0,1)+2&\". Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra.\"","v":"2. Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra."},null,null,null,null,null,null,{"$f":"IF(ROW(I42)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I42)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I42=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I42,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J42=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I42,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K42=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I42,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I43)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I43)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I43=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I43,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J43=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I43,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K43=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I43,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I44)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I44)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I44=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I44,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J44=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I44,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K44=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I44,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I45)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I45)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I45=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I45,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J45=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I45,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K45=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I45,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I46)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I46)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I46=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I46,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J46=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I46,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K46=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I46,RRE!$O$13:$O$24))","v":""}]
[]
[]
[null,"Atenciosamente,"]
[]
[]
[]
[]
[null,{"$f":"DADOS!$F$28","v":"Melânia Ap. Roman Meneghini"}]
[null,{"$f":"DADOS!$F$29","v":"Prefeita Municipal de Vargem Bonita"}]